Shahlon Silk Industries Ltd

Shahlon Silk Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shahlon Silk Industries Ltd

₹ 20.7 -1.57%
09 Oct 10:51 a.m.
shahlon.com BSE: 542862
About

Incorporated in 2008, Shahlon Silk Industries Ltd manufactures fabric on water jet looms, air jet looms & rapier looms[1]

Key Points

Business Overview:[1][2]
SSIL is a part of Shahlon Group. It is a fully integrated textile enterprise based in Surat which deals as a yarn marketing agency, texturising, twisting, sizing, yarn dyeing, weaving, finish fabrics and industrial infrastructure. It manufactures texturised, twisted, synthetic, sized yarn and grey fabric and also trades in partially oriented and fully drawn yarn. It is also del credere agent for Reliance Industries Ltd

Website BSE
  • Market Cap ₹ 185 Cr.
  • Current Price ₹ 20.7
  • High / Low ₹ 24.5 / 12.5
  • Stock P/E 55.4
  • Book Value ₹ 11.8
  • Dividend Yield 0.34 %
  • ROCE 9.57 %
  • ROE 3.20 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -8.04% over past five years.
  • Company has a low return on equity of 2.16% over last 3 years.
  • Working capital days have increased from 93.6 days to 144 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
62.24 69.63 53.89 122.86 48.44 49.80 38.99 173.65 56.66 62.84 68.78 62.98 48.80
59.54 62.72 47.36 117.06 42.15 42.51 32.71 165.63 50.20 56.62 61.91 54.06 41.58
Operating Profit 2.70 6.91 6.53 5.80 6.29 7.29 6.28 8.02 6.46 6.22 6.87 8.92 7.22
OPM % 4.34% 9.92% 12.12% 4.72% 12.99% 14.64% 16.11% 4.62% 11.40% 9.90% 9.99% 14.16% 14.80%
5.88 0.07 0.07 0.45 0.24 0.19 0.09 0.32 0.17 0.35 0.19 0.34 0.19
Interest 3.60 3.67 3.71 3.23 3.57 3.47 3.48 4.27 4.16 3.99 4.36 4.68 5.04
Depreciation 2.22 2.28 2.29 2.27 1.94 1.97 1.96 1.94 1.65 1.65 1.61 1.50 1.21
Profit before tax 2.76 1.03 0.60 0.75 1.02 2.04 0.93 2.13 0.82 0.93 1.09 3.08 1.16
Tax % 21.74% 74.76% -71.67% 57.33% 4.90% 42.65% 27.96% 45.07% 26.83% -73.12% 11.93% 89.29% 38.79%
2.16 0.26 1.02 0.34 0.97 1.17 0.67 1.17 0.60 1.61 0.96 0.33 0.71
EPS in Rs 0.24 0.03 0.11 0.04 0.11 0.13 0.08 0.13 0.07 0.18 0.11 0.04 0.08
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
528 531 382 214 313 309 311 251 243
492 494 350 195 283 287 283 223 214
Operating Profit 36 37 32 20 30 22 28 28 29
OPM % 7% 7% 8% 9% 9% 7% 9% 11% 12%
1 1 0 14 0 6 1 1 1
Interest 17 18 18 18 14 14 15 17 18
Depreciation 15 15 13 11 10 9 8 6 6
Profit before tax 5 5 1 5 6 5 6 6 6
Tax % 49% 24% 77% 30% 45% 27% 35% 41%
3 4 0 3 3 4 4 4 4
EPS in Rs 0.03 0.39 0.36 0.42 0.45 0.39 0.41
Dividend Payout % 0% 15% 179% 13% 17% 14% 13% 18%
Compounded Sales Growth
10 Years: %
5 Years: -8%
3 Years: -7%
TTM: -24%
Compounded Profit Growth
10 Years: %
5 Years: 68%
3 Years: 2%
TTM: -5%
Stock Price CAGR
10 Years: %
5 Years: 10%
3 Years: 16%
1 Year: -9%
Return on Equity
10 Years: %
5 Years: 0%
3 Years: 2%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 11 11 18 18 18 18 18 18
Reserves 76 79 72 74 77 81 85 88
207 180 153 152 146 131 133 134
19 43 49 33 37 56 84 43
Total Liabilities 312 314 292 277 278 286 319 283
129 120 111 98 91 84 75 67
CWIP 2 1 4 4 2 0 1 4
Investments 1 1 1 1 1 1 1 2
181 192 176 174 185 201 243 209
Total Assets 312 314 292 277 278 286 319 283

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11 34 31 -9 11 12 10 9
-10 -6 -5 17 -1 7 1 -3
-2 -28 -25 -7 -9 -20 -11 -6
Net Cash Flow -1 0 1 0 0 -1 0 0

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 72 77 99 164 111 140 171 141
Inventory Days 47 48 71 150 118 108 124 194
Days Payable 10 32 55 58 45 79 109 46
Cash Conversion Cycle 108 92 114 256 184 170 185 289
Working Capital Days 27 18 17 45 62 54 82 144
ROCE % 8% 8% 4% 8% 6% 9% 10%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
71.71% 71.89% 71.89% 72.04% 72.04% 72.03% 72.06% 72.05% 71.94% 71.79% 71.79% 71.73%
0.06% 0.00% 0.00% 0.00% 0.00% 5.04% 5.59% 5.59% 2.96% 0.84% 0.84% 0.84%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.76%
28.23% 28.09% 28.10% 27.96% 27.96% 22.93% 22.35% 22.35% 25.10% 27.38% 27.38% 25.67%
No. of Shareholders 4,5224,3674,3144,5844,8724,5926,0035,6895,6875,7095,7325,661

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings