Shahlon Silk Industries Ltd
Incorporated in 2008, Shahlon Silk Industries Ltd manufactures fabric on water jet looms, air jet looms & rapier looms[1]
- Market Cap ₹ 177 Cr.
- Current Price ₹ 19.8
- High / Low ₹ 26.2 / 12.5
- Stock P/E 53.0
- Book Value ₹ 11.8
- Dividend Yield 0.35 %
- ROCE 9.57 %
- ROE 3.20 %
- Face Value ₹ 2.00
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -8.04% over past five years.
- Company has a low return on equity of 2.16% over last 3 years.
- Working capital days have increased from 93.4 days to 144 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|
528 | 531 | 382 | 214 | 313 | 309 | 311 | 251 | 243 | |
492 | 494 | 350 | 195 | 283 | 287 | 283 | 223 | 214 | |
Operating Profit | 36 | 37 | 32 | 20 | 30 | 22 | 28 | 28 | 29 |
OPM % | 7% | 7% | 8% | 9% | 9% | 7% | 9% | 11% | 12% |
1 | 1 | 0 | 14 | 0 | 6 | 1 | 1 | 1 | |
Interest | 17 | 18 | 18 | 18 | 14 | 14 | 15 | 17 | 18 |
Depreciation | 15 | 15 | 13 | 11 | 10 | 9 | 8 | 6 | 6 |
Profit before tax | 5 | 5 | 1 | 5 | 6 | 5 | 6 | 6 | 6 |
Tax % | 49% | 24% | 77% | 30% | 45% | 27% | 35% | 41% | |
3 | 4 | 0 | 3 | 3 | 4 | 4 | 4 | 4 | |
EPS in Rs | 0.03 | 0.39 | 0.36 | 0.42 | 0.45 | 0.39 | 0.41 | ||
Dividend Payout % | 0% | 15% | 179% | 13% | 17% | 14% | 13% | 18% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -8% |
3 Years: | -7% |
TTM: | -24% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 68% |
3 Years: | 2% |
TTM: | -5% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 10% |
1 Year: | -18% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 0% |
3 Years: | 2% |
Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 18 | 18 | 18 | 18 | 18 | 18 |
Reserves | 76 | 79 | 72 | 74 | 77 | 81 | 85 | 88 |
207 | 180 | 153 | 152 | 146 | 131 | 133 | 134 | |
19 | 43 | 49 | 33 | 37 | 56 | 84 | 43 | |
Total Liabilities | 312 | 314 | 292 | 277 | 278 | 286 | 319 | 283 |
129 | 120 | 111 | 98 | 91 | 84 | 75 | 67 | |
CWIP | 2 | 1 | 4 | 4 | 2 | 0 | 1 | 4 |
Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
181 | 192 | 176 | 174 | 185 | 201 | 243 | 209 | |
Total Assets | 312 | 314 | 292 | 277 | 278 | 286 | 319 | 283 |
Cash Flows
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
11 | 34 | 31 | -9 | 11 | 12 | 10 | 9 | |
-10 | -6 | -5 | 17 | -1 | 7 | 1 | -3 | |
-2 | -28 | -25 | -7 | -9 | -20 | -11 | -6 | |
Net Cash Flow | -1 | 0 | 1 | 0 | 0 | -1 | 0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 72 | 77 | 99 | 164 | 111 | 140 | 171 | 141 |
Inventory Days | 47 | 48 | 71 | 150 | 118 | 108 | 124 | 194 |
Days Payable | 10 | 32 | 55 | 58 | 45 | 79 | 109 | 46 |
Cash Conversion Cycle | 108 | 92 | 114 | 256 | 184 | 170 | 185 | 289 |
Working Capital Days | 27 | 18 | 17 | 45 | 62 | 54 | 82 | 144 |
ROCE % | 8% | 8% | 4% | 8% | 6% | 9% | 10% |
Documents
Announcements
-
Letter To The Shareholder Pursuant To Regulation 36(1)(B) Of SEBI (LODR) Regulations, 2015
4 Sep - 17th AGM on September 30, 2025; FY2024-25 Annual Report available at www.shahlon.com/reports/17TH_ANNUAL_REPORT-2024-25.pdf
-
Reg. 34 (1) Annual Report.
4 Sep - Annual Report filed; AGM Sept 30, 2025; final dividend Rs0.07/share; reappointments of Chairperson, MD, WTD; independent director appointed.
-
Notice Of The 17Th Annual General Meeting (AGM)
4 Sep - 17th AGM Sep 30, 2025; final dividend Rs.0.07 (3.5%); reappointments of Chairperson, MD, WTD Oct 2025–Sep 2028.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
4 Sep - Newspaper publication concerning 17th Annual General Meeting of the Company to be held on Tuesday, September 30, 2025 at 11.00 a.m. (IST), through Video Conferencing/ …
-
Intimation Of E-Voting Facility
30 Aug - AGM on Sep 30, 2025 at 11:00 IST; record date Sep 19; e-voting Sep 27–29.
Business Overview:[1][2]
SSIL is a part of Shahlon Group. It is a fully integrated textile enterprise based in Surat which deals as a yarn marketing agency, texturising, twisting, sizing, yarn dyeing, weaving, finish fabrics and industrial infrastructure. It manufactures texturised, twisted, synthetic, sized yarn and grey fabric and also trades in partially oriented and fully drawn yarn. It is also del credere agent for Reliance Industries Ltd