Gensol Engineering Ltd
- Market Cap ₹ 3,641 Cr.
- Current Price ₹ 961
- High / Low ₹ 1,377 / 312
- Stock P/E 88.8
- Book Value ₹ 76.1
- Dividend Yield 0.00 %
- ROCE 12.0 %
- ROE 19.6 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 36.2% CAGR over last 5 years
- Company's working capital requirements have reduced from 170 days to 94.2 days
Cons
- Stock is trading at 12.6 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company might be capitalizing the interest cost
- Promoters have pledged 63.1% of their holding.
- Promoter holding has decreased over last 3 years: -8.10%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|
62 | 69 | 83 | 81 | 64 | 160 | 393 | 728 | |
60 | 62 | 74 | 77 | 58 | 141 | 334 | 550 | |
Operating Profit | 2 | 7 | 9 | 4 | 6 | 19 | 58 | 178 |
OPM % | 3% | 10% | 11% | 5% | 10% | 12% | 15% | 24% |
0 | 1 | 1 | 3 | 1 | 2 | 4 | 22 | |
Interest | 0 | 0 | 1 | 2 | 2 | 6 | 17 | 81 |
Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 11 | 60 |
Profit before tax | 2 | 7 | 9 | 3 | 4 | 14 | 35 | 60 |
Tax % | 28% | 28% | 28% | 35% | 15% | 23% | 28% | |
1 | 5 | 7 | 2 | 3 | 11 | 25 | 41 | |
EPS in Rs | 2.73 | 0.67 | 0.97 | 3.38 | 6.79 | 11.28 | ||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 42% |
3 Years: | 69% |
TTM: | 102% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 36% |
3 Years: | 125% |
TTM: | 67% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 271% |
1 Year: | 153% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | 19% |
Last Year: | 20% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 0 | 0 | 6 | 8 | 8 | 11 | 12 | 13 |
Reserves | 1 | 7 | 7 | 25 | 28 | 36 | 197 | 276 |
0 | 1 | 9 | 13 | 11 | 82 | 523 | 903 | |
8 | 19 | 22 | 28 | 23 | 79 | 261 | 329 | |
Total Liabilities | 10 | 26 | 43 | 74 | 70 | 208 | 994 | 1,520 |
0 | 1 | 8 | 8 | 7 | 55 | 219 | 523 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 81 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 |
10 | 26 | 35 | 66 | 63 | 152 | 729 | 910 | |
Total Assets | 10 | 26 | 43 | 74 | 70 | 208 | 994 | 1,520 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
0 | 2 | 3 | -15 | 6 | -50 | 59 | |
-1 | -1 | -8 | -0 | -1 | -60 | -614 | |
0 | 0 | 6 | 20 | -4 | 109 | 673 | |
Net Cash Flow | -0 | 1 | 1 | 5 | 1 | -1 | 118 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
Debtor Days | 38 | 87 | 97 | 119 | 102 | 80 | 68 |
Inventory Days | 0 | 0 | 0 | 135 | 130 | 221 | 15 |
Days Payable | 175 | 79 | 46 | 47 | |||
Cash Conversion Cycle | 38 | 87 | 97 | 79 | 152 | 255 | 35 |
Working Capital Days | 4 | 20 | 38 | 136 | 187 | 229 | 94 |
ROCE % | 165% | 68% | 16% | 12% | 23% | 12% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 16 Apr
- Complicate Certificate Under Reg. 7(3) For FY 2023-24 16 Apr
- Certificate Under Regulation 40 (9) Of SEBI (LODR) Regulations, 2015 For The Year Ended On March 31, 2024 11 Apr
-
Gensol Engineering Ltd. Reports Robust Order Book Of Rs. 1783 Crores
10 Apr - Investor release on the captioned subject it attached herewith
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 8 Apr
Business Segments-
Offerings include EPC, EV Manufacturing and EV Leasing. [1]