Misquita Engineering Ltd

Misquita Engineering Ltd

₹ 78.5 -5.00%
17 Jun 12:17 p.m.
About

Incorporated in 1998, Misquita Engineering Ltd supplies major component and job workers to manufacturing industries of front loading washing machines[1]

Key Points

Product Profile:[1]
Company manufactures front-loading washers, viz.
a) Ultra-Cast Iron Bearing Sleeve
b) Old Model Bearing Sleeves
c) Adjuster Bush
d) Adjuster Boss
e) Spacer of Aluminium Alloy
f) Washer
g) Drive Screws
h) Booms
i) ODE, DE Terminal Box, Bearing Cover and Adaptor

  • Market Cap 29.0 Cr.
  • Current Price 78.5
  • High / Low 177 / 64.2
  • Stock P/E 132
  • Book Value 33.3
  • Dividend Yield 0.00 %
  • ROCE 1.86 %
  • ROE 1.92 %
  • Face Value 10.0

Pros

  • Promoter holding has increased by 4.91% over last quarter.

Cons

  • Company has a low return on equity of 1.35% over last 3 years.
  • Debtor days have increased from 91.6 to 118 days.
  • Promoter holding has decreased over last 3 years: -4.87%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
3.68 2.83 2.46 4.23 4.60 3.92 6.27 3.53 5.32 4.75 5.52 6.47
3.50 2.36 2.53 3.84 4.13 3.72 5.90 3.26 5.84 4.39 5.24 6.42
Operating Profit 0.18 0.47 -0.07 0.39 0.47 0.20 0.37 0.27 -0.52 0.36 0.28 0.05
OPM % 4.89% 16.61% -2.85% 9.22% 10.22% 5.10% 5.90% 7.65% -9.77% 7.58% 5.07% 0.77%
0.01 0.37 0.13 0.14 0.09 0.06 0.08 0.10 0.05 0.07 0.05 -0.04
Interest 0.09 0.11 0.08 0.08 0.06 0.07 0.06 0.07 0.09 0.06 0.02 0.03
Depreciation 0.09 0.09 0.07 0.07 0.05 0.07 0.04 0.05 0.04 0.06 0.05 0.07
Profit before tax 0.01 0.64 -0.09 0.38 0.45 0.12 0.35 0.25 -0.60 0.31 0.26 -0.09
Tax % 0.00% 28.12% 0.00% 21.05% 24.44% 33.33% 25.71% 24.00% 3.33% -3.23% 26.92% -111.11%
0.01 0.47 -0.09 0.31 0.33 0.09 0.25 0.20 -0.62 0.33 0.19 0.00
EPS in Rs 0.04 1.74 -0.33 1.15 1.22 0.33 0.93 0.74 -2.30 0.93 0.54 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3.39 4.26 4.67 5.40 6.34 7.20 6.51 6.69 8.51 9.80 10.03 11.99
3.29 4.01 4.61 5.30 6.12 6.52 5.85 6.36 7.84 9.16 10.20 11.67
Operating Profit 0.10 0.25 0.06 0.10 0.22 0.68 0.66 0.33 0.67 0.64 -0.17 0.32
OPM % 2.95% 5.87% 1.28% 1.85% 3.47% 9.44% 10.14% 4.93% 7.87% 6.53% -1.69% 2.67%
0.32 0.30 0.33 0.37 0.43 0.40 0.38 0.27 0.15 0.18 0.12 0.01
Interest 0.07 0.12 0.14 0.18 0.22 0.35 0.20 0.16 0.13 0.13 0.14 0.04
Depreciation 0.08 0.07 0.09 0.07 0.16 0.25 0.18 0.14 0.12 0.09 0.10 0.12
Profit before tax 0.27 0.36 0.16 0.22 0.27 0.48 0.66 0.30 0.57 0.60 -0.29 0.17
Tax % 33.33% 33.33% 37.50% 27.27% 7.41% 18.75% 27.27% 26.67% 26.32% 23.33% 0.00% -23.53%
0.18 0.24 0.09 0.16 0.25 0.39 0.48 0.23 0.42 0.45 -0.29 0.20
EPS in Rs 360.00 480.00 180.00 0.71 1.11 1.73 1.78 0.85 1.56 1.67 -0.82 0.54
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 11%
5 Years: 13%
3 Years: 12%
TTM: 20%
Compounded Profit Growth
10 Years: -1%
5 Years: -14%
3 Years: -15%
TTM: 176%
Stock Price CAGR
10 Years: %
5 Years: 1%
3 Years: 33%
1 Year: 26%
Return on Equity
10 Years: 4%
5 Years: 2%
3 Years: 1%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.05 0.05 0.05 2.25 2.25 2.25 2.69 2.69 2.69 2.69 3.54 4.04
Reserves 0.96 1.20 1.29 0.93 1.18 1.61 2.53 2.75 3.10 3.62 7.06 8.25
0.76 1.41 1.54 1.01 2.41 2.97 1.45 0.94 1.29 1.64 0.56 1.34
0.70 0.93 1.01 1.10 1.56 1.17 0.81 1.65 2.23 1.27 2.43 1.32
Total Liabilities 2.47 3.59 3.89 5.29 7.40 8.00 7.48 8.03 9.31 9.22 13.59 14.95
0.44 0.39 0.30 0.31 1.03 0.78 0.59 1.75 1.69 1.69 1.73 0.63
CWIP 0.00 0.00 0.04 0.00 0.00 0.58 0.93 1.31 1.43 1.91 1.97 2.03
Investments 1.02 1.34 1.45 2.95 3.89 2.00 3.48 1.13 0.88 0.42 0.44 1.79
1.01 1.86 2.10 2.03 2.48 4.64 2.48 3.84 5.31 5.20 9.45 10.50
Total Assets 2.47 3.59 3.89 5.29 7.40 8.00 7.48 8.03 9.31 9.22 13.59 14.95

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.00 -2.11 0.15 0.58 0.44 -0.68 -0.03 1.15 -3.07 -3.00
0.00 0.00 0.08 -0.83 -0.55 -0.29 0.91 0.24 -0.30 -0.13 -0.43
0.00 0.00 2.03 0.70 -0.01 -0.16 -0.22 -0.23 -0.85 4.39 2.23
Net Cash Flow 0.00 0.00 0.00 0.01 0.01 -0.01 0.01 -0.02 0.00 1.20 -1.20

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 72.14 125.95 107.08 93.95 33.97 53.74 32.52 81.84 96.08 67.79 89.16 117.81
Inventory Days 39.50 36.00 43.56 15.87 38.80 69.26 135.74 136.96 157.05 145.55 226.03 201.86
Days Payable 94.81 94.35 107.15 84.64 94.12 67.87 40.56 96.56 113.28 48.22 96.69 41.81
Cash Conversion Cycle 16.84 67.60 43.50 25.19 -21.36 55.12 127.70 122.24 139.85 165.12 218.50 277.86
Working Capital Days 31.22 79.68 85.97 62.19 51.24 165.26 85.78 116.21 132.10 146.74 211.43 283.42
ROCE % 20.18% 21.67% 10.83% 11.32% 9.77% 13.10% 12.74% 6.13% 9.21% 9.05% -1.57% 1.86%

Shareholding Pattern

Numbers in percentages

Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Dec 2024Mar 2025May 2025
73.42% 73.42% 74.02% 74.24% 74.39% 74.54% 74.54% 59.48% 59.48% 61.13% 64.46% 69.37%
26.58% 26.58% 25.98% 25.76% 25.61% 25.45% 25.47% 40.53% 40.52% 38.88% 35.53% 30.63%
No. of Shareholders 96111129120166177183171138136135137

Documents