City Pulse Multiventures Ltd

AI

City Pulse Multiventures Ltd

₹ 155 -4.99%
28 Aug - close price
About

City Pulse Multiventures Ltd (formerly City
Pulse Multiplex Ltd) is a BSE-SME-listed media/entertainment company operating
the WOWPLEX digital-content/OTT business; since FY24 it has diversified through technology subsidiaries and, in August 2026, announced a 98% investment in an e-payment LLP.[1]

Key Points

Name Change:[1]
The company changed its name from City
Pulse Multiplex during FY25 to City Pulse Multiventures Ltd. Since FY24 it has diversified through technology subsidiaries and, in August 2026, announced a 98% investment in an e-payment LLP.

  • Market Cap 232 Cr.
  • Current Price 155
  • High / Low 3,290 / 155
  • Stock P/E 112
  • Book Value 62.8
  • Dividend Yield 0.00 %
  • ROCE 2.59 %
  • ROE 1.98 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Debtor days have improved from 289 to 26.9 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 12.0%
  • Company has a low return on equity of 1.22% over last 3 years.
  • Promoter holding has decreased over last 3 years: -26.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.72 0.41 0.59 1.61 0.20 1.14 1.18 1.48 1.24 1.12
0.37 0.10 0.25 0.88 -0.29 0.21 0.39 0.28 0.31 0.52
Operating Profit 0.35 0.31 0.34 0.73 0.49 0.93 0.79 1.20 0.93 0.60
OPM % 48.61% 75.61% 57.63% 45.34% 245.00% 81.58% 66.95% 81.08% 75.00% 53.57%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.07 0.06 0.06 0.06 0.15 0.19 0.19 0.19 0.19 0.14
Profit before tax 0.28 0.25 0.28 0.67 0.34 0.74 0.60 1.01 0.74 0.46
Tax % 0.00% 0.00% 10.71% 14.93% 17.65% 25.68% 26.67% 25.74% 25.68% 26.09%
0.28 0.25 0.25 0.58 0.27 0.55 0.44 0.75 0.55 0.34
EPS in Rs 0.26 0.23 0.23 0.54 0.25 0.52 0.41 0.70 0.37 0.23
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026 TTM
1.15 2.81 5.02 5.02
0.71 0.94 1.79 1.50
Operating Profit 0.44 1.87 3.23 3.52
OPM % 38.26% 66.55% 64.34% 70.12%
0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00
Depreciation 0.30 0.33 0.75 0.71
Profit before tax 0.14 1.54 2.48 2.81
Tax % 0.00% 12.34% 25.81%
0.15 1.34 1.83 2.08
EPS in Rs 0.14 1.26 1.22 1.71
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 42%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 26%
Stock Price CAGR
10 Years: %
5 Years: 41%
3 Years: 23%
1 Year: -95%
Return on Equity
10 Years: %
5 Years: %
3 Years: 1%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Equity Capital 10.66 10.66 10.66
Reserves 79.31 80.65 83.09
2.89 2.30 4.33
2.06 3.30 3.60
Total Liabilities 94.92 96.91 101.68
88.85 90.86 90.11
CWIP 0.49 0.55 0.84
Investments 0.18 0.18 0.18
5.40 5.32 10.55
Total Assets 94.92 96.91 101.68

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
0.39 4.54 1.29
-0.25 -2.40 0.56
0.46 -0.39 2.03
Net Cash Flow 0.60 1.74 3.88
Free Cash Flow 0.18 2.14 1.00
CFO/OP 89% 243% 40%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Debtor Days 685.57 155.87 26.90
Inventory Days 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 685.57 155.87 26.90
Working Capital Days 311.04 -188.35 -138.15
ROCE % 1.65% 2.59%

Insights

In beta
Mar 2019 Mar 2020 Mar 2025
Number of Screens
screens ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Locations
locations ・Standalone data
Total Seating Capacity
seats ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
39.78% 39.78% 39.78% 39.78% 38.52% 38.52% 38.52% 38.52% 11.98% 11.98% 11.98% 11.98%
60.22% 60.22% 60.22% 60.22% 61.48% 61.49% 61.49% 61.48% 88.01% 88.01% 88.01% 88.01%
No. of Shareholders 133141130195222221218210281350443536

Documents