City Pulse Multiventures Ltd
City Pulse Multiventures Ltd (formerly City
Pulse Multiplex Ltd) is a BSE-SME-listed media/entertainment company operating
the WOWPLEX digital-content/OTT business; since FY24 it has diversified through technology subsidiaries and, in August 2026, announced a 98% investment in an e-payment LLP.[1]
- Market Cap ₹ 232 Cr.
- Current Price ₹ 155
- High / Low ₹ 3,290 / 155
- Stock P/E 112
- Book Value ₹ 62.8
- Dividend Yield 0.00 %
- ROCE 3.24 %
- ROE 2.46 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Debtor days have improved from 289 to 26.9 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 12.0%
- Company has a low return on equity of 1.64% over last 3 years.
- Promoter holding has decreased over last 3 years: -26.5%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Retailing Speciality Retail
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.00 | -0.00 | 0.21 | 0.66 | 3.09 | 3.24 | 0.05 | 0.47 | 0.48 | 1.15 | 2.81 | 5.02 | 5.02 | |
| 0.11 | 0.07 | 0.12 | 0.45 | 2.33 | 2.44 | 0.33 | 0.39 | 0.92 | 0.71 | 0.94 | 1.18 | 1.49 | |
| Operating Profit | -0.11 | -0.07 | 0.09 | 0.21 | 0.76 | 0.80 | -0.28 | 0.08 | -0.44 | 0.44 | 1.87 | 3.84 | 3.53 |
| OPM % | 42.86% | 31.82% | 24.60% | 24.69% | -560.00% | 17.02% | -91.67% | 38.26% | 66.55% | 76.49% | 70.32% | ||
| 0.61 | 0.09 | -0.01 | 0.08 | -0.00 | -0.00 | -0.00 | -0.00 | 0.07 | -0.00 | -0.00 | -0.00 | 0.00 | |
| Interest | -0.00 | -0.00 | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Depreciation | 0.30 | 0.20 | 0.03 | 0.04 | 0.15 | 0.58 | 0.60 | 0.47 | 0.38 | 0.30 | 0.33 | 0.75 | 0.71 |
| Profit before tax | 0.20 | -0.18 | 0.05 | 0.24 | 0.60 | 0.21 | -0.89 | -0.39 | -0.75 | 0.14 | 1.54 | 3.09 | 2.82 |
| Tax % | 25.00% | -16.67% | -100.00% | -8.33% | 1.67% | 52.38% | -0.00% | -0.00% | -0.00% | -0.00% | 12.34% | 25.89% | |
| 0.16 | -0.15 | 0.10 | 0.26 | 0.59 | 0.10 | -0.89 | -0.39 | -0.74 | 0.15 | 1.34 | 2.28 | 2.08 | |
| EPS in Rs | 6.40 | -6.00 | 4.00 | 10.40 | 5.63 | 0.30 | -2.68 | -1.18 | -2.23 | 0.14 | 1.26 | 1.53 | 1.71 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 151% |
| 3 Years: | 119% |
| TTM: | 42% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 33% |
| 5 Years: | 35% |
| 3 Years: | 72% |
| TTM: | 26% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 41% |
| 3 Years: | 23% |
| 1 Year: | -95% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 1% |
| 3 Years: | 2% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.25 | 0.25 | 0.25 | 0.25 | 1.05 | 3.32 | 3.32 | 3.32 | 3.32 | 10.66 | 10.66 | 10.66 |
| Reserves | -1.01 | -1.15 | -1.05 | -0.79 | 1.32 | 3.14 | 2.25 | 2.04 | 1.29 | 79.31 | 80.65 | 83.09 |
| 3.36 | 3.33 | 3.12 | 3.51 | 2.06 | 2.12 | 2.00 | 2.04 | 2.00 | 2.47 | 1.88 | 3.91 | |
| 0.70 | 0.67 | 0.44 | 0.27 | 1.72 | 2.57 | 2.76 | 1.94 | 2.39 | 2.06 | 3.29 | 3.60 | |
| Total Liabilities | 3.30 | 3.10 | 2.76 | 3.24 | 6.15 | 11.15 | 10.33 | 9.34 | 9.00 | 94.50 | 96.48 | 101.26 |
| 2.46 | 2.26 | 1.49 | 1.71 | 3.08 | 4.89 | 4.29 | 3.84 | 3.47 | 3.17 | 5.17 | 4.43 | |
| CWIP | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.28 | 0.49 | 0.55 | 0.84 |
| Investments | 0.18 | 0.18 | -0.00 | -0.00 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 85.44 | 85.44 | 85.44 |
| 0.40 | 0.40 | 1.01 | 1.27 | 2.63 | 5.82 | 5.60 | 5.06 | 5.07 | 5.40 | 5.32 | 10.55 | |
| Total Assets | 3.30 | 3.10 | 2.76 | 3.24 | 6.15 | 11.15 | 10.33 | 9.34 | 9.00 | 94.50 | 96.48 | 101.26 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.47 | -0.09 | -0.19 | 0.47 | -1.55 | 0.10 | -0.24 | 0.28 | 0.39 | 4.54 | 2.15 | ||
| -1.98 | 0.37 | -0.15 | -1.98 | -2.39 | -0.00 | -0.03 | -0.02 | -0.25 | -2.40 | -0.29 | ||
| 1.43 | -0.21 | 0.40 | 1.43 | 4.58 | -0.19 | 0.01 | -0.04 | 0.46 | -0.39 | 2.03 | ||
| Net Cash Flow | -0.08 | 0.07 | 0.05 | -0.08 | 0.64 | -0.09 | -0.25 | 0.22 | 0.60 | 1.74 | 3.88 | |
| Free Cash Flow | -1.05 | 0.62 | -0.45 | 1.99 | -3.94 | 0.10 | -0.27 | 0.26 | 0.18 | 2.14 | 1.86 | |
| CFO/OP | -436% | -100% | -90% | 63% | -189% | -36% | -300% | -64% | 89% | 243% | 56% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 243.33 | 77.42 | 183.09 | 304.17 | 17,812.00 | 1,669.68 | 1,665.31 | 685.57 | 155.87 | 26.90 | ||
| Inventory Days | -0.00 | -0.00 | -0.00 | -0.00 | ||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 243.33 | 77.42 | 183.09 | 304.17 | 17,812.00 | 1,669.68 | 1,665.31 | 685.57 | 155.87 | 26.90 | ||
| Working Capital Days | -34.76 | 248.86 | 20.08 | 163.35 | 7,811.00 | 1,211.49 | 699.58 | 307.87 | -188.35 | -137.42 | ||
| ROCE % | -11.54% | -7.16% | 3.79% | 9.45% | 16.49% | 3.38% | -10.90% | -5.21% | -10.71% | 0.28% | 1.66% | 3.24% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2025 | |
|---|---|---|---|
| Number of Screens screens |
|
||
| Number of Locations locations |
|||
| Total Seating Capacity seats |
|||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
- Ms. Tripti Karwa resigned as Company Secretary and Compliance Officer, effective 18 August 2026.
-
Announcement under Regulation 30 (LODR)-Change in Management
- Ms. Tripti Karwa resigned as Company Secretary and Compliance Officer, effective 18 August 2026.
-
Announcement under Regulation 30 (LODR)-Cessation
- Ms. Tripti Karwa resigned as Company Secretary and Compliance Officer effective 18 August 2026.
-
Approval Of Results For The Quarter Ended 30Th June, 2026
- Board approved Q1 FY27 standalone and consolidated results; profit ₹34.44 lakh standalone, ₹33.59 lakh consolidated.
-
Board Meeting Outcome for Outcome Of Board Meeting
- Board approved Q1 FY27 standalone and consolidated unaudited results on 13 August 2026.
Name Change:[1]
The company changed its name from City
Pulse Multiplex during FY25 to City Pulse Multiventures Ltd. Since FY24 it has diversified through technology subsidiaries and, in August 2026, announced a 98% investment in an e-payment LLP.