SBC Exports Ltd

₹ 36.8 -6.28%

01 Jun - close price

sbcexportslimited.com BSE: 542725 NSE: SBC

About

Incorporated in 2011, SBC Exports
Ltd does trading and Manufacturing
of Garments, Manpower Supply and
Services & Tour Operator Services^[1]

Key Points

Business Overview:^[1]
SBC started as a trader of handmade carpets & other handicraft items in Mirzapur. Company has established integrated facilities which includes dyeing, printing, stitching & packaging.
Besides IT & Garmenting, company has diversified in fast growing Travels Services
by setting up a wholly owned subsidiary viz.
M/s Mauji Trip Limited.

Website BSE NSE

Market Cap ₹ 1,754 Cr.
Current Price ₹ 36.8
High / Low ₹ 40.5 / 14.2
Stock P/E 80.6
Book Value ₹ 1.58
Dividend Yield 0.00 %
ROCE 16.7 %
ROE 33.6 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has delivered good profit growth of 63.9% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 27.4%
Company's median sales growth is 27.8% of last 10 years

Cons

Stock is trading at 23.3 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 9.46% over past five years.
Company might be capitalizing the interest cost
Promoters have pledged 32.9% of their holding.
Earnings include an other income of Rs.12.1 Cr.
Promoter holding has decreased over last 3 years: -15.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Part of BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	64.87	49.61	30.98	47.81	62.62	57.06	48.50	50.02	75.95	61.36	64.81	70.49	104.75
	62.02	44.47	27.33	44.00	58.76	51.13	43.00	48.48	72.20	56.23	55.00	60.70	100.20
Operating Profit	2.85	5.14	3.65	3.81	3.86	5.93	5.50	1.54	3.75	5.13	9.81	9.79	4.55
OPM %	4.39%	10.36%	11.78%	7.97%	6.16%	10.39%	11.34%	3.08%	4.94%	8.36%	15.14%	13.89%	4.34%
	1.38	0.95	0.22	0.75	1.71	1.39	1.99	4.07	1.25	0.34	3.27	3.59	4.92
Interest	0.78	1.16	1.40	1.46	1.91	1.73	1.96	1.84	1.64	1.80	2.27	3.58	2.91
Depreciation	0.86	0.35	0.33	0.26	0.38	0.39	0.39	0.41	0.23	0.27	0.30	0.36	0.37
Profit before tax	2.59	4.58	2.14	2.84	3.28	5.20	5.14	3.36	3.13	3.40	10.51	9.44	6.19
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	2.59	4.58	2.14	2.84	3.28	5.20	5.14	3.36	3.12	3.40	10.50	9.44	6.19
EPS in Rs	0.05	0.10	0.04	0.06	0.07	0.11	0.11	0.07	0.07	0.07	0.22	0.20	0.13
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	16	21	29	64	80	109	192	205	214	190	231	301
	16	21	28	62	77	105	188	197	204	173	213	272
Operating Profit	0	0	1	2	3	4	4	8	11	17	17	29
OPM %	0%	1%	2%	2%	3%	4%	2%	4%	5%	9%	7%	10%
	0	0	0	0	0	0	0	0	2	4	9	12
Interest	0	0	0	0	1	1	2	2	2	7	8	11
Depreciation	0	0	0	0	0	1	1	1	1	1	1	1
Profit before tax	0	0	1	1	2	2	3	6	9	13	17	30
Tax %	33%	30%	35%	33%	27%	34%	28%	39%	26%	27%	28%	26%
	0	0	0	1	1	1	2	3	7	9	12	22
EPS in Rs	0.07	0.12	0.55	1.42	0.04	0.03	0.04	0.07	0.14	0.20	0.25	0.46
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	16%	17%	0%	0%

Compounded Sales Growth
10 Years:	30%
5 Years:	9%
3 Years:	12%
TTM:	31%

Compounded Profit Growth
10 Years:	78%
5 Years:	64%
3 Years:	47%
TTM:	100%

Stock Price CAGR
10 Years:	%
5 Years:	108%
3 Years:	58%
1 Year:	147%

Return on Equity
10 Years:	23%
5 Years:	25%
3 Years:	27%
Last Year:	34%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.10	0.10	0.10	0.10	8	11	11	21	21	32	48	48
Reserves	0	0	0	1	5	10	12	5	13	12	7	28
	0	0	1	3	13	7	9	9	27	53	130	221
	6	4	8	15	14	25	45	61	53	87	72	58
Total Liabilities	6	5	9	19	40	53	76	97	114	184	256	354
	0	0	0	1	3	4	4	6	8	23	24	24
CWIP	0	0	0	0	0	0	0	0	0	1	3	15
Investments	0	0	0	0	0	0	0	3	5	14	13	0
	6	4	9	18	37	48	71	88	102	146	216	315
Total Assets	6	5	9	19	40	53	76	97	114	184	256	354

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0	1	0	0	-18	4	-2	5	-12	3	-65
	0	-0	-0	-1	-3	-2	-1	-4	-5	-27	-3
	0	0	0	1	21	-0	2	0	17	25	76
Net Cash Flow	0	0	0	1	0	2	-1	1	1	0	8
Free Cash Flow	0	0	0	-0	-21	2	-3	3	-15	-14	-70
CFO/OP	0%	239%	60%	51%	-671%	109%	-23%	94%	-89%	36%	-352%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	114	44	51	42	82	74	57	87	95	166	134	117
Inventory Days	11	26	46	46	41	41	62	50	59	86	168	156
Days Payable	133	66	100	85	66	86	74	75	67	154	96	57
Cash Conversion Cycle	-8	3	-3	3	57	29	46	62	87	97	206	216
Working Capital Days	2	-3	1	10	56	57	37	27	37	39	40	46
ROCE %	19%	33%	58%	56%	17%	12%	14%	22%	24%	25%	16%	17%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Segment Revenue: Garments
INR Crores

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xxx.xx	xxx.xx	xxx.xx
x.xx	x.xx	xx.xx	xx.xx	xx.xx	xxx.xx	xx.xx	xx.xx	xx.xx	xx.xx
			x	x		x			xxx
				xxx	xx				xxx
				xx,xxx					x,xxx,xxx
									xx
									xxx
									xx,xxx
									xxx

Please log in to see hidden values.

Segment Revenue: IT & Manpower Services
INR Crores

Export Sales Mix (Foreign Exchange Earnings)
INR Lakhs

Number of Employees
Numbers

Installed Production Capacity (Garments)
Pieces per month

Number of Distributors
Numbers

Order Book Size
INR Crores

Retail Touchpoints (Retailers)
Numbers

Skus Managed
Numbers

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

12 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	65.81%	65.69%	65.91%	64.71%	63.59%	64.30%	64.15%	57.77%	52.83%	50.67%	50.35%	50.35%
	0.02%	0.16%	0.03%	0.01%	0.01%	0.15%	0.00%	0.16%	0.37%	1.57%	2.00%	0.77%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.21%	0.20%	0.09%	0.00%	0.00%
	34.18%	34.16%	34.06%	35.28%	36.39%	35.56%	35.85%	41.87%	46.60%	47.66%	47.64%	48.88%
No. of Shareholders	50,167	49,760	72,487	1,37,788	1,27,834	1,26,779	1,26,828	1,40,945	1,36,412	1,28,475	1,25,385	1,22,113

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	67.01%	68.43%	65.22%	65.81%	64.71%	57.77%	50.35%
	0.00%	0.00%	0.00%	0.00%	0.01%	0.16%	0.77%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.21%	0.00%
	32.99%	31.57%	34.78%	34.19%	35.28%	41.87%	48.88%
No. of Shareholders	90	76	49,736	49,455	1,37,788	1,40,945	1,22,113

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Concalls

Aug 2024

Transcript

AI Summary
PPT