Dhanashree Electronics Ltd
Incorporated in 1987, Dhanashree Electronics Ltd is in manufacturing, marketing, supplying various types of light products[1]
- Market Cap ₹ 216 Cr.
- Current Price ₹ 152
- High / Low ₹ 172 / 49.7
- Stock P/E 62.3
- Book Value ₹ 29.5
- Dividend Yield 0.00 %
- ROCE 11.8 %
- ROE 8.61 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 5.14 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 9.16% over last 3 years.
- Earnings include an other income of Rs.13.0 Cr.
- Company has high debtors of 196 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Other Electrical Equipment
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
9.03 | 20.89 | 30.55 | 33.99 | 53.96 | 43.83 | 45.72 | 41.13 | 46.49 | 49.38 | 82.43 | 98.39 | |
7.68 | 19.20 | 27.20 | 27.23 | 45.99 | 35.11 | 37.13 | 34.66 | 38.90 | 55.33 | 78.56 | 98.54 | |
Operating Profit | 1.35 | 1.69 | 3.35 | 6.76 | 7.97 | 8.72 | 8.59 | 6.47 | 7.59 | -5.95 | 3.87 | -0.15 |
OPM % | 14.95% | 8.09% | 10.97% | 19.89% | 14.77% | 19.90% | 18.79% | 15.73% | 16.33% | -12.05% | 4.69% | -0.15% |
0.07 | 0.22 | 0.25 | 0.16 | 0.17 | 0.12 | 0.09 | 0.10 | 0.07 | 15.33 | 8.49 | 13.02 | |
Interest | 1.03 | 1.17 | 2.23 | 4.10 | 4.47 | 5.34 | 5.10 | 4.06 | 4.59 | 5.27 | 6.43 | 7.50 |
Depreciation | 0.21 | 0.41 | 0.30 | 0.35 | 0.38 | 0.37 | 0.41 | 0.49 | 0.43 | 0.46 | 0.61 | 0.69 |
Profit before tax | 0.18 | 0.33 | 1.07 | 2.47 | 3.29 | 3.13 | 3.17 | 2.02 | 2.64 | 3.65 | 5.32 | 4.68 |
Tax % | 11.11% | 78.79% | 31.78% | 25.51% | 25.53% | 19.49% | 16.09% | 17.82% | 25.38% | 26.58% | 26.50% | 25.64% |
0.16 | 0.07 | 0.74 | 1.84 | 2.46 | 2.52 | 2.66 | 1.67 | 1.97 | 2.69 | 3.91 | 3.46 | |
EPS in Rs | 1.78 | 1.87 | 1.18 | 1.39 | 1.90 | 2.76 | 2.44 | |||||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.10% |
Compounded Sales Growth | |
---|---|
10 Years: | 17% |
5 Years: | 17% |
3 Years: | 28% |
TTM: | 19% |
Compounded Profit Growth | |
---|---|
10 Years: | 48% |
5 Years: | 5% |
3 Years: | 21% |
TTM: | -12% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 97% |
1 Year: | 155% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 8% |
3 Years: | 9% |
Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.69 | 6.69 | 6.69 | 14.19 | 14.19 | 14.19 | 14.19 | 14.19 | 14.19 | 14.19 | 14.19 | 14.19 |
Reserves | 2.20 | 2.27 | 3.01 | 6.35 | 8.81 | 11.35 | 14.01 | 15.68 | 17.65 | 20.35 | 24.26 | 27.72 |
6.03 | 17.86 | 24.18 | 36.92 | 39.53 | 41.62 | 36.91 | 44.54 | 47.00 | 52.11 | 62.70 | 63.72 | |
3.25 | 2.77 | 9.84 | 7.58 | 10.01 | 6.60 | 16.41 | 13.72 | 8.91 | 10.88 | 22.48 | 38.39 | |
Total Liabilities | 18.17 | 29.59 | 43.72 | 65.04 | 72.54 | 73.76 | 81.52 | 88.13 | 87.75 | 97.53 | 123.63 | 144.02 |
3.13 | 2.97 | 4.03 | 4.46 | 4.16 | 4.05 | 4.52 | 4.33 | 3.95 | 5.94 | 5.49 | 4.92 | |
CWIP | 3.31 | 3.31 | 3.67 | 3.95 | 3.95 | 3.95 | 3.31 | 3.31 | 2.22 | 0.00 | 0.00 | 0.00 |
Investments | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
11.64 | 23.22 | 35.93 | 56.54 | 64.34 | 65.67 | 73.60 | 80.40 | 81.49 | 91.50 | 118.05 | 139.01 | |
Total Assets | 18.17 | 29.59 | 43.72 | 65.04 | 72.54 | 73.76 | 81.52 | 88.13 | 87.75 | 97.53 | 123.63 | 144.02 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.22 | -10.92 | -3.15 | -20.40 | 8.63 | 3.70 | 9.18 | -3.44 | 2.08 | -15.06 | -12.97 | -6.84 | |
-0.18 | -0.07 | -1.58 | -1.10 | -0.64 | 0.15 | 0.36 | -0.38 | 1.21 | 13.74 | 7.80 | 13.27 | |
-0.01 | 10.99 | 4.72 | 20.18 | -8.02 | -4.24 | -9.52 | 3.85 | -2.02 | 0.07 | 4.64 | -5.67 | |
Net Cash Flow | 0.04 | -0.01 | -0.02 | -1.32 | -0.03 | -0.39 | 0.02 | 0.02 | 1.27 | -1.25 | -0.53 | 0.76 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 191.19 | 163.02 | 194.51 | 308.95 | 177.43 | 203.03 | 219.30 | 256.47 | 196.44 | 174.96 | 150.82 | 196.43 |
Inventory Days | 190.53 | 193.58 | 210.80 | 369.16 | 283.15 | 441.18 | 480.15 | 579.14 | 562.21 | 400.81 | 280.49 | 211.23 |
Days Payable | 16.62 | 4.98 | 115.13 | 76.58 | 66.55 | 38.02 | 157.95 | 132.63 | 52.70 | 61.19 | 88.17 | 132.67 |
Cash Conversion Cycle | 365.11 | 351.62 | 290.18 | 601.52 | 394.02 | 606.18 | 541.51 | 702.97 | 705.95 | 514.59 | 343.14 | 274.99 |
Working Capital Days | 250.20 | 324.64 | 293.31 | 506.96 | 351.13 | 476.67 | 445.71 | 579.49 | 548.32 | 574.48 | 412.91 | 366.00 |
ROCE % | 8.32% | 7.19% | 10.87% | 14.39% | 12.93% | 13.06% | 12.50% | 8.70% | 9.44% | 10.78% | 12.51% | 11.78% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 2 Jun
-
Appointment Of Secretarial Auditors And Reappointment Of Independent Director
30 May - Approved FY25 audited results, final dividend Re 0.10/share, secretarial auditor appointed, independent director reappointed.
-
Announcement under Regulation 30 (LODR)-Dividend Updates
30 May - Audited FY25 results approved; final dividend Re 0.10/share; secretarial auditor appointed; independent director reappointed.
-
Audited Financial Results For The Year Ended 31St March2025
30 May - Approved FY25 audited results, final dividend Re 0.10/share, secretarial auditor appointed, director reappointed.
-
Board Meeting Outcome for Outcome Of Board Meeting
30 May - Audited FY25 results approved; final dividend Re 0.10/share; secretarial auditor appointed; director reappointed.
Business Overview:[1]
Company deals in Lighting Manufacturing, Electrical Goods Marketing, Installation Services, Professional Audio, Recording Studio, Renting Spaces, Trading of multiple international brands and also caters to government orders by bidding tenders for electronic products in several states.