Dhanashree Electronics Ltd
₹ 108
-7.58%
30 Oct
- close price
- Market Cap ₹ 154 Cr.
- Current Price ₹ 108
- High / Low ₹ 303 / 100
- Stock P/E 44.8
- Book Value ₹ 49.2
- Dividend Yield 0.09 %
- ROCE 10.0 %
- ROE 6.60 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 8.34% over last 3 years.
- Earnings include an other income of Rs.12.5 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Other Electrical Equipment
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 | 31 | 34 | 54 | 44 | 46 | 41 | 46 | 49 | 82 | 98 | 112 | 109 | |
| 19 | 27 | 27 | 46 | 35 | 37 | 35 | 39 | 55 | 78 | 99 | 112 | 110 | |
| Operating Profit | 2 | 3 | 7 | 8 | 9 | 9 | 6 | 8 | -6 | 4 | -0 | -0 | -1 |
| OPM % | 8% | 11% | 20% | 15% | 20% | 19% | 16% | 16% | -12% | 4.7% | -0.1% | -0.1% | -0.7% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 8 | 13 | 13 | 12 | |
| Interest | 1 | 2 | 4 | 4 | 5 | 5 | 4 | 5 | 5 | 6 | 8 | 7 | 6 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | 1 | 2 | 3 | 3 | 3 | 2 | 3 | 4 | 5 | 5 | 5 | 4 |
| Tax % | 79% | 32% | 26% | 26% | 19% | 16% | 18% | 25% | 27% | 26% | 26% | 23% | |
| 0 | 1 | 2 | 2 | 3 | 3 | 2 | 2 | 3 | 4 | 3 | 4 | 3 | |
| EPS in Rs | 1.78 | 1.87 | 1.18 | 1.39 | 1.90 | 2.76 | 2.44 | 2.60 | 2.42 | ||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 4% | 4% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 22% |
| 3 Years: | 31% |
| TTM: | -1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 17% |
| 3 Years: | 11% |
| TTM: | -17% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 50% |
| 3 Years: | 22% |
| 1 Year: | -51% |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 8% |
| 3 Years: | 8% |
| Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 2 | 3 | 6 | 9 | 11 | 14 | 16 | 18 | 20 | 24 | 28 | 56 |
| 18 | 24 | 37 | 40 | 42 | 37 | 45 | 47 | 52 | 63 | 64 | 56 | |
| 3 | 10 | 8 | 10 | 7 | 16 | 14 | 9 | 11 | 22 | 38 | 30 | |
| Total Liabilities | 30 | 44 | 65 | 73 | 74 | 82 | 88 | 88 | 98 | 124 | 144 | 156 |
| 3 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 6 | 5 | 5 | 4 | |
| CWIP | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 23 | 36 | 57 | 64 | 66 | 74 | 80 | 81 | 92 | 118 | 139 | 152 | |
| Total Assets | 30 | 44 | 65 | 73 | 74 | 82 | 88 | 88 | 98 | 124 | 144 | 156 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -11 | -3 | -20 | 9 | 4 | 9 | -3 | 2 | -15 | -13 | -7 | -8 | |
| -0 | -2 | -1 | -1 | 0 | 0 | -0 | 1 | 14 | 8 | 13 | -3 | |
| 11 | 5 | 20 | -8 | -4 | -10 | 4 | -2 | 0 | 5 | -6 | 10 | |
| Net Cash Flow | -0 | -0 | -1 | -0 | -0 | 0 | 0 | 1 | -1 | -1 | 1 | -0 |
| Free Cash Flow | -11 | -5 | -21 | 9 | 3 | 9 | -4 | 3 | -15 | -13 | -7 | -8 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -646% | -94% | -302% | 108% | 50% | 114% | -47% | 37% | 237% | -299% | 3,740% | 10,967% |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 163 | 195 | 309 | 177 | 203 | 219 | 256 | 196 | 175 | 151 | 196 | 127 |
| Inventory Days | 194 | 211 | 369 | 283 | 441 | 480 | 579 | 562 | 401 | 288 | 220 | 184 |
| Days Payable | 5 | 115 | 77 | 67 | 38 | 158 | 133 | 53 | 61 | 90 | 138 | 79 |
| Cash Conversion Cycle | 352 | 290 | 602 | 394 | 606 | 542 | 703 | 706 | 515 | 348 | 278 | 232 |
| Working Capital Days | 325 | 293 | 448 | 272 | 371 | 339 | 459 | 409 | 440 | 329 | 293 | 280 |
| ROCE % | 7% | 11% | 14% | 13% | 13% | 12% | 9% | 9% | 11% | 13% | 12% | 10% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue Share from PIL (Philips India Limited) Products - Group Level % |
|
||||||||
| Dealers, Distributors and Retailers (Group Network) count |
|||||||||
| Installed Capacity - Electronic Chokes units |
|||||||||
| Installed Capacity - LED Bulbs lakh units |
|||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
- 39th AGM held on 30 Sep 2026; audited accounts adopted, 1% dividend declared, and resolutions approved.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- Annual Report 2026
-
Notice Of AGM
- 39th AGM on 30 Sep 2026 to approve 0.10 dividend and Rs 250 crore related-party transactions.
- Announcement under Regulation 30 (LODR)-Newspaper Publication
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
Business Overview:
The portfolio spans LED bulbs/lamps, battens/tube lights, panels/downlights, street/flood/decorative luminaires, electronic/copper chokes, solar street/rooftop and other solar-lighting products. It also supplies façade/project lighting and trades professional-audio products.