Artemis Electricals & Projects Ltd

₹ 26.0 -0.76%

29 Aug - close price

About

Incorporated in 2009, Artemis Electricals and Projects Ltd maufectures LED lights and deals in work contracts^[1]

Key Points

Business Overview:^[1]^[2]
AEAPL is in the business of product design, procurement, turnkey manufacturing, repairs and maintenance, etc. It is an OEM in India focused on providing solutions for all types of LED lighting and allied products.
Company supplies products to OEM partners viz. Bajaj. It also markets its own brand through stockiest, distributors & retailers’ chains in 5 states across 62 distributors. Further, company is also actively pursuing to enter export markets

Website BSE

Market Cap ₹ 654 Cr.
Current Price ₹ 26.0
High / Low ₹ 33.5 / 16.5
Stock P/E 74.9
Book Value ₹ 3.46
Dividend Yield 0.02 %
ROCE 11.7 %
ROE 9.26 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Debtor days have improved from 262 to 126 days.

Cons

Stock is trading at 7.53 times its book value
Company has a low return on equity of 7.83% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Other Electrical Equipment

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	4.96	1.53	20.75	30.98	11.36	13.57	13.97	2.46	12.38	4.02	18.45	37.49	19.75
	5.49	1.09	15.86	24.72	9.60	11.08	11.50	1.45	11.58	2.66	14.51	32.43	17.54
Operating Profit	-0.53	0.44	4.89	6.26	1.76	2.49	2.47	1.01	0.80	1.36	3.94	5.06	2.21
OPM %	-10.69%	28.76%	23.57%	20.21%	15.49%	18.35%	17.68%	41.06%	6.46%	33.83%	21.36%	13.50%	11.19%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.12	0.11	0.08	0.00	0.39	0.00
Interest	2.93	3.27	1.23	-5.73	0.18	0.42	0.30	0.10	0.08	0.07	0.07	0.06	0.06
Depreciation	0.40	0.40	0.41	0.40	0.34	0.35	0.35	0.34	0.29	0.30	0.30	0.29	0.25
Profit before tax	-3.86	-3.23	3.25	11.59	1.24	1.72	1.82	0.69	0.54	1.07	3.57	5.10	1.90
Tax %	-22.54%	-43.03%	25.23%	23.04%	28.23%	23.84%	25.27%	24.64%	25.93%	25.23%	23.25%	25.49%	27.89%
	-2.99	-1.84	2.43	8.92	0.90	1.32	1.37	0.52	0.40	0.80	2.75	3.81	1.37
EPS in Rs	-0.12	-0.07	0.10	0.36	0.04	0.05	0.05	0.02	0.02	0.03	0.11	0.15	0.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	6.56	8.91	45.31	47.24	89.48	101.77	106.92	44.95	34.33	58.22	41.36	72.35	79.71
	6.23	8.34	42.88	44.13	74.45	85.47	88.90	41.53	41.44	47.17	33.63	61.19	67.14
Operating Profit	0.33	0.57	2.43	3.11	15.03	16.30	18.02	3.42	-7.11	11.05	7.73	11.16	12.57
OPM %	5.03%	6.40%	5.36%	6.58%	16.80%	16.02%	16.85%	7.61%	-20.71%	18.98%	18.69%	15.43%	15.77%
	0.02	0.03	0.03	0.00	0.04	0.46	1.88	0.16	0.00	0.00	0.12	0.58	0.47
Interest	0.01	0.00	0.21	0.01	0.37	0.98	1.18	0.80	5.89	1.70	0.99	0.28	0.26
Depreciation	0.15	0.15	0.17	0.24	0.52	1.79	1.77	2.28	1.90	1.61	1.38	1.18	1.14
Profit before tax	0.19	0.45	2.08	2.86	14.18	13.99	16.95	0.50	-14.90	7.74	5.48	10.28	11.64
Tax %	21.05%	28.89%	25.96%	38.11%	32.51%	27.16%	26.37%	68.00%	-21.41%	15.89%	25.18%	25.19%
	0.16	0.32	1.55	1.77	9.56	10.19	12.49	0.16	-11.71	6.51	4.10	7.69	8.73
EPS in Rs	0.07	0.13	0.35	0.40	2.15	0.58	0.51	0.01	-0.47	0.26	0.16	0.31	0.34
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	23%
5 Years:	-8%
3 Years:	28%
TTM:	88%

Compounded Profit Growth
10 Years:	37%
5 Years:	-8%
3 Years:	39%
TTM:	142%

Stock Price CAGR
10 Years:	%
5 Years:	25%
3 Years:	69%
1 Year:	-14%

Return on Equity
10 Years:	8%
5 Years:	2%
3 Years:	8%
Last Year:	9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	2.39	2.39	4.44	4.44	4.44	17.70	24.70	25.10	25.10	25.10	25.10	25.10
Reserves	-0.25	0.07	2.24	4.01	13.66	9.87	53.11	56.08	44.54	51.06	54.14	61.73
	1.37	1.28	0.35	0.44	13.02	9.62	9.14	8.59	30.21	27.91	12.24	2.48
	1.27	1.38	6.75	10.80	36.20	29.00	39.89	21.18	26.25	23.41	18.62	32.39
Total Liabilities	4.78	5.12	13.78	19.69	67.32	66.19	126.84	110.95	126.10	127.48	110.10	121.70
	1.13	1.18	1.19	1.33	16.31	16.46	19.21	16.84	14.95	13.43	12.05	10.87
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	14.16	21.18	25.84	55.55
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.20	3.74	3.74	3.74
	3.65	3.94	12.59	18.36	51.01	49.73	107.63	94.11	93.79	89.13	68.47	51.54
Total Assets	4.78	5.12	13.78	19.69	67.32	66.19	126.84	110.95	126.10	127.48	110.10	121.70

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0.92	0.80	0.77	3.36	6.74	-33.75	-2.62	1.63	11.67	21.24	41.19
	-0.19	-1.59	-0.87	-14.87	-1.93	-3.18	0.03	-17.36	-7.66	-4.55	-29.73
	-0.09	0.04	0.07	11.48	-4.30	36.42	2.59	15.73	-4.00	-16.66	-10.17
Net Cash Flow	0.65	-0.74	-0.03	-0.02	0.50	-0.51	0.00	0.00	0.00	0.03	1.29

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	109.61	83.16	50.75	77.57	102.06	61.08	223.98	410.39	571.26	205.01	455.72	126.32
Inventory Days	101.39	51.79	27.04	37.76	101.74	111.11	110.76	526.09	105.61	4.13	2.15	1.78
Days Payable	73.51	61.77	10.72	70.49	106.03	75.73	140.59	356.67	347.18	561.09	225.89	820.29
Cash Conversion Cycle	137.49	73.18	67.07	44.85	97.77	96.46	194.15	579.80	329.69	-351.95	231.98	-692.19
Working Capital Days	119.07	69.64	22.48	31.60	21.82	53.94	202.57	491.84	413.91	-57.68	252.92	82.89
ROCE %	5.91%	12.41%	42.53%	36.06%	72.73%	43.83%	27.03%	1.54%	-9.50%	9.26%	6.62%	11.68%

Shareholding Pattern

Numbers in percentages

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	72.22%	72.22%	72.22%	72.22%	72.41%	72.45%	72.45%	72.45%	72.45%	72.45%	72.45%	72.45%
	0.30%	0.30%	0.30%	0.26%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	27.49%	27.48%	27.49%	27.51%	27.59%	27.56%	27.54%	27.55%	27.55%	27.55%	27.55%	27.55%
No. of Shareholders	1,360	1,308	1,646	2,313	7,751	17,012	20,189	19,708	19,789	20,876	21,012	20,739

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Jun 2025
	65.64%	67.97%	72.23%	72.22%	72.45%	72.45%	72.45%
	7.07%	6.96%	0.30%	0.30%	0.00%	0.00%	0.00%
	27.30%	25.08%	27.48%	27.49%	27.54%	27.55%	27.55%
No. of Shareholders	166	999	1,341	1,646	20,189	21,012	20,739

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Artemis Electricals & Projects Ltd

Artemis Electricals & Projects Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports