Artemis Electricals & Projects Ltd

Artemis Electri. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Artemis Electricals & Projects Ltd

₹ 17.1 17.98%
07 Aug - close price
artemiselectricals.com BSE: 542670 NSE: AEPL
About

Incorporated in 2009, Artemis Electricals and Projects Ltd maufectures LED lights and deals in work contracts[1]

Key Points

Business Overview:[1][2]
AEAPL is in the business of product design, procurement, turnkey manufacturing, repairs and maintenance, etc. It is an OEM in India focused on providing solutions for all types of LED lighting and allied products.
Company supplies products to OEM partners viz. Bajaj. It also markets its own brand through stockiest, distributors & retailers’ chains in 5 states across 62 distributors. Further, company is also actively pursuing to enter export markets

Website BSE NSE
  • Market Cap ₹ 430 Cr.
  • Current Price ₹ 17.1
  • High / Low ₹ 28.0 / 13.0
  • Stock P/E 48.5
  • Book Value ₹ 3.81
  • Dividend Yield 0.03 %
  • ROCE 13.0 %
  • ROE 9.71 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 131 days to 55.9 days

Cons

  • Stock is trading at 4.50 times its book value
  • Company has a low return on equity of 8.19% over last 3 years.
  • Company has high debtors of 184 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Other Electrical Equipment

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
30.98 11.36 13.57 13.97 2.46 12.38 4.02 18.45 37.49 19.75 15.80 4.26 40.75
24.72 9.60 11.08 11.50 1.45 11.58 2.66 14.51 32.43 17.54 11.08 2.96 36.53
Operating Profit 6.26 1.76 2.49 2.47 1.01 0.80 1.36 3.94 5.06 2.21 4.72 1.30 4.22
OPM % 20.21% 15.49% 18.35% 17.68% 41.06% 6.46% 33.83% 21.36% 13.50% 11.19% 29.87% 30.52% 10.36%
0.00 0.00 0.00 0.00 0.12 0.11 0.08 0.00 0.39 0.00 0.34 0.05 0.27
Interest -5.73 0.18 0.42 0.30 0.10 0.08 0.07 0.07 0.06 0.06 0.05 0.05 0.04
Depreciation 0.40 0.34 0.35 0.35 0.34 0.29 0.30 0.30 0.29 0.25 0.25 0.25 0.25
Profit before tax 11.59 1.24 1.72 1.82 0.69 0.54 1.07 3.57 5.10 1.90 4.76 1.05 4.20
Tax % 23.04% 28.23% 23.84% 25.27% 24.64% 25.93% 25.23% 23.25% 25.49% 27.89% 25.00% 20.00% 26.43%
8.92 0.90 1.32 1.37 0.52 0.40 0.80 2.75 3.81 1.37 3.56 0.84 3.10
EPS in Rs 0.36 0.04 0.05 0.05 0.02 0.02 0.03 0.11 0.15 0.05 0.14 0.03 0.12
Raw PDF
Upcoming result date: 13 August 2026

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
8.91 45.31 47.24 89.48 101.77 106.92 44.95 34.33 58.22 41.36 72.35 80.56
8.34 42.88 44.13 74.45 85.47 88.90 41.53 41.44 47.17 33.63 61.19 68.11
Operating Profit 0.57 2.43 3.11 15.03 16.30 18.02 3.42 -7.11 11.05 7.73 11.16 12.45
OPM % 6.40% 5.36% 6.58% 16.80% 16.02% 16.85% 7.61% -20.71% 18.98% 18.69% 15.43% 15.45%
0.03 0.03 0.00 0.04 0.46 1.88 0.16 0.00 0.00 0.12 0.58 0.67
Interest 0.00 0.21 0.01 0.37 0.98 1.18 0.80 5.89 1.70 0.99 0.28 0.21
Depreciation 0.15 0.17 0.24 0.52 1.79 1.77 2.28 1.90 1.61 1.38 1.18 1.01
Profit before tax 0.45 2.08 2.86 14.18 13.99 16.95 0.50 -14.90 7.74 5.48 10.28 11.90
Tax % 28.89% 25.96% 38.11% 32.51% 27.16% 26.37% 68.00% -21.41% 15.89% 25.18% 25.19% 25.63%
0.32 1.55 1.77 9.56 10.19 12.49 0.16 -11.71 6.51 4.10 7.69 8.86
EPS in Rs 0.13 0.35 0.40 2.15 0.58 0.51 0.01 -0.47 0.26 0.16 0.31 0.35
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 6%
5 Years: 12%
3 Years: 11%
TTM: 11%
Compounded Profit Growth
10 Years: 19%
5 Years: 118%
3 Years: 11%
TTM: 15%
Stock Price CAGR
10 Years: %
5 Years: 26%
3 Years: -5%
1 Year: -34%
Return on Equity
10 Years: 8%
5 Years: 4%
3 Years: 8%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2.39 4.44 4.44 4.44 17.70 24.70 25.10 25.10 25.10 25.10 25.10 25.10
Reserves 0.07 2.24 4.01 13.66 9.87 53.11 56.08 44.54 51.06 54.14 61.73 70.56
1.28 0.35 0.44 13.02 9.62 9.14 8.59 30.21 27.91 12.24 2.47 1.71
1.38 6.75 10.80 36.20 29.00 39.89 21.18 26.25 23.41 18.62 33.02 44.21
Total Liabilities 5.12 13.78 19.69 67.32 66.19 126.84 110.95 126.10 127.48 110.10 122.32 141.58
1.18 1.19 1.33 16.31 16.46 19.21 16.84 14.95 13.43 12.05 10.88 9.86
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.16 21.18 25.84 55.55 55.55
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.20 3.74 3.74 3.74 3.74
3.94 12.59 18.36 51.01 49.73 107.63 94.11 93.79 89.13 68.47 52.15 72.43
Total Assets 5.12 13.78 19.69 67.32 66.19 126.84 110.95 126.10 127.48 110.10 122.32 141.58

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.92 0.80 0.77 3.36 6.74 -33.75 -2.62 1.63 11.67 21.24 41.19 14.02
-0.19 -1.59 -0.87 -14.87 -1.93 -3.18 0.03 -17.36 -7.66 -4.55 -29.73 0.01
-0.09 0.04 0.07 11.48 -4.30 36.42 2.59 15.73 -4.00 -16.66 -10.17 -0.97
Net Cash Flow 0.65 -0.74 -0.03 -0.02 0.50 -0.51 0.00 0.00 0.00 0.03 1.29 13.06
Free Cash Flow 0.71 0.62 0.39 -12.14 4.81 -36.92 -2.60 -12.53 4.55 16.58 11.48 14.02
CFO/OP 167% 39% 26% 23% 51% -154% 39% -35% 134% 269% 384% 125%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 83.16 50.75 77.57 102.06 61.08 223.98 410.39 571.26 205.01 455.72 126.32 183.77
Inventory Days 51.79 27.04 37.76 101.74 111.11 110.76 526.09 105.61 4.13 2.15 1.78 2.39
Days Payable 61.77 10.72 70.49 106.03 75.73 140.59 356.67 347.18 561.09 225.89 820.29 1,323.21
Cash Conversion Cycle 73.18 67.07 44.85 97.77 96.46 194.15 579.80 329.69 -351.95 231.98 -692.19 -1,137.05
Working Capital Days 69.64 22.48 31.60 21.82 53.94 202.57 491.84 413.91 -57.68 252.92 82.89 55.91
ROCE % 12.41% 42.53% 36.06% 72.73% 43.83% 27.03% 1.54% -9.50% 9.26% 6.62% 11.68% 12.97%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Permanent Employees
Number of employees

Log in to view insights

Please log in to see hidden values.

Login
Work Contract Revenue Share
% of total revenue from operations
Top Customer (Garuda Construction) Revenue Share
% of total revenue from operations
Subcontracting Expenses
INR Lakhs
Number of Distributors
Number
States with Distributor Presence
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
72.41% 72.45% 72.45% 72.45% 72.45% 72.45% 72.45% 72.45% 72.45% 72.45% 72.45% 72.45%
27.59% 27.56% 27.54% 27.55% 27.55% 27.55% 27.55% 27.55% 27.55% 27.54% 27.54% 27.54%
No. of Shareholders 7,75117,01220,18919,70819,78920,87621,01220,73919,83819,23118,80618,850

Documents

Announcements

Annual reports