Humming Bird Education Ltd

₹ 25.8 4.42%

01 Sep 4:01 p.m.

hummingbirdeducation.com BSE - SME: 542592

About

Humming Bird Education Ltd conducts
school Olympiads and sells preparation
books; 51%-owned Onmouseclick.com
adds examination/software services for educational institutions. The group also
earns commission and collaboration fees
from partnerships.^[1]^[2]

Key Points

Group:^[1]
51%-owned Onmouseclick contributed
26% of FY25 group net assets and 32%
of consolidated profit; minority interest
is material. SIBIL Education was struck
off from November 4, 2024.

Website BSE

Market Cap ₹ 15.8 Cr.
Current Price ₹ 25.8
High / Low ₹ 80.0 / 12.8
Stock P/E 54.4
Book Value ₹ 3.72
Dividend Yield 0.00 %
ROCE 8.45 %
ROE 13.6 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

Stock is trading at 6.92 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 8.70% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Other Consumer Services Education

Edit Columns

Loading peers table ...

Detailed Comparison with:

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	0.68	0.19	0.06	0.42	0.09	1.68	0.38	3.64	0.96	4.63	0.76	4.54	1.78
	1.03	0.59	0.32	0.38	0.45	1.26	0.73	3.12	1.64	3.75	1.44	4.03	2.31
Operating Profit	-0.35	-0.40	-0.26	0.04	-0.36	0.42	-0.35	0.52	-0.68	0.88	-0.68	0.51	-0.53
OPM %	-51.47%	-210.53%	-433.33%	9.52%	-400.00%	25.00%	-92.11%	14.29%	-70.83%	19.01%	-89.47%	11.23%	-29.78%
	0.07	0.06	-0.32	0.03	0.03	0.03	0.23	0.02	0.04	0.08	0.13	0.23	0.06
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.07	0.06	0.05	0.05	0.05	0.05	0.05	0.02	0.02	0.02	0.01	0.02	0.06
Profit before tax	-0.35	-0.40	-0.63	0.02	-0.38	0.40	-0.17	0.52	-0.66	0.94	-0.56	0.72	-0.53
Tax %	-28.57%	0.00%	-7.94%	0.00%	0.00%	0.00%	0.00%	25.00%	6.06%	4.26%	-3.57%	4.17%	-24.53%
	-0.25	-0.39	-0.58	0.01	-0.38	0.40	-0.17	0.38	-0.70	0.90	-0.54	0.69	-0.40
EPS in Rs	-0.41	-0.64	-0.95	0.02	-0.62	0.66	-0.28	0.62	-1.15	1.48	-0.88	1.13	-0.65
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.34	0.52	0.94	1.17	1.89	2.37	0.25	0.51	2.06	4.60	5.39	6.31
	0.33	0.48	0.84	1.00	1.36	2.06	0.90	0.85	1.99	4.76	5.17	6.33
Operating Profit	0.01	0.04	0.10	0.17	0.53	0.31	-0.65	-0.34	0.07	-0.16	0.22	-0.02
OPM %	2.94%	7.69%	10.64%	14.53%	28.04%	13.08%	-260.00%	-66.67%	3.40%	-3.48%	4.08%	-0.32%
	0.00	0.00	0.00	0.00	0.00	0.13	-0.26	0.07	0.26	0.07	0.19	0.29
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.03	0.03	0.02	0.09	0.12	0.11	0.10	0.10	0.04	0.03	0.09
Profit before tax	0.01	0.01	0.07	0.15	0.44	0.32	-1.02	-0.37	0.23	-0.13	0.38	0.18
Tax %	0.00%	100.00%	28.57%	26.67%	25.00%	28.12%	-4.90%	0.00%	0.00%	7.69%	5.26%	-61.11%
	0.01	0.01	0.04	0.11	0.33	0.23	-0.97	-0.37	0.23	-0.14	0.36	0.29
EPS in Rs	1.00	1.00	4.00	11.00	0.54	0.38	-1.59	-0.61	0.38	-0.23	0.59	0.47
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	66.30%	0.00%	0.00%	79.57%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	28%
5 Years:	91%
3 Years:	45%
TTM:	17%

Compounded Profit Growth
10 Years:	40%
5 Years:	20%
3 Years:	7%
TTM:	-17%

Stock Price CAGR
10 Years:	%
5 Years:	16%
3 Years:	-29%
1 Year:	-71%

Return on Equity
10 Years:	3%
5 Years:	4%
3 Years:	9%
Last Year:	14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	0.01	0.01	0.01	0.01	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61
Reserves	0.01	0.01	0.06	0.16	2.33	2.53	1.52	1.19	1.41	1.01	1.37	1.67
	0.01	0.09	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.03	0.08	0.27	0.13	0.21	0.26	0.14	0.13	0.12	0.44	0.31	0.38
Total Liabilities	0.06	0.19	0.36	0.30	3.15	3.40	2.27	1.93	2.14	2.06	2.29	2.66
	0.00	0.08	0.06	0.04	0.35	0.32	0.21	0.12	0.05	0.06	0.23	0.18
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.02	0.02	0.01	0.01	0.01	0.01	0.02
	0.06	0.11	0.30	0.26	2.80	3.06	2.04	1.80	2.08	1.99	2.05	2.46
Total Assets	0.06	0.19	0.36	0.30	3.15	3.40	2.27	1.93	2.14	2.06	2.29	2.66

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.00	0.02	0.34	-0.11	-0.05	0.22	-1.02	-0.45	0.03	0.10	-1.34	1.42
	0.00	-0.11	-0.01	0.00	-0.01	0.05	0.12	0.08	0.03	0.02	-0.12	0.01
	0.00	0.07	-0.07	0.00	2.44	0.00	-0.04	0.00	0.00	-0.18	0.00	0.00
Net Cash Flow	0.00	-0.02	0.26	-0.12	2.38	0.26	-0.93	-0.38	0.06	-0.06	-1.46	1.43
Free Cash Flow	0.00	-0.09	0.33	-0.11	-0.06	0.13	-1.02	-0.46	-0.01	0.05	-1.53	1.38
CFO/OP	0%	75%	360%	-41%	11%	106%	155%	141%	43%	-62%	-600%	-6,550%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	0.00	0.00	0.00	9.36	1.93	0.00	0.00	0.00	0.00	0.79	2.03	10.99
Inventory Days
Days Payable
Cash Conversion Cycle	0.00	0.00	0.00	9.36	1.93	0.00	0.00	0.00	0.00	0.79	2.03	10.99
Working Capital Days	-42.94	-56.15	-116.49	-18.72	17.38	6.16	29.20	107.35	67.33	7.14	22.35	15.04
ROCE %	50.00%	14.29%	70.00%	115.38%	28.30%	11.51%	-23.91%	-17.81%	12.57%	-7.14%	20.56%	8.45%

Insights

In beta

Mar 2018

Mar 2019

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Books Revenue Share (Standalone)
% of standalone revenue

		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	x			xx	xx	xx
xx	xx

Please log in to see hidden values.

Olympiad Revenue Share (Standalone)
% of standalone revenue

Software Revenue Share (Consolidated)
% of consolidated revenue

Permanent Employees
count

Franchisees
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	74.88%	74.88%	74.88%	74.88%	74.87%	74.87%	74.88%	74.88%	74.88%	74.88%	74.88%	74.88%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.81%
	25.12%	25.12%	25.12%	25.12%	25.12%	25.13%	25.12%	25.12%	25.12%	25.12%	25.12%	23.31%
No. of Shareholders	69	68	67	67	78	82	70	107	94	152	186	221

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	73.41%	74.55%	74.88%	74.88%	74.87%	74.88%	74.88%	74.88%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.81%
	26.59%	25.45%	25.12%	25.12%	25.13%	25.12%	25.12%	23.31%
No. of Shareholders	97	76	69	68	82	107	152	221

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

DRHP

Concalls

Apr 2023

Transcript

AI Summary
PPT
Apr 2023

Transcript

AI Summary
PPT