Jyot International Marketing Ltd

Jyot International Marketing Ltd

- close price
About

Jyot International Marketing is primarily engaged in business of finance and investments.

  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE -0.48 %
  • ROE -25.1 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -2.88%
  • Company has a low return on equity of 7.56% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.82 0.96 0.91 1.01 0.95 1.25 1.44 1.53 1.54 2.19 0.59 0.68 0.70
0.25 0.34 0.27 0.26 0.25 1.89 0.38 0.27 0.41 7.21 0.26 0.17 0.25
Operating Profit 0.57 0.62 0.64 0.75 0.70 -0.64 1.06 1.26 1.13 -5.02 0.33 0.51 0.45
OPM % 69.51% 64.58% 70.33% 74.26% 73.68% -51.20% 73.61% 82.35% 73.38% -229.22% 55.93% 75.00% 64.29%
0.20 0.18 0.21 0.22 0.23 0.24 0.26 0.27 0.30 0.28 0.65 0.47 3.06
Interest 0.75 0.83 0.83 0.84 0.92 1.03 1.19 1.42 1.34 1.14 0.42 0.68 0.75
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.02 -0.03 0.02 0.13 0.01 -1.43 0.13 0.11 0.09 -5.88 0.56 0.30 2.76
Tax % 0.00% 66.67% 50.00% 23.08% 0.00% 2.80% 15.38% 27.27% 11.11% 3.57% 25.00% 23.33% 13.77%
0.02 -0.05 0.02 0.10 0.00 -1.47 0.11 0.08 0.08 -6.09 0.42 0.22 2.37
EPS in Rs 0.06 -0.16 0.06 0.32 0.00 -4.71 0.35 0.26 0.26 -19.51 1.35 0.70 6.73
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1.21 0.86 0.87 2.68 17.58 4.13 6.76 4.16
0.11 0.44 0.32 0.57 1.12 2.65 8.22 7.89
Operating Profit 1.10 0.42 0.55 2.11 16.46 1.48 -1.46 -3.73
OPM % 90.91% 48.84% 63.22% 78.73% 93.63% 35.84% -21.60% -89.66%
0.07 0.06 0.12 0.33 0.69 0.87 1.06 4.46
Interest 1.08 0.44 0.64 1.54 3.08 3.62 5.10 2.99
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.09 0.04 0.03 0.90 14.07 -1.27 -5.50 -2.26
Tax % 22.22% 0.00% 33.33% 11.11% 10.02% 17.32% 5.45%
0.07 0.04 0.02 0.79 12.66 -1.49 -5.80 -3.08
EPS in Rs 0.22 0.13 0.06 2.53 40.55 -4.77 -18.58 -10.73
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% -1.05% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 51%
3 Years: 36%
TTM: -28%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -157%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 6%
3 Years: 8%
Last Year: -25%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.12 3.12 3.12 3.12 3.12 3.12 3.12 3.12
Reserves 11.40 10.90 10.92 11.71 24.37 22.88 17.08 17.61
16.08 16.73 13.61 52.11 63.05 85.90 34.01 36.63
0.33 0.26 0.27 0.59 1.96 0.77 0.93 0.95
Total Liabilities 30.93 31.01 27.92 67.53 92.50 112.67 55.14 58.31
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 5.80 5.80 5.09 4.88 9.91 18.89 10.50 9.68
25.13 25.21 22.83 62.65 82.59 93.78 44.64 48.62
Total Assets 30.93 31.01 27.92 67.53 92.50 112.67 55.14 58.31

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2.10 -0.08 2.68 -38.63 -6.38 -13.95 45.52
0.00 0.00 0.71 0.21 -5.03 -8.98 15.14
2.22 0.12 -3.12 38.50 10.94 22.85 -56.99
Net Cash Flow 0.12 0.04 0.27 0.08 -0.47 -0.08 3.67
Free Cash Flow -2.10 -0.08 2.68 -38.63 -6.38 -13.95 45.52
CFO/OP -189% -19% 489% -1,830% -38% -838% -3,139%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 120.66 169.77 155.23 43.58 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 120.66 169.77 155.23 43.58 0.00 0.00 0.00
Working Capital Days 334.83 127.33 109.08 -14.98 -40.28 -66.28 -41.58
ROCE % 1.56% 2.29% 5.16% 21.78% 2.32% -0.48%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Actual Interest Recovered during the year
INR ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Loan Book Value (Loans and Advances) - Consolidated
INR
Loan Book Value (Loans and Advances) - Standalone
INR ・Standalone data
Number of Subsidiaries
Number ・Standalone data
Number of Permanent Employees
Number ・Standalone data

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
25.31% 25.31% 25.31% 25.31% 25.31% 25.31% 25.31% 25.31% 25.31% 25.31% 25.31% 22.43%
74.69% 74.69% 74.69% 74.69% 74.69% 74.69% 74.69% 74.69% 74.69% 74.69% 74.69% 77.57%
No. of Shareholders 1,1751,1751,1751,1751,1751,1751,1751,1751,1751,1751,1751,181

Documents