Axita Cotton Ltd

Axita Cotton Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Axita Cotton Ltd

₹ 9.00 0.22%
30 Jun 12:56 p.m.
axitacotton.com BSE: 542285 NSE: AXITA
About

Incorporated in 2013, Axita Cotton Ltd is in the business of manufacturing, trading, processing, and finishing of cotton bales and yarn[1]

Key Points

Business Overview:[1]
ACL is a part of the Axita Group. It is a manufacturer and exporter of cotton products. The company specializes in producing a wide range of cotton bales, including Shankar-6 and MCU-5/MECH varieties.

Website BSE NSE
  • Market Cap ₹ 313 Cr.
  • Current Price ₹ 9.00
  • High / Low ₹ 21.3 / 8.95
  • Stock P/E 522
  • Book Value ₹ 1.81
  • Dividend Yield 1.45 %
  • ROCE 2.33 %
  • ROE 0.94 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 22.8%

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 6.15% over past five years.
  • Earnings include an other income of Rs.2.10 Cr.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -30.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
286.07 204.63 91.64 130.45 122.13 227.87 387.92 265.31 221.01 154.93 129.89 228.04 139.86
282.26 199.35 88.31 124.75 114.69 220.86 379.47 261.56 213.78 149.23 128.84 230.81 142.46
Operating Profit 3.81 5.28 3.33 5.70 7.44 7.01 8.45 3.75 7.23 5.70 1.05 -2.77 -2.60
OPM % 1.33% 2.58% 3.63% 4.37% 6.09% 3.08% 2.18% 1.41% 3.27% 3.68% 0.81% -1.21% -1.86%
5.51 0.99 0.30 0.94 0.45 1.02 0.73 0.89 0.29 0.04 0.02 1.69 0.46
Interest 0.56 0.17 0.11 0.12 0.11 0.12 0.11 0.10 0.48 0.45 0.11 0.15 0.24
Depreciation 0.14 0.11 0.30 0.32 0.32 0.30 0.30 0.31 0.35 0.33 0.32 0.27 0.18
Profit before tax 8.62 5.99 3.22 6.20 7.46 7.61 8.77 4.23 6.69 4.96 0.64 -1.50 -2.56
Tax % 26.80% 25.71% 28.57% 24.35% 24.93% 24.57% 25.77% 26.00% 26.01% 28.63% 3.12% -18.00% -27.73%
6.32 4.45 2.29 4.70 5.60 5.75 6.51 3.13 4.95 3.54 0.63 -1.22 -1.86
EPS in Rs 0.18 0.13 0.07 0.13 0.16 0.17 0.19 0.09 0.14 0.10 0.02 -0.04 -0.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
123 213 484 619 818 548 1,102 653
120 210 481 610 808 525 1,075 651
Operating Profit 3 3 4 9 10 23 27 1
OPM % 2% 1% 1% 1% 1% 4% 2% 0%
1 0 0 0 13 2 2 2
Interest 2 2 3 3 2 1 1 1
Depreciation 0 1 1 0 0 1 1 1
Profit before tax 1 1 1 5 20 23 27 2
Tax % -4% 32% 35% 31% 24% 26% 25% 30%
1 0 0 4 15 17 20 1
EPS in Rs 0.09 0.01 0.01 0.11 0.44 0.49 0.58 0.03
Dividend Payout % 0% 0% 0% 0% 6% 12% 13% 0%
Compounded Sales Growth
10 Years: %
5 Years: 6%
3 Years: -7%
TTM: -41%
Compounded Profit Growth
10 Years: %
5 Years: 11%
3 Years: -66%
TTM: -97%
Stock Price CAGR
10 Years: %
5 Years: 40%
3 Years: -12%
1 Year: -44%
Return on Equity
10 Years: %
5 Years: 27%
3 Years: 23%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 7 13 13 20 20 26 35
Reserves 1 11 5 9 17 33 38 28
17 15 15 14 0 6 25 1
2 5 32 71 72 22 8 12
Total Liabilities 23 38 64 107 109 81 98 76
4 4 3 3 3 10 9 5
CWIP 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 8
18 34 61 104 106 71 89 64
Total Assets 23 38 64 107 109 81 98 76

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 -11 6 4 9 7 -13 45
-0 -0 -0 -0 -0 -1 1 -11
0 11 -3 -2 -16 -2 10 -30
Net Cash Flow 0 0 2 1 -6 5 -2 5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 32 18 31 42 33 29 13 18
Inventory Days 20 18 4 6 2 5 7 1
Days Payable 1 6 21 34 32 10 1 7
Cash Conversion Cycle 50 30 14 14 3 24 18 12
Working Capital Days 46 48 19 13 13 27 25 24
ROCE % 9% 11% 26% 61% 49% 38% 2%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
72.37% 72.37% 69.65% 69.65% 69.97% 69.97% 64.77% 62.77% 62.77% 41.93% 41.93% 41.93%
10.02% 10.61% 11.63% 12.45% 3.43% 5.32% 0.46% 0.47% 0.52% 1.96% 1.80% 2.04%
17.60% 17.01% 18.71% 17.90% 26.60% 24.70% 34.77% 36.76% 36.71% 56.11% 56.28% 56.04%
No. of Shareholders 1,2253,67618,13321,80866,07564,0571,05,4101,28,1351,24,9541,97,1191,97,4941,92,636

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls

  • Jan 2023
    Transcript
    Notes
    PPT