Nivaka Fashions Ltd
₹ 4.10
2.76%
19 Apr
4:00 p.m.
About
Incorporated in 1983, Nivaka Fashions
Ltd does trading activities in textiles
products[1]
Key Points
- Market Cap ₹ 42.1 Cr.
- Current Price ₹ 4.10
- High / Low ₹ 7.05 / 2.03
- Stock P/E
- Book Value ₹ 1.01
- Dividend Yield 0.00 %
- ROCE 1.19 %
- ROE 0.19 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 3.85 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -35.2% over past five years.
- Promoter holding is low: 24.5%
- Company has a low return on equity of 3.07% over last 3 years.
- Company has high debtors of 248 days.
- Working capital days have increased from 90.1 days to 271 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
0.09 | 5.41 | 14.78 | 36.06 | 36.24 | 21.55 | 21.79 | 12.01 | 4.12 | 2.52 | |
0.06 | 5.64 | 14.86 | 33.50 | 34.47 | 23.24 | 21.94 | 11.41 | 4.28 | 2.19 | |
Operating Profit | 0.03 | -0.23 | -0.08 | 2.56 | 1.77 | -1.69 | -0.15 | 0.60 | -0.16 | 0.33 |
OPM % | 33.33% | -4.25% | -0.54% | 7.10% | 4.88% | -7.84% | -0.69% | 5.00% | -3.88% | 13.10% |
0.00 | 0.34 | 0.35 | 0.58 | 0.68 | 1.01 | 0.99 | 0.03 | 0.54 | 0.00 | |
Interest | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 | 0.05 | 0.15 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 | 0.15 | 0.24 | 0.29 | 0.24 | 0.14 |
Profit before tax | 0.03 | 0.11 | 0.24 | 3.13 | 2.40 | -0.83 | 0.59 | 0.30 | 0.09 | 0.04 |
Tax % | 33.33% | 0.00% | 25.00% | 24.92% | 25.42% | 0.00% | -3.39% | 6.67% | 77.78% | |
0.02 | 0.11 | 0.18 | 2.35 | 1.79 | -0.83 | 0.62 | 0.29 | 0.02 | -0.05 | |
EPS in Rs | 0.01 | 0.02 | 0.23 | 0.17 | -0.08 | 0.06 | 0.03 | 0.00 | -0.01 | |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -35% |
3 Years: | -42% |
TTM: | -65% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -61% |
3 Years: | 27% |
TTM: | -133% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -16% |
3 Years: | -18% |
1 Year: | 25% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 3% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.25 | 5.71 | 5.71 | 5.71 | 5.71 | 10.27 | 10.27 | 10.27 | 10.27 |
Reserves | 4.09 | 0.26 | 0.44 | 2.79 | 4.59 | -0.85 | -0.23 | 0.05 | 0.08 |
0.00 | 0.77 | 1.56 | 0.69 | 0.25 | 0.25 | 0.51 | 0.51 | 2.26 | |
0.06 | 4.09 | 5.81 | 12.88 | 9.03 | 20.48 | 23.51 | 12.09 | 2.55 | |
Total Liabilities | 4.40 | 10.83 | 13.52 | 22.07 | 19.58 | 30.15 | 34.06 | 22.92 | 15.16 |
0.00 | 0.00 | 0.00 | 3.78 | 0.17 | 0.60 | 0.85 | 0.68 | 2.31 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.05 | 2.61 | 3.57 | 0.00 | 1.60 | 2.08 | 2.58 | 2.58 | 2.69 |
4.35 | 8.22 | 9.95 | 18.29 | 17.81 | 27.47 | 30.63 | 19.66 | 10.16 | |
Total Assets | 4.40 | 10.83 | 13.52 | 22.07 | 19.58 | 30.15 | 34.06 | 22.92 | 15.16 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
0.00 | 0.17 | 0.09 | 4.29 | 3.64 | -0.80 | -5.55 | 1.21 | ||
0.00 | -0.61 | -0.22 | -2.61 | -3.60 | 0.88 | 5.41 | -1.34 | ||
0.00 | 0.79 | -0.01 | -1.76 | 0.00 | 0.26 | 0.00 | -0.04 | ||
Net Cash Flow | 0.00 | 0.35 | -0.13 | -0.07 | 0.04 | 0.34 | -0.14 | -0.17 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 324.44 | 259.08 | 76.56 | 124.10 | 53.78 | 198.17 | 258.13 | 325.49 | 248.06 |
Inventory Days | 0.00 | 23.33 | 28.78 | 20.21 | 21.87 | 47.90 | 64.73 | 132.67 | 854.75 |
Days Payable | 265.52 | 144.68 | 139.52 | 90.58 | 351.39 | 438.73 | 723.77 | 997.97 | |
Cash Conversion Cycle | 324.44 | 16.89 | -39.34 | 4.79 | -14.93 | -105.32 | -115.87 | -265.61 | 104.83 |
Working Capital Days | 1,095.00 | 273.92 | 93.84 | 52.74 | -12.59 | -95.02 | -66.84 | 65.95 | 271.09 |
ROCE % | 3.74% | 37.04% | 24.32% | -8.21% | 5.93% | 3.18% | 1.19% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Compliance Certificate Under Regulation 74(5) of (DP) Regulations, 2018 for the Quarter ended on 31st March, 2024
- Compliance Certificate Under Regulation 7(3) Of The SEBI (LODR) Regulations, 2015 For The Period From April 1, 2023 To March 31, 2024. 6 Apr
- Submission Of Declaration Under Regulation 31(4) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011 On Behalf Of Promoters Of Company 5 Apr
- Closure of Trading Window 26 Mar
- Board Meeting Outcome for Outcome Of The Separate Meeting Of Independent Directors Of The Company Held On Friday, 22Nd March, 2024. 22 Mar
Business Overview:[1]
Company is in the business of retailing of Indian ethnic wear through offline retailstores and online e-comerce websites. The company owns the brand ‘Ninecolours’, ‘Ninecolours West’, ‘Nine colors Quirk’ and ‘Ninecolours Luxe