Aryan Share & Stock Brokers Ltd

Aryan Share Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Aryan Share & Stock Brokers Ltd

₹ 22.0 0.00%
10 Oct 4:00 p.m.
assbl.com BSE: 542176
About

Incorporated in 1995, Aryan Share & Stock Brokers Ltd is in the business of providing stockbroking services.[1]

Key Points

Business Overview:[1]
a) Core services:
Stock broking, derivatives trading, and depository services.
b) Client access:
Online trading platform with integrated banking
convenience; accessible anytime, anywhere.
c) Channel support:
Associates receive online trading access,
back-office tools, and full depository backup.
d) Packages:
Custom pricing for Equity F&O; no upfront fees, targets, or turnover commitments.
e) Brokerage terms:
Competitive sharing ratios; charges as low
as ₹1,000 per crore in select packages.
f) Partner network:
Actively seeks sub-brokers, branches,
and remisiers for wealth creation initiatives.
g) Connectivity & training:
V-SAT, broadband, leased line VPN; and a team forthe training and updates.

Website BSE
  • Market Cap ₹ 6.60 Cr.
  • Current Price ₹ 22.0
  • High / Low ₹ 29.7 / 15.4
  • Stock P/E 2.89
  • Book Value ₹ 49.7
  • Dividend Yield 0.00 %
  • ROCE -0.53 %
  • ROE -2.06 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.44 times its book value

Cons

  • The company has delivered a poor sales growth of -8.63% over past five years.
  • Company has a low return on equity of 1.66% over last 3 years.
  • Earnings include an other income of Rs.0.86 Cr.
  • Promoter holding has decreased over last 3 years: -4.13%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0.10 0.33 0.60 -0.26 0.28 0.19 0.10 0.29 0.51 0.40 0.05 -0.06 0.38
0.25 0.23 0.21 0.38 0.36 0.33 0.18 1.00 1.82 0.35 0.30 -1.14 0.35
Operating Profit -0.15 0.10 0.39 -0.64 -0.08 -0.14 -0.08 -0.71 -1.31 0.05 -0.25 1.08 0.03
OPM % -150.00% 30.30% 65.00% -28.57% -73.68% -80.00% -244.83% -256.86% 12.50% -500.00% 7.89%
0.21 0.27 0.24 0.33 0.03 0.25 0.49 0.80 0.00 1.01 0.55 -1.24 0.54
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.02 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.05 0.36 0.62 -0.33 -0.06 0.10 0.40 0.09 -1.31 1.06 0.30 -0.16 0.57
Tax % 20.00% 25.00% 12.90% -3.03% -400.00% 40.00% 37.50% 88.89% 9.16% 8.49% 0.00% -18.75% -105.26%
0.03 0.28 0.54 -0.31 0.19 0.07 0.25 0.01 -1.44 0.97 0.29 -0.14 1.16
EPS in Rs 0.10 0.93 1.80 -1.03 0.63 0.23 0.83 0.03 -4.80 3.23 0.97 -0.47 3.87
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
3.43 3.91 2.52 3.98 3.15 2.45 1.90 1.80 1.30 1.82 1.93 1.21 0.77
2.03 2.43 1.98 2.25 2.07 1.84 1.64 1.34 0.73 1.07 1.37 1.28 -0.14
Operating Profit 1.40 1.48 0.54 1.73 1.08 0.61 0.26 0.46 0.57 0.75 0.56 -0.07 0.91
OPM % 40.82% 37.85% 21.43% 43.47% 34.29% 24.90% 13.68% 25.56% 43.85% 41.21% 29.02% -5.79% 118.18%
0.03 0.03 0.04 0.03 0.01 0.17 0.01 0.11 0.01 0.00 0.00 0.00 0.86
Interest 1.27 1.06 0.25 0.75 0.65 0.27 0.20 0.00 0.00 0.00 0.00 0.05 0.00
Depreciation 0.08 0.08 0.06 0.05 0.05 0.03 0.03 0.02 0.03 0.04 0.03 0.01 0.00
Profit before tax 0.08 0.37 0.27 0.96 0.39 0.48 0.04 0.55 0.55 0.71 0.53 -0.13 1.77
Tax % 25.00% 27.03% 25.93% 11.46% 28.21% 14.58% -50.00% 47.27% 25.45% 22.54% 3.77% 138.46%
0.05 0.26 0.20 0.85 0.29 0.41 0.07 0.29 0.41 0.54 0.51 -0.31 2.28
EPS in Rs 0.17 0.87 0.67 2.83 0.97 1.37 0.23 0.97 1.37 1.80 1.70 -1.03 7.60
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -11%
5 Years: -9%
3 Years: -2%
TTM: -29%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 305%
Stock Price CAGR
10 Years: %
5 Years: 28%
3 Years: %
1 Year: -20%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 2%
Last Year: -2%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Reserves 7.52 7.75 7.94 8.79 9.08 10.41 10.48 10.77 11.18 11.72 12.23 11.92
9.03 12.51 7.03 6.25 3.00 3.07 3.07 0.03 0.00 0.00 0.00 0.00
24.99 30.51 29.57 28.36 32.86 34.45 36.11 1.69 1.70 3.60 2.04 2.34
Total Liabilities 44.54 53.77 47.54 46.40 47.94 50.93 52.66 15.49 15.88 18.32 17.27 17.26
0.31 0.19 0.16 0.13 0.10 0.08 0.06 0.06 0.08 0.05 0.06 0.05
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.50 4.85 7.25 4.75 5.75 8.10 9.01 10.85 13.36 15.94 15.32 16.16
41.73 48.73 40.13 41.52 42.09 42.75 43.59 4.58 2.44 2.33 1.89 1.05
Total Assets 44.54 53.77 47.54 46.40 47.94 50.93 52.66 15.49 15.88 18.32 17.27 17.26

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-4.71 -0.60 1.63 -1.69 -0.53 0.27 0.38 3.04 2.04 1.80 -0.93 1.12
-0.41 -0.58 -1.35 4.00 0.23 0.18 0.06 -0.92 -2.06 -1.93 1.41 -1.59
-1.29 2.41 -5.73 -1.53 -3.90 -0.27 -0.20 -3.00 0.00 0.00 0.00 0.00
Net Cash Flow -6.42 1.23 -5.45 0.79 -4.20 0.18 0.24 -0.88 -0.02 -0.13 0.48 -0.46

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 2,447.52 2,555.93 3,878.85 2,443.12 3,636.10 4,672.00 6,320.26 14.19 19.65 4.01 0.00 12.07
Inventory Days
Days Payable
Cash Conversion Cycle 2,447.52 2,555.93 3,878.85 2,443.12 3,636.10 4,672.00 6,320.26 14.19 19.65 4.01 0.00 12.07
Working Capital Days -920.48 -1,114.60 -1,294.88 -561.26 -302.43 -268.16 -376.53 115.58 123.54 -238.65 -113.47 -202.11
ROCE % 8.97% 6.68% 2.38% 9.50% 6.28% 4.75% 1.45% 3.62% 3.93% 4.91% 3.54% -0.53%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
59.31% 59.31% 59.48% 59.48% 55.66% 55.26% 55.18% 55.18% 55.18% 55.18% 55.18% 55.18%
40.69% 40.69% 40.52% 40.53% 44.34% 44.75% 44.82% 44.82% 44.82% 44.82% 44.82% 44.82%
No. of Shareholders 2,3222,3142,3092,3092,3932,4652,5692,6352,9213,0923,1883,215

Documents

Announcements

Annual reports