BCPL Railway Infrastructure Ltd
Incorporated in 1995, BCPL Railway Infrastructure Ltd executes Railway Electrification Projects, turnkey OHE projects and other projects for Railway and government parties[1]
- Market Cap ₹ 141 Cr.
- Current Price ₹ 84.4
- High / Low ₹ 120 / 60.2
- Stock P/E 27.9
- Book Value ₹ 55.6
- Dividend Yield 1.18 %
- ROCE 7.67 %
- ROE 5.56 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 20.4%
- Debtor days have improved from 40.0 to 28.7 days.
- Company's working capital requirements have reduced from 131 days to 82.1 days
Cons
- Company has a low return on equity of 7.14% over last 3 years.
- Contingent liabilities of Rs.75.6 Cr.
- Earnings include an other income of Rs.3.38 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 105 | 123 | 88 | 161 | |
| 96 | 113 | 80 | 151 | |
| Operating Profit | 10 | 10 | 8 | 10 |
| OPM % | 9% | 8% | 9% | 6% |
| 2 | 3 | 3 | 3 | |
| Interest | 1 | 2 | 3 | 6 |
| Depreciation | 0 | 0 | 0 | 1 |
| Profit before tax | 11 | 11 | 7 | 6 |
| Tax % | 30% | 27% | 26% | 18% |
| 7 | 8 | 5 | 5 | |
| EPS in Rs | 4.43 | 4.81 | 3.25 | 3.97 |
| Dividend Payout % | 16% | 15% | 22% | 25% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| TTM: | 83% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -12% |
| TTM: | -6% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 29% |
| 1 Year: | -18% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 7% |
| Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 |
| Reserves | 60 | 68 | 72 | 76 |
| 2 | 3 | 40 | 75 | |
| 24 | 28 | 27 | 38 | |
| Total Liabilities | 103 | 116 | 156 | 206 |
| 4 | 6 | 10 | 47 | |
| CWIP | 0 | 7 | 28 | -0 |
| Investments | 4 | 4 | 5 | 3 |
| 95 | 99 | 113 | 156 | |
| Total Assets | 103 | 116 | 156 | 206 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 5 | 1 | -3 | -6 | |
| -4 | -10 | -24 | -11 | |
| -3 | 2 | 34 | 29 | |
| Net Cash Flow | -2 | -7 | 7 | 13 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 68 | 47 | 44 | 29 |
| Inventory Days | 343 | 637 | ||
| Days Payable | 62 | 177 | ||
| Cash Conversion Cycle | 350 | 507 | 44 | 29 |
| Working Capital Days | 109 | 125 | 186 | 82 |
| ROCE % | 15% | 9% | 8% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
21 Jul - Reg 47 of the SEBI (LODR) Regulations, please find attached the newspaper publication of the notice of the AGM to be held on Monday, 11th …
-
Annual Report For The FY Ended 31St March, 2025 With Notice Of The AGM Scheduled To Be Held On 11.08.2025 At 4 PM (IST)
19 Jul - Annual report FY25, AGM on Aug 11; final dividend Rs 1/share; 22% stake disinvestment in subsidiary approved.
-
Reg. 34 (1) Annual Report.
19 Jul - AGM notice: FY25 results adoption, Rs1 dividend, director reappointment, 22% subsidiary stake disinvestment.
-
Submission Of Annual Report For The FY Ended 31St March, 2025 With Notice Of The AGM Scheduled To Be Held On Monday, 11Th August 2025 At 4 PM (IST)
19 Jul - Annual report filed; AGM on Aug 11, 2025; final dividend Rs 1/share; 22% subsidiary stake disinvestment approved.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Jul - Certificate confirming no share dematerialisation requests for Q1 FY2026.
Business Overview:[1]
BCPL is in the field of Railway Infrastructure development, involving design, drawing, supply, erection and commissioning of 25KV, 50Hz Single Phase Traction Overhead Equipment. In FY22, it also started Merchant Export business food products like maize, onions, oil cakes and other commodities to Bangladesh, etc.