BCPL Railway Infrastructure Ltd
Incorporated in 1995, BCPL Railway Infrastructure Ltd executes Railway Electrification Projects, turnkey OHE projects and other projects for Railway and government parties[1]
- Market Cap ₹ 159 Cr.
- Current Price ₹ 95.0
- High / Low ₹ 120 / 60.2
- Stock P/E 31.4
- Book Value ₹ 55.6
- Dividend Yield 1.05 %
- ROCE 7.67 %
- ROE 5.56 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Debtor days have improved from 40.0 to 28.7 days.
Cons
- Company has a low return on equity of 7.14% over last 3 years.
- Contingent liabilities of Rs.53.0 Cr.
- Earnings include an other income of Rs.3.38 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 105 | 123 | 88 | 161 | |
| 96 | 113 | 80 | 151 | |
| Operating Profit | 10 | 10 | 8 | 10 |
| OPM % | 9% | 8% | 9% | 6% |
| 2 | 3 | 3 | 3 | |
| Interest | 1 | 2 | 3 | 6 |
| Depreciation | 0 | 0 | 0 | 1 |
| Profit before tax | 11 | 11 | 7 | 6 |
| Tax % | 30% | 27% | 26% | 18% |
| 7 | 8 | 5 | 5 | |
| EPS in Rs | 4.43 | 4.81 | 3.25 | 3.97 |
| Dividend Payout % | 16% | 15% | 22% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| TTM: | 83% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -12% |
| TTM: | -6% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 35% |
| 1 Year: | -6% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 7% |
| Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 |
| Reserves | 60 | 68 | 72 | 76 |
| 2 | 3 | 40 | 75 | |
| 24 | 28 | 27 | 38 | |
| Total Liabilities | 103 | 116 | 156 | 206 |
| 4 | 6 | 10 | 47 | |
| CWIP | 0 | 7 | 28 | 0 |
| Investments | 4 | 4 | 5 | 3 |
| 95 | 99 | 113 | 156 | |
| Total Assets | 103 | 116 | 156 | 206 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 5 | 1 | -3 | -6 | |
| -4 | -10 | -24 | -11 | |
| -3 | 2 | 34 | 29 | |
| Net Cash Flow | -2 | -7 | 7 | 13 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 68 | 47 | 44 | 29 |
| Inventory Days | 343 | 637 | 158 | |
| Days Payable | 62 | 177 | 67 | |
| Cash Conversion Cycle | 350 | 507 | 44 | 120 |
| Working Capital Days | 114 | 132 | 262 | 188 |
| ROCE % | 15% | 9% | 8% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Newspaper publication relating to the extract of the financial results for the quarter and year ended 31.03.2025.
-
Announcement under Regulation 30 (LODR)-Date of payment of Dividend
30 May - 29th AGM on Aug 11, 2025; final dividend Re.1/share for FY24-25 recommended.
-
Corporate Action-Board to consider Dividend
30 May - 29th AGM on Aug 11, 2025; final dividend Re.1/share for FY 2024-25 recommended.
- Corporate Action -Record Date (Friday) June 13, 2025 30 May
-
Corporate Action-Board to consider Dividend
30 May - 29th AGM on Aug 11, 2025; final dividend Re.1/share recommended for FY 2024-25.
Business Overview:[1]
BCPL is in the field of Railway Infrastructure development, involving design, drawing, supply, erection and commissioning of 25KV, 50Hz Single Phase Traction Overhead Equipment. In FY22, it also started Merchant Export business food products like maize, onions, oil cakes and other commodities to Bangladesh, etc.