BCPL Railway Infrastructure Ltd

About [ edit ]

BCPL Railway Infrastructure is engaged in the Business of Railway Overhead Electrification work.

  • Market Cap 133 Cr.
  • Current Price 79.7
  • High / Low 115 / 34.0
  • Stock P/E 13.6
  • Book Value 38.8
  • Dividend Yield 0.75 %
  • ROCE 21.9 %
  • ROE 16.1 %
  • Face Value 10.0

Pros

  • Promoter holding has increased by 1.94% over last quarter.

Cons

  • Promoters have pledged 36.74% of their holding.
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2019 Sep 2020 Dec 2020
31.24 11.46 21.38
28.32 8.73 17.88
Operating Profit 2.92 2.73 3.50
OPM % 9.35% 23.82% 16.37%
Other Income -0.16 0.13 0.29
Interest 0.35 0.42 0.50
Depreciation 0.03 0.04 0.04
Profit before tax 2.38 2.40 3.25
Tax % 25.63% 21.25% 23.69%
Net Profit 1.77 1.89 2.48
EPS in Rs 1.06 1.13 1.48
Notes Notes Notes

Profit & Loss

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2018 Mar 2019 Mar 2020
38 31 29 23 30 49 82 127
32 26 26 20 26 43 72 114
Operating Profit 6 5 3 3 4 6 10 13
OPM % 15% 15% 11% 13% 12% 13% 12% 10%
Other Income 1 1 1 1 1 1 1 2
Interest 2 2 2 2 2 1 1 1
Depreciation 0 0 0 0 0 0 0 0
Profit before tax 5 4 2 1 3 6 10 13
Tax % 34% 33% 34% 32% 27% 29% 30% 26%
Net Profit 3 2 1 1 2 4 7 10
EPS in Rs 4.84 3.99 2.04 1.55 2.99 3.25 4.21 5.82
Dividend Payout % 0% 0% 0% 0% 0% 0% 14% 10%
Compounded Sales Growth
10 Years:13%
5 Years:%
3 Years:%
TTM:54%
Compounded Profit Growth
10 Years:12%
5 Years:%
3 Years:%
TTM:28%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:77%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:16%

Balance Sheet

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2018 Mar 2019 Mar 2020
6 6 6 6 6 13 17 17
Reserves 16 18 19 20 22 25 40 48
Borrowings 14 15 18 12 10 9 1 10
7 8 3 3 5 6 6 6
Total Liabilities 44 47 48 42 43 52 64 80
1 1 1 1 1 1 1 1
CWIP 0 0 0 0 0 0 0 0
Investments 0 1 1 1 1 4 4 4
43 46 46 40 41 47 59 76
Total Assets 44 47 48 42 43 52 64 80

Cash Flows

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2018 Mar 2019 Mar 2020
-1 4 -0 4 5 3 -2 -6
0 -7 -0 -0 -1 -0 -2 -0
5 2 1 -8 -4 -2 3 6
Net Cash Flow 5 -0 1 -4 0 0 -1 0

Ratios

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2018 Mar 2019 Mar 2020
ROCE % 14% 9% 8% 11% 24% 22%
Debtor Days 141 190 161 180 111 54 48 39
Inventory Turnover -0.17 -0.50 -0.06 -0.15 0.11 0.02

Shareholding Pattern

Numbers in percentages

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Dec 2020
70.94 70.94 70.94 71.80 73.74
29.06 29.06 29.06 28.20 26.26

Documents

Add document