Dolfin Rubbers Ltd
₹ 149
4.98%
28 Mar
4:01 p.m.
About
Incorporated in 1995, Dolfin Rubbers Ltd does manufacturing of Auto Tube & Auto
Tyres[1]
Key Points
- Market Cap ₹ 149 Cr.
- Current Price ₹ 149
- High / Low ₹ 161 / 106
- Stock P/E 35.2
- Book Value ₹ 25.8
- Dividend Yield 0.81 %
- ROCE 15.5 %
- ROE 14.4 %
- Face Value ₹ 10.0
Pros
Cons
- Promoter holding is low: 36.1%
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
17 | 19 | 22 | 54 | 70 | 77 | 82 | 84 | 102 | 123 | |
16 | 18 | 21 | 52 | 67 | 73 | 78 | 78 | 95 | 115 | |
Operating Profit | 1 | 1 | 1 | 3 | 3 | 4 | 5 | 6 | 7 | 8 |
OPM % | 5% | 5% | 5% | 5% | 5% | 5% | 6% | 7% | 6% | 7% |
-0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 0 | 1 | 1 | 2 | 3 | 3 | 4 | 4 | 5 | 6 |
Tax % | 22% | 17% | 30% | 27% | 36% | 26% | 30% | 27% | 27% | |
0 | 0 | 0 | 1 | 2 | 3 | 3 | 3 | 3 | 4 | |
EPS in Rs | 2.33 | 2.59 | 2.50 | 1.77 | 1.87 | 2.56 | 2.84 | 2.80 | 3.30 | 4.24 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 29% | 32% | 0% | 36% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 13% |
3 Years: | 10% |
TTM: | 22% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | 9% |
TTM: | 19% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 29% |
3 Years: | 63% |
1 Year: | 18% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 14% |
Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 1 | 1 | 6 | 8 | 8 | 8 | 8 | 10 | 10 |
Reserves | 1 | 2 | 2 | 2 | 8 | 10 | 12 | 14 | 15 | 16 |
3 | 3 | 4 | 4 | 2 | 4 | 11 | 10 | 13 | 13 | |
4 | 4 | 4 | 8 | 8 | 9 | 10 | 15 | 20 | 20 | |
Total Liabilities | 9 | 10 | 12 | 20 | 25 | 31 | 40 | 47 | 58 | 59 |
3 | 3 | 3 | 9 | 9 | 11 | 18 | 19 | 20 | 23 | |
CWIP | 0 | 0 | 0 | 0 | 2 | 4 | 0 | 1 | 2 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
6 | 7 | 9 | 11 | 14 | 16 | 23 | 27 | 36 | 36 | |
Total Assets | 9 | 10 | 12 | 20 | 25 | 31 | 40 | 47 | 58 | 59 |
Cash Flows
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
0 | 0 | 0 | 2 | -2 | 2 | 2 | 2 | 2 | |
0 | 0 | 0 | -1 | -3 | -4 | -2 | -3 | -4 | |
0 | 0 | 0 | -0 | 5 | 2 | 1 | 1 | 2 | |
Net Cash Flow | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 |
Ratios
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 56 | 43 | 59 | 54 | 49 | 54 | 54 | 51 | 54 |
Inventory Days | 71 | 96 | 90 | 15 | 24 | 24 | 52 | 92 | 94 |
Days Payable | 69 | 71 | 61 | 45 | 19 | 26 | 21 | 29 | 39 |
Cash Conversion Cycle | 59 | 68 | 88 | 24 | 54 | 52 | 86 | 114 | 109 |
Working Capital Days | 52 | 65 | 79 | 21 | 36 | 46 | 70 | 83 | 89 |
ROCE % | 15% | 14% | 21% | 18% | 16% | 15% | 16% |
Documents
Announcements
- Closure of Trading Window 1d
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Feb - Newspaper Publications of Standalone unaudited financial results for the quarter and nine months ended 31st December 2023 published today i.e., 14th February 2024 in Financial …
- Considered And Approved The Unaudited Financial Results For The Quarter And Nine Month Ended 31St December, 2023 Along With The Limited Review Report Received From M/S Ravi Garg & Co., Statutory Auditors Of The Company. 13 Feb
- Board Meeting Outcome for Outcome Of Board Meeting For The Quarter And Nine Month Ended 31St December 2023 13 Feb
- Board Meeting Intimation for Intimation For Calling Board Meeting For Unaudited Financial Results For The Quarter And Nine Months Ended 31St December 2023. 3 Feb
a) Tyres:[1]
E-Bike Front Tyre RB/EVO, Motorcycle Front Tyre ZR/ZEN, Motorcycle Rear Tyre MZ/MEZ, Scooter Rear Tyre GP/AXE, Motorcycle Rear Tyre NG/NEK, Motorcycle Rear Tyre DZ/DAZ, Motorcycle Tyre YK/YAK, Scooter Rear Tyre CP/COP, E-Rickshaw Tyre ZOR/SL, Three Wheeler & Tuk Tuk Tyre, Tractor Front Tyre DH
b) Tubes:[2]
Moped Tubes, Scooter /E-Rickshaw Tubes,
Three Wheeler Tubes, Motorcycle Tubes,
Car (BIAS) Tubes, Car Radial Tubes, SCV
(BIAS) Tubes, ADV Tubes, Tractor Front
Tubes, LCV/Tractor Trailer Tubes, Bus /
Truck Tubes, Tractor Rear Tubes, OTR
Tubes, Industrial Tubes, FLAPS