Dolfin Rubbers Ltd

  • Market Cap 31.4 Cr.
  • Current Price 41.8
  • High / Low 50.0 / 34.6
  • Stock P/E 12.2
  • Book Value 23.4
  • Dividend Yield 2.39 %
  • ROCE 18.5 %
  • ROE 15.7 %
  • Face Value 10.0

Pros

Cons

  • Promoter holding is low: 31.81%
  • Company might be capitalizing the interest cost

Peer comparison

Sector: Tyres Industry: Tyres

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Other Income
Interest
Depreciation
Profit before tax
Tax %
Net Profit
EPS in Rs

Profit & Loss

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2018 Mar 2019 Mar 2020
17.38 19.05 21.80 54.15 70.09 76.72
16.47 18.07 20.62 51.68 66.63 72.59
Operating Profit 0.91 0.98 1.18 2.47 3.46 4.13
OPM % 5.24% 5.14% 5.41% 4.56% 4.94% 5.38%
Other Income -0.03 0.00 0.00 0.11 0.16 0.17
Interest 0.26 0.28 0.34 0.21 0.10 0.11
Depreciation 0.16 0.17 0.20 0.57 0.63 0.72
Profit before tax 0.46 0.53 0.64 1.80 2.89 3.47
Tax % 21.74% 16.98% 29.69% 27.22% 35.64% 26.22%
Net Profit 0.35 0.44 0.45 1.31 1.87 2.56
EPS in Rs 3.17 3.49 3.26 2.37 2.49 3.40
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 29.38%
Compounded Sales Growth
10 Years:16%
5 Years:%
3 Years:%
TTM:9%
Compounded Profit Growth
10 Years:21%
5 Years:%
3 Years:%
TTM:35%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:-14%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:16%

Balance Sheet

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2018 Mar 2019 Mar 2020
1.11 1.26 1.38 5.52 7.52 7.52
Reserves 1.18 1.62 2.19 2.46 7.52 10.09
Borrowings 2.84 3.27 4.47 3.60 1.85 4.38
3.63 3.80 4.04 8.24 8.20 8.80
Total Liabilities 8.76 9.95 12.08 19.82 25.09 30.79
2.70 2.73 3.37 8.80 8.97 10.62
CWIP 0.06 0.23 0.00 0.22 1.98 3.96
Investments 0.00 0.00 0.00 0.00 0.00 0.00
6.00 6.99 8.71 10.80 14.14 16.21
Total Assets 8.76 9.95 12.08 19.82 25.09 30.79

Cash Flows

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2018 Mar 2019 Mar 2020
0.00 0.00 0.00 2.10 -2.29 2.33
0.00 0.00 0.00 -1.44 -3.42 -3.88
0.00 0.00 0.00 -0.39 5.30 1.55
Net Cash Flow 0.00 0.00 0.00 0.27 -0.41 0.00

Ratios

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2018 Mar 2019 Mar 2020
ROCE % 14.54% 13.81% 21.29% 18.47%
Debtor Days 56.07 43.30 58.77 53.72 48.59 54.43
Inventory Turnover 5.07 4.72 22.37 17.55

Shareholding Pattern

Numbers in percentages

Mar 2019 Sep 2019 Mar 2020 Sep 2020
30.38 31.34 31.79 31.81
69.62 68.66 68.21 68.19

Documents

Add document