Sungold Media & Entertainment Ltd
₹ 20.0
0.25%
09 Apr
- close price
About
Incorporated in 1995, Sungold Media and Entertainment Ltd is engaged in the business as an entertainment company[1]
Key Points
- Market Cap ₹ 22.0 Cr.
- Current Price ₹ 20.0
- High / Low ₹ 33.4 / 16.3
- Stock P/E 550
- Book Value ₹ 10.5
- Dividend Yield 0.00 %
- ROCE 0.35 %
- ROE 0.23 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 3.71% over past five years.
- Company has a low return on equity of 0.20% over last 3 years.
- Company has high debtors of 380 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.02 | 0.11 | 0.15 | 0.35 | 0.56 | 0.60 | 0.60 | 0.51 | 0.67 | 0.65 | 0.58 | 0.72 | 0.79 | |
| 0.02 | 0.11 | 0.14 | 0.26 | 0.43 | 0.52 | 0.57 | 0.47 | 0.60 | 0.59 | 0.53 | 0.65 | 0.70 | |
| Operating Profit | 0.00 | 0.00 | 0.01 | 0.09 | 0.13 | 0.08 | 0.03 | 0.04 | 0.07 | 0.06 | 0.05 | 0.07 | 0.09 |
| OPM % | 0.00% | 0.00% | 6.67% | 25.71% | 23.21% | 13.33% | 5.00% | 7.84% | 10.45% | 9.23% | 8.62% | 9.72% | 11.39% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.03 | 0.03 | 0.04 | 0.04 |
| Profit before tax | 0.00 | 0.00 | 0.01 | 0.09 | 0.13 | 0.08 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.05 |
| Tax % | 0.00% | 33.33% | 30.77% | 25.00% | 33.33% | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% | |||
| 0.00 | 0.00 | 0.01 | 0.06 | 0.09 | 0.05 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | |
| EPS in Rs | 0.00 | 0.00 | 0.06 | 0.14 | 0.21 | 0.12 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 4% |
| 3 Years: | 2% |
| TTM: | 27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 0% |
| 3 Years: | 26% |
| TTM: | 300% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | % |
| 1 Year: | -36% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.48 | 0.55 | 1.64 | 4.29 | 4.29 | 4.29 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 11.00 | 11.00 |
| Reserves | 0.07 | 0.00 | 0.35 | 0.42 | 0.50 | 0.55 | 0.57 | 0.59 | 0.59 | 0.60 | 0.61 | 0.55 | 0.58 |
| 0.83 | 1.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.08 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.02 | 0.03 | 0.04 | 0.02 | 0.10 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 | |
| Total Liabilities | 1.38 | 2.32 | 2.01 | 4.74 | 4.83 | 4.86 | 5.77 | 5.68 | 5.65 | 5.64 | 5.62 | 11.57 | 11.61 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.08 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 |
| Investments | 0.00 | 0.00 | 0.30 | 0.00 | 0.16 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 1.38 | 2.32 | 1.71 | 4.74 | 4.65 | 4.56 | 5.76 | 5.67 | 5.65 | 5.64 | 5.62 | 11.51 | 11.53 | |
| Total Assets | 1.38 | 2.32 | 2.01 | 4.74 | 4.83 | 4.86 | 5.77 | 5.68 | 5.65 | 5.64 | 5.62 | 11.57 | 11.61 |
Cash Flows
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.93 | -0.70 | -2.99 | 0.08 | 0.05 | -1.39 | 0.20 | 0.43 | 0.03 | -0.16 | -5.86 | ||
| 0.00 | 1.11 | 0.30 | 0.10 | -0.22 | 0.82 | -0.35 | -0.11 | 0.00 | 0.00 | -0.06 | ||
| 0.94 | -0.33 | 2.65 | 0.00 | 0.00 | 0.71 | 0.02 | -0.03 | -0.02 | -0.02 | 5.92 | ||
| Net Cash Flow | 0.00 | 0.07 | -0.04 | 0.18 | -0.16 | 0.13 | -0.12 | 0.29 | 0.02 | -0.18 | 0.00 |
Ratios
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 2,853.64 | 1,265.33 | 0.00 | 0.00 | 0.00 | 985.50 | 1,030.59 | 490.30 | 522.23 | 503.45 | 380.21 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 2,853.64 | 1,265.33 | 0.00 | 0.00 | 0.00 | 985.50 | 1,030.59 | 490.30 | 522.23 | 503.45 | 380.21 |
| Working Capital Days | 0.00 | 2,886.82 | 1,241.00 | 0.00 | 0.00 | 6.08 | 930.75 | 1,080.69 | 588.36 | 612.08 | 566.38 | 410.62 |
| ROCE % | 0.00% | 0.46% | 2.69% | 2.74% | 1.66% | 0.57% | 0.71% | 0.35% | 0.53% | 0.36% | 0.35% |
Documents
Announcements
-
Non-Applicability Of Regulation 23(9) Of SEBI (LODR) Regulations, 2015.
10 Apr - Non-Applicability certificate of Regulation 23(9) of SEBI (Listing Obligation and Disclosure Requirements) Regulations, 2015 is attached herewith.
- Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2 10 Apr
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
8 Apr - Certificate for Non-applicability of Regulation 24A-Annual Secretarial Compliance.
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 8 Apr
- Compliance Certificate In Pursuance Of Regulation 40(9) & 40(10) Of SEBI (LODR) Regulations, 2015 6 Apr
Services Offered:
a) Graphics Design:[1] Graphics work for Print, Web, Audio & Video media formats and other graphic design services
b) Website Design & Development:[2] Website Designing, Web-Development, Web-Maintainance, Website Re Designning, Multimedia Presentations, E-Commerce Websites, PHP Web Development, Joomla Web-Site Design, Software Development And Portals Development
c) Video Editing:[3]
Company specializes in producing different types of Video Products as per customer's needs
d) App Design & Development:[4]
App Development for Games, Android, IoS, Jawa
e) Digital Marketing:[5]
Facebook Marketing, Twitter Marketing, Youtube Marketing, Instagram Marketing, Pinterest Marketing, Linkdin Marketing
f) Photo/Videography:[6]
Hi-Fashion, Beauty, Advertising, Celebrities, Catalogue, Editorial, Portfolio, Product, Marriage Shoot & More