Amin Tannery Ltd

  • Market Cap 8.96 Cr.
  • Current Price 0.83
  • High / Low 1.34 / 0.64
  • Stock P/E
  • Book Value 1.00
  • Dividend Yield 0.00 %
  • ROCE 5.77 %
  • ROE 0.89 %
  • Face Value 1.00

Pros

  • Stock is trading at 0.83 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 2.84% for last 3 years.
  • Company might be capitalizing the interest cost
  • Promoters have pledged 50.82% of their holding.
  • Debtor days have increased from 67.06 to 86.64 days.
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
10.62 7.12 11.65 11.41 6.55 6.20 8.71 8.11 9.25 2.44 6.02 7.74
9.69 6.21 11.02 10.32 6.00 5.27 7.99 7.24 8.75 2.43 5.34 6.90
Operating Profit 0.93 0.91 0.63 1.09 0.55 0.93 0.72 0.87 0.50 0.01 0.68 0.84
OPM % 8.76% 12.78% 5.41% 9.55% 8.40% 15.00% 8.27% 10.73% 5.41% 0.41% 11.30% 10.85%
Other Income 0.19 0.05 0.38 0.22 0.11 0.02 0.04 0.04 0.27 0.00 0.00 0.00
Interest 0.56 0.45 0.46 0.67 0.42 0.44 0.45 0.53 0.48 0.42 0.29 0.24
Depreciation 0.40 0.36 0.36 0.48 0.47 0.42 0.23 0.32 0.34 0.33 0.33 0.33
Profit before tax 0.16 0.15 0.19 0.16 -0.23 0.09 0.08 0.06 -0.05 -0.74 0.06 0.27
Tax % 25.00% 26.67% 26.32% 37.50% 4.35% 22.22% 25.00% 16.67% -20.00% 25.68% 33.33% 29.63%
Net Profit 0.12 0.11 0.14 0.11 -0.23 0.06 0.06 0.04 -0.06 -0.55 0.05 0.19
EPS in Rs 0.01 0.01 0.01 0.01 -0.02 0.01 0.01 0.00 -0.01 -0.05 0.00 0.02

Profit & Loss

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
0.00 0.00 41.74 37.21 32.27 25.45
0.00 0.00 38.01 33.54 29.25 23.42
Operating Profit 0.00 0.00 3.73 3.67 3.02 2.03
OPM % 8.94% 9.86% 9.36% 7.98%
Other Income 0.00 0.00 0.21 0.27 0.36 0.27
Interest 0.00 0.00 1.76 2.00 1.90 1.43
Depreciation 0.00 0.00 1.44 1.67 1.31 1.33
Profit before tax 0.00 0.00 0.74 0.27 0.17 -0.46
Tax % 24.32% 48.15% 41.18%
Net Profit 0.00 0.00 0.56 0.14 0.10 -0.37
EPS in Rs 0.05 0.01 0.01 -0.04
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-14%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-429%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:-11%
Return on Equity
10 Years:%
5 Years:%
3 Years:3%
Last Year:1%

Balance Sheet

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
0.05 0.05 10.80 10.80 10.80 10.80
Reserves 0.00 0.00 0.41 0.46 0.52 0.03
Borrowings 0.00 0.00 22.78 23.46 25.75 27.90
0.00 0.00 19.15 13.53 15.82 13.05
Total Liabilities 0.05 0.05 53.14 48.25 52.89 51.78
0.00 0.00 11.05 10.37 9.54 8.91
CWIP 0.00 0.01 0.65 0.03 0.03 0.03
Investments 0.00 0.00 0.06 0.06 0.06 0.06
0.05 0.04 41.38 37.79 43.26 42.78
Total Assets 0.05 0.05 53.14 48.25 52.89 51.78

Cash Flows

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
0.00 0.16 1.14 -0.12
0.00 -2.51 -0.28 -0.45
0.00 2.98 -1.32 0.40
Net Cash Flow 0.00 0.62 -0.46 -0.17

Ratios

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 0.00% 14.69% 6.61% 5.77%
Debtor Days 53.43 61.11 86.64
Inventory Turnover 0.69 0.48 0.23

Shareholding Pattern

Numbers in percentages

Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
58.78 58.78 58.77 58.78 58.78 58.78 58.78 58.78 58.78 58.78 58.78
0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00
41.22 41.22 41.22 41.22 41.22 41.21 41.22 41.22 41.22 41.22 41.22

Documents