Amin Tannery Ltd

Amin Tannery Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Amin Tannery Ltd

₹ 2.09 0.48%
09 Jun 12:40 p.m.
amintannery.in BSE: 541771
About

Incorporated in 2013, Amin Tannery Ltd manufactures and exports Leather and Leather shoe/ uppers

Key Points

Product Profile:[1]
a) Finished Leather:[2] Different colors and models of finished leather
b) Leather Shoes:[3] Shoes and Boots made of pure leather

Website BSE
  • Market Cap ₹ 22.6 Cr.
  • Current Price ₹ 2.09
  • High / Low ₹ 3.69 / 1.48
  • Stock P/E 62.7
  • Book Value ₹ 1.12
  • Dividend Yield 0.00 %
  • ROCE 5.25 %
  • ROE 3.02 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 108 to 69.1 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.89% over last 3 years.
  • Company might be capitalizing the interest cost
  • Promoters have pledged 50.8% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Leather Industry: Leather / Leather Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
9.25 2.44 6.02 7.74 10.86 8.31 8.96 10.00 11.90 11.67 12.38 13.78 14.80
8.75 2.43 5.34 6.90 9.81 7.74 8.28 9.05 11.43 10.93 11.61 12.89 13.89
Operating Profit 0.50 0.01 0.68 0.84 1.05 0.57 0.68 0.95 0.47 0.74 0.77 0.89 0.91
OPM % 5.41% 0.41% 11.30% 10.85% 9.67% 6.86% 7.59% 9.50% 3.95% 6.34% 6.22% 6.46% 6.15%
0.27 0.00 0.00 0.00 0.07 0.01 0.02 0.00 0.00 0.00 0.04 0.00 0.00
Interest 0.48 0.42 0.29 0.24 0.25 0.18 0.31 0.51 0.15 0.33 0.38 0.44 0.49
Depreciation 0.34 0.33 0.33 0.33 0.33 0.33 0.31 0.35 0.31 0.32 0.33 0.33 0.21
Profit before tax -0.05 -0.74 0.06 0.27 0.54 0.07 0.08 0.09 0.01 0.09 0.10 0.12 0.21
Tax % -20.00% 25.68% 33.33% 29.63% 24.07% 28.57% 25.00% 22.22% 0.00% 33.33% 30.00% 16.67% 33.33%
Net Profit -0.06 -0.55 0.05 0.19 0.41 0.06 0.06 0.07 0.01 0.07 0.07 0.09 0.14
EPS in Rs -0.01 -0.05 0.00 0.02 0.04 0.01 0.01 0.01 0.00 0.01 0.01 0.01 0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.00 41.74 37.21 32.27 27.06 39.18 52.63
0.00 0.00 38.01 33.54 29.25 24.48 36.51 49.29
Operating Profit 0.00 0.00 3.73 3.67 3.02 2.58 2.67 3.34
OPM % 8.94% 9.86% 9.36% 9.53% 6.81% 6.35%
0.00 0.00 0.21 0.27 0.36 0.07 0.03 0.01
Interest 0.00 0.00 1.76 2.00 1.90 1.20 1.15 1.64
Depreciation 0.00 0.00 1.44 1.67 1.31 1.31 1.29 1.20
Profit before tax 0.00 0.00 0.74 0.27 0.17 0.14 0.26 0.51
Tax % 24.32% 48.15% 41.18% 28.57% 23.08% 29.41%
Net Profit 0.00 0.00 0.56 0.14 0.10 0.10 0.20 0.36
EPS in Rs 0.05 0.01 0.01 0.01 0.02 0.03
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 5%
3 Years: 18%
TTM: 34%
Compounded Profit Growth
10 Years: %
5 Years: -8%
3 Years: 53%
TTM: 80%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 29%
1 Year: -16%
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 2%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.05 0.05 10.80 10.80 10.80 10.80 10.80 10.80
Reserves 0.00 0.00 0.41 0.46 0.52 0.69 0.93 1.33
0.00 0.00 22.78 23.46 26.62 27.93 29.42 28.63
0.00 0.00 19.15 13.53 14.95 15.77 24.76 26.51
Total Liabilities 0.05 0.05 53.14 48.25 52.89 55.19 65.91 67.27
0.00 0.00 11.05 10.37 9.54 8.52 7.97 7.51
CWIP 0.00 0.01 0.65 0.03 0.03 0.04 0.03 0.03
Investments 0.00 0.00 0.06 0.06 0.06 0.06 0.06 0.06
0.05 0.04 41.38 37.79 43.26 46.57 57.85 59.67
Total Assets 0.05 0.05 53.14 48.25 52.89 55.19 65.91 67.27

Cash Flows

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.16 1.14 -0.12 0.48 0.48 3.52
0.00 -2.51 -0.28 -0.45 -0.28 -0.90 -0.77
0.00 2.98 -1.32 0.40 0.12 0.51 -2.43
Net Cash Flow 0.00 0.62 -0.46 -0.17 0.32 0.09 0.33

Ratios

Figures in Rs. Crores

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 53.43 61.11 86.64 143.25 111.70 69.07
Inventory Days 1,214.82 848.29 2,279.66 1,510.19 1,508.86 482.69
Days Payable 594.71 294.95 911.44 641.94 813.14 236.85
Cash Conversion Cycle 673.53 614.45 1,454.86 1,011.49 807.42 314.92
Working Capital Days 197.72 245.52 331.07 420.71 310.22 229.07
ROCE % 0.00% 14.69% 6.61% 5.70% 3.46% 3.50% 5.25%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
58.78 58.78 58.78 58.78 58.78 58.78 58.78 58.78 58.78 58.78 58.78 58.78
41.22 41.22 41.22 41.22 41.22 41.22 41.22 41.22 41.22 41.22 41.21 41.22

Documents

Announcements

Annual reports