Vivanta Industries Ltd
Incorporated in 2013, Vivanta Industries Ltd does trading of various steel products, electronic items and deals in Shares & Security[1]
- Market Cap ₹ 33.0 Cr.
- Current Price ₹ 2.56
- High / Low ₹ 4.22 / 2.31
- Stock P/E
- Book Value ₹ 1.31
- Dividend Yield 0.00 %
- ROCE -3.45 %
- ROE -7.85 %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 10.6%
- Company has a low return on equity of 1.87% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 274 days.
- Promoter holding has decreased over last 3 years: -64.2%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| -0 | 0 | 1 | 25 | 37 | 110 | 183 | |
| 0 | 1 | 2 | 23 | 36 | 111 | 184 | |
| Operating Profit | -0 | -0 | -0 | 2 | 1 | -1 | -1 |
| OPM % | -42% | -21% | 8% | 4% | -1% | -1% | |
| 0 | 0 | 1 | 0 | 0 | 1 | 1 | |
| Interest | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -0 | -0 | 0 | 2 | 1 | -1 | -1 |
| Tax % | -2% | 6% | -0% | 27% | 28% | 1% | |
| -0 | -0 | 0 | 1 | 1 | -1 | -1 | |
| EPS in Rs | -0.03 | -0.01 | 0.01 | 0.10 | 0.07 | -0.10 | -0.09 |
| Dividend Payout % | -0% | -0% | -0% | 23% | 40% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 339% |
| TTM: | 599% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -224% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 59% |
| 3 Years: | 8% |
| 1 Year: | -34% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 1% |
| 3 Years: | 2% |
| Last Year: | -8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 12 | 13 |
| Reserves | 4 | 4 | 5 | 6 | 4 | 4 |
| 5 | 6 | 6 | 4 | 16 | 22 | |
| 3 | 4 | 5 | 20 | 17 | 85 | |
| Total Liabilities | 21 | 24 | 25 | 41 | 50 | 124 |
| 10 | 13 | 13 | 13 | 14 | 16 | |
| CWIP | -0 | -0 | -0 | -0 | -0 | -0 |
| Investments | -0 | -0 | -0 | -0 | -0 | -0 |
| 11 | 11 | 12 | 27 | 36 | 108 | |
| Total Assets | 21 | 24 | 25 | 41 | 50 | 124 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 0 | 1 | 0 | 2 | -9 | -5 | |
| -0 | -2 | -0 | 0 | -1 | -2 | |
| -0 | 1 | 0 | -2 | 11 | 7 | |
| Net Cash Flow | -0 | 0 | -0 | 0 | 1 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 953 | 522 | 244 | 188 | 274 | |
| Inventory Days | -0 | -0 | 15 | 17 | ||
| Days Payable | 132 | 268 | ||||
| Cash Conversion Cycle | 953 | 522 | 244 | 72 | 24 | |
| Working Capital Days | -3,032 | -809 | -8 | 102 | 50 | |
| ROCE % | -1% | 1% | 9% | 5% | -3% |
Documents
Announcements
- Intimation Of Record Date And Book Closure Pursuant To Regulation 42 And Regulation 30 Of The SEBI (LODR) Regulations, 2015 6 Sep
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
6 Sep - With reference to the above, we are herewith submitting the copy of newspaper publication of the Notice for 12th Annual General Meeting, Remote E - …
- Reg. 34 (1) Annual Report. 5 Sep
- Submission Of Notice Of The Twelfth (12Th) Annual General Meeting Along With Notes And Explanatory Statement For Special Business For FY 2024-25 5 Sep
-
AGM Updates
1 Sep - Board approved AGM on Sep 30, 2025; MoA object alteration; related-party transactions; secretarial auditor appointment.
Business Overview:[1]
VIL is in the business of P.M.C.C Project Management Consultancy & Turnkey Project & Technology Supply