Vivanta Industries Ltd

Vivanta Indust. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vivanta Industries Ltd

₹ 2.55 -0.39%
05 Sep 4:01 p.m.
vivantaindustries.com BSE: 541735
About

Incorporated in 2013, Vivanta Industries Ltd does trading of various steel products, electronic items and deals in Shares & Security[1]

Key Points

Business Overview:[1]
VIL is in the business of P.M.C.C Project Management Consultancy & Turnkey Project & Technology Supply

Website BSE
  • Market Cap ₹ 32.8 Cr.
  • Current Price ₹ 2.55
  • High / Low ₹ 4.22 / 2.31
  • Stock P/E
  • Book Value ₹ 1.31
  • Dividend Yield 0.00 %
  • ROCE -3.45 %
  • ROE -7.85 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 10.6%
  • Company has a low return on equity of 1.87% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 274 days.
  • Promoter holding has decreased over last 3 years: -64.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0.00 0.75 6.23 17.69 14.08 8.95 10.08 4.13 2.99 1.86 3.09 101.87 75.89
0.08 0.11 5.22 17.44 13.72 8.23 9.74 4.10 3.11 1.75 2.91 103.44 75.93
Operating Profit -0.08 0.64 1.01 0.25 0.36 0.72 0.34 0.03 -0.12 0.11 0.18 -1.57 -0.04
OPM % 85.33% 16.21% 1.41% 2.56% 8.04% 3.37% 0.73% -4.01% 5.91% 5.83% -1.54% -0.05%
0.12 0.03 0.00 0.00 0.00 0.00 0.00 0.07 0.49 0.03 0.01 0.05 0.68
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.02 0.00 0.04 0.02 0.05
Depreciation 0.01 0.01 0.01 0.01 0.03 0.04 0.06 0.07 0.09 0.11 0.11 0.10 0.05
Profit before tax 0.03 0.66 1.00 0.24 0.33 0.68 0.28 0.00 0.26 0.03 0.04 -1.64 0.54
Tax % 0.00% 0.00% 0.00% 204.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.61% 0.00%
0.03 0.66 1.00 -0.25 0.33 0.68 0.28 -0.37 0.26 0.03 0.04 -1.65 0.53
EPS in Rs 0.00 0.05 0.08 -0.02 0.03 0.05 0.02 -0.03 0.02 0.00 0.00 -0.13 0.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0 0 1 25 37 110 183
0 1 2 23 36 111 184
Operating Profit -0 -0 -0 2 1 -1 -1
OPM % -42% -21% 8% 4% -1% -1%
0 0 1 0 0 1 1
Interest 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0
Profit before tax -0 -0 0 2 1 -1 -1
Tax % -2% 6% 0% 27% 28% 1%
-0 -0 0 1 1 -1 -1
EPS in Rs -0.03 -0.01 0.01 0.10 0.07 -0.10 -0.09
Dividend Payout % 0% 0% 0% 23% 40% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 339%
TTM: 599%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -224%
Stock Price CAGR
10 Years: %
5 Years: 58%
3 Years: 15%
1 Year: -34%
Return on Equity
10 Years: %
5 Years: 1%
3 Years: 2%
Last Year: -8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10 10 10 10 12 13
Reserves 4 4 5 6 4 4
5 6 6 4 16 22
3 4 5 20 17 85
Total Liabilities 21 24 25 41 50 124
10 13 13 13 14 16
CWIP 0 0 0 0 0 0
Investments 0 0 0 0 0 0
11 11 12 27 36 108
Total Assets 21 24 25 41 50 124

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 1 0 2 -9 -5
0 -2 -0 0 -1 -2
-0 1 0 -2 11 7
Net Cash Flow -0 0 -0 0 1 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 953 522 244 188 274
Inventory Days 0 0 15 17
Days Payable 132 268
Cash Conversion Cycle 953 522 244 72 24
Working Capital Days -3,032 -809 -8 102 50
ROCE % -1% 1% 9% 5% -3%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
69.97% 60.44% 58.77% 42.90% 39.14% 11.98% 11.97% 10.93% 10.93% 10.93% 10.60% 10.60%
30.03% 39.57% 41.23% 57.10% 60.86% 88.03% 88.03% 89.08% 89.07% 89.07% 89.41% 89.40%
No. of Shareholders 14,20813,66213,21825,10340,67060,68579,35099,3891,05,2641,12,7481,12,3131,10,598

Documents

Announcements

Annual reports