Vivanta Industries Ltd
Incorporated in 2013, Vivanta Industries Ltd does trading of various steel products, electronic items and deals in Shares & Security[1]
- Market Cap ₹ 54.9 Cr.
- Current Price ₹ 4.39
- High / Low ₹ 6.93 / 3.44
- Stock P/E 47.3
- Book Value ₹ 1.32
- Dividend Yield 0.68 %
- ROCE 9.84 %
- ROE 9.73 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 3.32 times its book value
- Promoter holding is low: 12.0%
- Company has a low return on equity of 4.38% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 244 days.
- Promoter holding has decreased over last 3 years: -62.8%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.14 | 0.55 | 2.12 | 0.00 | 0.36 | 1.25 | 24.74 | 50.80 | |
0.00 | 0.00 | 0.44 | 0.41 | 1.98 | 0.37 | 0.47 | 1.43 | 22.75 | 49.13 | |
Operating Profit | 0.00 | 0.00 | -0.30 | 0.14 | 0.14 | -0.37 | -0.11 | -0.18 | 1.99 | 1.67 |
OPM % | -214.29% | 25.45% | 6.60% | -30.56% | -14.40% | 8.04% | 3.29% | |||
0.00 | 0.00 | 0.08 | 0.04 | 0.07 | 0.01 | 0.18 | 0.61 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.06 | 0.06 | 0.05 | 0.04 | 0.02 | 0.03 | 0.03 | 0.01 |
Profit before tax | 0.00 | 0.00 | -0.29 | 0.11 | 0.15 | -0.40 | 0.04 | 0.40 | 1.95 | 1.66 |
Tax % | 0.00% | 27.27% | 13.33% | 2.50% | 25.00% | 0.00% | 25.13% | |||
0.00 | 0.00 | -0.29 | 0.08 | 0.12 | -0.40 | 0.02 | 0.40 | 1.46 | 1.16 | |
EPS in Rs | -0.02 | 0.01 | 0.01 | -0.03 | 0.00 | 0.03 | 0.12 | 0.10 | ||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 20.55% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 114% |
3 Years: | % |
TTM: | 564% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 79% |
3 Years: | 78% |
TTM: | -41% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 49% |
3 Years: | 92% |
1 Year: | -7% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 2% |
3 Years: | 4% |
Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 12.50 |
Reserves | 0.00 | 0.00 | 4.05 | 4.14 | 4.26 | 3.86 | 3.89 | 4.28 | 5.74 | 4.03 |
0.01 | 0.01 | 3.22 | 3.45 | 5.49 | 4.66 | 5.32 | 5.58 | 4.25 | 13.72 | |
-0.01 | -0.01 | 4.48 | 4.73 | 2.91 | 2.77 | 2.82 | 3.69 | 19.09 | 17.93 | |
Total Liabilities | 0.01 | 0.01 | 21.75 | 22.32 | 22.66 | 21.29 | 22.03 | 23.55 | 39.08 | 48.18 |
0.00 | 0.00 | 10.24 | 10.18 | 10.13 | 10.08 | 10.06 | 10.19 | 10.16 | 10.15 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.15 | 1.70 | 1.70 | 1.70 |
0.01 | 0.01 | 11.51 | 12.14 | 12.53 | 11.21 | 10.82 | 11.66 | 27.22 | 36.33 | |
Total Assets | 0.01 | 0.01 | 21.75 | 22.32 | 22.66 | 21.29 | 22.03 | 23.55 | 39.08 | 48.18 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | -2.70 | 0.39 | 0.10 | 0.37 | 2.25 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.15 | -0.71 | 0.00 | |
0.00 | 0.00 | 0.00 | 0.00 | 2.61 | -0.45 | 1.06 | 0.32 | -2.23 | |
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | -0.06 | 0.02 | -0.01 | 0.02 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 391.07 | 511.00 | 315.07 | 953.06 | 540.20 | 243.58 | |||
Inventory Days | 0.00 | 0.00 | 0.00 | ||||||
Days Payable | |||||||||
Cash Conversion Cycle | 391.07 | 511.00 | 315.07 | 953.06 | 540.20 | 243.58 | |||
Working Capital Days | -11,288.93 | -2,628.00 | -185.94 | -1,906.11 | -534.36 | 9.29 | |||
ROCE % | 0.00% | -3.24% | 0.69% | 0.86% | -2.09% | 0.27% | 2.05% | 9.84% |
Documents
Announcements
- Board Meeting Intimation for Considering And Approving Audited Standalone And Consolidated Financial Results Of The Company For Financial Year Ended On 31St March, 2024 Scheduled To Be Held On Tuesday, 07Th Day Of May, 2024 24 Apr
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
22 Apr - Mrs. Aesha Shah has tendered her Resignation from the post of the Company Secretary & Compliance officer and a Key Managerial Personnel of the Company …
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 16 Apr
- Compliance - Compliance Under Regulation 40 (9) For The Financial Year Ended On 31St March, 2024 12 Apr
- Compliance - Non Applicability Of Statement Of Deviation Or Variation Under Regulation 32 Of SEBI (LODR) Regulations, 2015 11 Apr
Business Overview:[1]
VIL is in the business of P.M.C.C Project Management Consultancy & Turnkey Project & Technology Supply