Supershakti Metaliks Ltd

AI
Supershakti Met. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Supershakti Metaliks Ltd

₹ 279 -6.97%
25 Sep - close price
supershaktimetaliks.com BSE - SME: 541701
About

Incorporated in 2012; Supershakti Metaliks
Ltd in business of Iron and steel manufacturing and allied activities[1]

Key Points

Business Overview:[1]
SML is a part of Sai Group. It is in the business of manufacturing diversified products of secondary Steel through an Induction Furnace route and currently operating a Steel Melting Section to produce semi-finished products (i.e. Billet) and Rolling MillSection to produce Wire Rods, HB Wires, Binding Wires etc.

Website BSE
  • Market Cap ₹ 322 Cr.
  • Current Price ₹ 279
  • High / Low ₹ 335 / 180
  • Stock P/E 34.9
  • Book Value ₹ 241
  • Dividend Yield 0.18 %
  • ROCE 4.99 %
  • ROE 3.37 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.16 times its book value

Cons

  • Company has a low return on equity of 4.51% over last 3 years.
  • Earnings include an other income of Rs.6.81 Cr.
  • Dividend payout has been low at 5.22% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
204 152 224 291 342 359 371 346 386 347 390 329 376
202 146 210 274 329 326 354 338 375 340 381 322 372
Operating Profit 2 7 14 17 13 34 16 8 10 8 9 7 4
OPM % 0.9% 4.5% 6% 6% 3.9% 9% 4.4% 2.2% 2.7% 2.2% 2.3% 2.1% 1.2%
10 0 3 0 1 1 2 4 4 4 4 4 3
Interest 2 1 1 2 2 2 2 1 2 1 1 1 1
Depreciation 2 2 3 2 3 2 2 2 2 3 3 2 3
Profit before tax 8 3 13 13 10 31 14 8 10 7 10 8 4
Tax % 28% 13% 26% 25% 23% 25% 26% 25% 26% 28% 26% 25% 28%
6 3 10 10 8 23 10 6 8 5 7 6 3
EPS in Rs 4.95 2.64 8.62 8.51 6.86 19.83 9.06 4.99 6.64 4.64 6.14 4.87 2.57
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 10m Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 356 507 467 377 634 730 731 737 705
0 333 481 455 356 603 680 714 720 694
Operating Profit 0 23 26 12 21 30 50 18 17 11
OPM % 7% 5% 2.5% 5% 4.8% 7% 2.5% 2.3% 1.6%
0 4 9 12 3 2 3 8 8 7
Interest 0 4 2 4 2 4 4 3 2 2
Depreciation 0 4 5 5 5 5 5 5 5 5
Profit before tax 0 19 27 15 16 23 45 18 17 12
Tax % 35% 36% 22% 23% 24% 25% 25% 27% 26%
0 12 18 12 12 18 33 13 12 9
EPS in Rs 12.51 15.29 10.18 10.84 15.37 28.89 11.64 10.78 7.44
Dividend Payout % 0% 3% 5% 5% 3% 3% 4% 5% 7%
Compounded Sales Growth
10 Years: %
5 Years: 13%
3 Years: -1%
TTM: -4%
Compounded Profit Growth
10 Years: %
5 Years: -6%
3 Years: -35%
TTM: -26%
Stock Price CAGR
10 Years: %
5 Years: -7%
3 Years: -21%
1 Year: 1%
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 5%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 5 6 12 12 12 12 12 12 12
Reserves 0 50 96 101 148 167 226 239 258 266
0 22 4 14 20 21 19 20 19 0
0 42 30 28 32 51 49 46 58 42
Total Liabilities 0 119 136 156 212 251 306 316 346 320
0 39 35 39 36 32 39 54 49 46
CWIP 0 2 3 2 2 10 17 0 0 2
Investments 0 0 0 30 95 99 130 130 142 214
0 78 98 84 79 110 119 132 155 58
Total Assets 0 119 136 156 212 251 306 316 346 320

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
43 -2 15 24 19 67 3 48 -4
-2 -6 -29 -26 -13 -50 -13 -45 32
-34 9 6 2 -3 -7 -3 -3 -22
Net Cash Flow 7 1 -9 1 2 10 -13 -0 7
Free Cash Flow 42 -6 14 22 4 54 1 46 -8
CFO/OP 198% 26% 150% 117% 79% 159% 48% 313% -13%

Ratios

Standalone / View Consolidated

Mar 2013 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 27 21 17 14 11 6 2 3 2
Inventory Days 42 35 35 69 51 23 25 22 10
Days Payable 46 21 23 23 21 9 13 20 9
Cash Conversion Cycle 23 36 29 61 42 20 15 5 3
Working Capital Days -2 32 31 31 21 5 9 -8 31
ROCE % 32% 7% 12% 14% 21% 8% 7% 5%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Billets Capacity Utilization
%

Log in to view insights

Please log in to see hidden values.

Login
Billets Installed Capacity
MTPA
Rolled Products Installed Capacity
MTPA
Rolled Products Capacity Utilization
%
Power & Fuel Cost as % of Cost of Sales
%
Raw Material Cost as % of Cost of Sales
%
Billets Realization
Rs/ton
Rolled Products Realization
Rs/ton

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
72.23% 72.23% 72.23% 72.23% 72.23% 72.23% 72.23% 72.23% 72.23% 72.23% 72.23% 72.23%
9.92% 9.92% 9.92% 9.92% 9.92% 9.92% 9.92% 12.99% 12.97% 12.97% 12.97% 12.97%
17.85% 17.85% 17.85% 17.85% 17.85% 17.85% 17.84% 14.78% 14.81% 14.80% 14.80% 14.80%
No. of Shareholders 7378867976778181148143158144

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings