Affordable Robotic & Automation Ltd

Affordable Robo. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Affordable Robotic & Automation Ltd

₹ 647 0.98%
13 Dec - close price
arapl.co.in BSE: 541402 NSE: AFFORDABLE
About

Incorporated in 2009, Affordable Robotic
& Automation Ltd is a Turnkey Automation Solution provider for all kind of Industrial Automation[1]

Key Points

Business Overview:[1][2]
ARAPL is the 1st robotic BSE-listed company that provides automation solutions for welding lines using robotics and related designing services. It also offers material handling automation services and has forayed into automated car parking systems. Company has 5000+ Robots and 10K car park installed in the last 10 years. It has a customer base in India, China & other parts of Asia

Website BSE NSE
  • Market Cap ₹ 727 Cr.
  • Current Price ₹ 647
  • High / Low ₹ 846 / 410
  • Stock P/E 231
  • Book Value ₹ 86.8
  • Dividend Yield 0.00 %
  • ROCE 9.78 %
  • ROE 7.67 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company's median sales growth is 24.4% of last 10 years

Cons

  • Stock is trading at 7.45 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 7.31% over last 3 years.
  • Company has high debtors of 197 days.
  • Promoter holding has decreased over last 3 years: -5.83%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Engineering Industry: Engineering

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
24 63 7 49 30 51 95 43 107 41
26 54 12 44 28 48 78 45 92 47
Operating Profit -2 9 -6 6 2 3 17 -3 16 -5
OPM % -9% 15% -84% 12% 8% 7% 18% -7% 14% -13%
0 -1 0 0 0 0 0 0 0 0
Interest 1 1 1 1 1 1 2 2 2 2
Depreciation 1 1 1 1 1 1 1 1 1 1
Profit before tax -4 7 -8 4 1 2 15 -5 13 -8
Tax % -2% 12% -0% -1% 20% -6% 11% 0% 17% 0%
-4 6 -8 4 1 2 13 -5 11 -8
EPS in Rs -3.48 5.46 -6.76 3.61 0.65 1.46 11.63 -4.46 9.83 -7.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
5 24 26 47 44 66 82 86 56 81 112 150 149
5 23 25 43 35 56 70 78 55 74 101 137 139
Operating Profit 0 1 1 4 9 10 12 8 1 7 11 13 10
OPM % 3% 6% 5% 10% 20% 16% 15% 9% 2% 8% 10% 9% 7%
0 0 0 0 0 0 -1 -1 -0 0 0 0 0
Interest 0 0 1 1 1 2 3 2 3 3 4 4 4
Depreciation 0 0 1 1 1 1 2 2 2 1 1 1 1
Profit before tax 0 1 0 2 7 8 7 3 -4 2 6 8 5
Tax % 42% 34% 50% 51% 38% 25% 23% 27% -2% 3% 26% 27%
0 1 0 1 4 6 5 2 -4 2 4 6 3
EPS in Rs 2.33 27.00 4.67 8.71 29.71 7.89 4.52 1.98 -3.15 2.12 4.00 5.40 2.80
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 20%
5 Years: 13%
3 Years: 39%
TTM: 8%
Compounded Profit Growth
10 Years: 22%
5 Years: 1%
3 Years: 57%
TTM: -61%
Stock Price CAGR
10 Years: %
5 Years: 57%
3 Years: 78%
1 Year: 17%
Return on Equity
10 Years: 9%
5 Years: 5%
3 Years: 7%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.25 0.25 0.25 1 1 6 10 10 10 10 10 11 11
Reserves 0 1 1 2 6 9 37 39 36 38 43 94 86
1 2 8 8 10 18 24 24 26 31 39 46 44
3 13 13 22 36 28 28 41 39 36 61 66 59
Total Liabilities 5 17 23 32 54 60 100 115 112 116 153 218 200
0 2 2 6 6 10 12 15 14 13 12 12 12
CWIP 0 0 3 0 0 0 11 12 13 15 16 17 18
Investments 0 0 0 0 0 1 1 0 0 2 2 40 40
4 15 18 27 47 49 75 87 84 86 122 149 130
Total Assets 5 17 23 32 54 60 100 115 112 116 153 218 200

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 -0 5 -14 4 3 2 3 -2
0 -2 -6 -15 -4 -2 -3 -2 -40
0 1 -0 31 -2 -0 2 -2 43
Net Cash Flow 0 -1 -1 2 -1 1 -0 -0 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 80 42 68 150 134 107 138 165 274 184 215 197
Inventory Days 193 189 29 469 254 196
Days Payable 123 122 96 355 150 146
Cash Conversion Cycle 80 112 135 83 248 211 188 165 274 184 215 197
Working Capital Days 70 -1 25 11 73 98 188 183 270 209 190 193
ROCE % 17% 12% 35% 57% 37% 20% 9% -1% 7% 11% 10%

Shareholding Pattern

Numbers in percentages

Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Oct 2024
61.40% 61.48% 61.48% 61.48% 61.48% 61.48% 61.48% 61.48% 61.48% 55.64% 55.65% 55.65%
7.98% 7.98% 7.76% 1.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
30.62% 30.54% 30.76% 37.09% 38.52% 38.52% 38.53% 38.53% 38.53% 44.35% 44.35% 44.35%
No. of Shareholders 3573443796206497108788661,6722,5073,2883,317

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls

  • Aug 2023
    Transcript
    Notes
    PPT
  • Jun 2023
    Transcript
    Notes
    PPT REC
  • Dec 2022
    Transcript
    Notes
    PPT
  • Dec 2022
    Transcript
    Notes
    PPT
  • Jun 2022
    Transcript
    Notes
    PPT
  • Jul 2021
    Transcript
    Notes
    PPT