Affordable Robotic & Automation Ltd

₹ 142 -2.41%
16 Aug 12:53 p.m.
About

Affordable Robotic and Automation Limited is a Turnkey Automation Solution provider for all kinds of Industrial Automation needs such as Line Automation, Assembly Line, Conveyor, Robotic Inspection Stations, Pick & Place Systems, Gantry, Auto Assembly stations etc. [1]

Key Points

Key Product Offerings
Warehousing Solutions – Offerings include Truck Loading and Unloading Solutions, Order Fulfilment, Conveyor Systems etc.
Robotic Welding Automation – Offerings include Project Management, Supply and Installation of turn-key Robotic Lines including Process Study; Ergonomic Study etc.
Car Parking Automated Solutions – Offerings include Stack Parking System (Motorized/Hydraulic), Puzzle Parking System (Overground/Pit), Tower Parking System / Puzzle Tower Parking System etc. [1]

  • Market Cap 145 Cr.
  • Current Price 142
  • High / Low 219 / 106
  • Stock P/E 61.0
  • Book Value 45.1
  • Dividend Yield 0.00 %
  • ROCE 6.44 %
  • ROE 5.17 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 3.25 times its book value
  • Company has a low return on equity of 1.37% for last 3 years.
  • Company has high debtors of 190 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Engineering Industry: Engineering

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022
23.99 62.92 6.68 49.42 30.09 51.01
26.10 53.58 12.26 43.62 27.64 47.53
Operating Profit -2.11 9.34 -5.58 5.80 2.45 3.48
OPM % -8.80% 14.84% -83.53% 11.74% 8.14% 6.82%
0.04 -0.83 0.02 0.16 0.02 0.11
Interest 0.93 0.77 1.17 1.06 0.80 1.39
Depreciation 0.96 0.75 0.86 0.90 0.76 0.65
Profit before tax -3.96 6.99 -7.59 4.00 0.91 1.55
Tax % 1.77% 12.45% 0.40% -1.00% 19.78% -5.81%
Net Profit -3.90 6.12 -7.57 4.04 0.73 1.64
EPS in Rs -3.83 6.01 -7.44 3.97 0.72 1.61

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
6.48 4.86 24.18 25.90 47.02 44.21 66.20 82.33 86.14 56.09 81.10
6.30 4.70 22.77 24.52 42.54 35.25 55.89 70.23 78.33 55.18 75.18
Operating Profit 0.18 0.16 1.41 1.38 4.48 8.96 10.31 12.10 7.81 0.91 5.92
OPM % 2.78% 3.29% 5.83% 5.33% 9.53% 20.27% 15.57% 14.70% 9.07% 1.62% 7.30%
0.00 0.00 0.05 0.05 0.07 0.13 0.06 -0.71 -0.79 -0.07 0.14
Interest 0.00 0.00 0.11 0.56 1.08 1.34 1.73 3.15 2.28 2.68 2.19
Depreciation 0.04 0.04 0.14 0.61 1.00 1.03 1.06 1.69 1.71 1.76 1.41
Profit before tax 0.14 0.12 1.21 0.26 2.47 6.72 7.58 6.55 3.03 -3.60 2.46
Tax % 35.71% 41.67% 33.88% 50.00% 50.61% 38.10% 25.07% 22.60% 26.73% 1.94% 3.25%
Net Profit 0.10 0.07 0.81 0.14 1.22 4.16 5.68 5.06 2.22 -3.53 2.37
EPS in Rs 20.00 2.80 32.40 5.60 9.76 33.28 8.74 4.97 2.18 -3.47 2.33
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 33%
5 Years: 13%
3 Years: -1%
TTM: 45%
Compounded Profit Growth
10 Years: 42%
5 Years: -11%
3 Years: -25%
TTM: 172%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 28%
1 Year: 2%
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 1%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0.05 0.25 0.25 0.25 1.25 1.25 6.50 10.18 10.18 10.18
Reserves 0.10 0.16 1.34 1.47 1.69 6.40 8.63 37.39 39.23 35.70
0.10 0.76 2.26 8.07 7.55 10.00 17.76 24.41 24.10 26.33
2.02 3.41 12.86 13.07 21.91 35.86 27.57 27.82 41.03 39.42
Total Liabilities 2.27 4.58 16.71 22.86 32.40 53.51 60.46 99.80 114.54 111.63
0.39 0.40 1.89 1.97 5.60 6.19 10.34 12.17 15.31 14.06
CWIP 0.00 0.00 0.00 2.56 0.00 0.00 0.12 11.26 12.10 13.25
Investments 0.00 0.00 0.00 0.00 0.00 0.14 0.89 0.89 0.00 0.41
1.88 4.18 14.82 18.33 26.80 47.18 49.11 75.48 87.13 83.91
Total Assets 2.27 4.58 16.71 22.86 32.40 53.51 60.46 99.80 114.54 111.63

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0.00 0.00 -0.22 5.36 -14.21 4.49 2.83 1.62
0.00 0.00 -1.73 -6.01 -15.05 -4.24 -2.00 -3.30
0.00 0.00 0.54 -0.20 31.39 -1.56 -0.20 1.74
Net Cash Flow 0.00 0.00 -1.41 -0.84 2.13 -1.31 0.63 0.06

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 33.23 80.36 41.81 67.64 149.66 133.75 107.13 137.57 165.17 274.35
Inventory Days 193.26 189.20 28.60 469.29 254.16 196.06
Days Payable 122.60 121.74 95.59 354.94 150.38 145.63
Cash Conversion Cycle 33.23 80.36 112.47 135.10 82.67 248.10 210.91 188.00 165.17 274.35
Working Capital Days -2.25 69.85 -1.06 25.08 10.79 72.74 97.81 188.15 183.43 264.59
ROCE % 16.90% 12.02% 35.01% 57.29% 36.84% 20.14% 8.52% -0.93%

Shareholding Pattern

Numbers in percentages

2 recently
Sep 2018 Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022
61.40 61.40 61.40 61.48 61.48 61.48 61.48 61.48
7.98 7.98 7.98 7.98 7.76 1.43 0.00 0.00
30.62 30.62 30.62 30.54 30.76 37.09 38.52 38.52

Documents