Affordable Robotic & Automation Ltd
Incorporated in 2009, Affordable Robotic
& Automation Ltd is a Turnkey Automation Solution provider for all kind of Industrial Automation[1]
- Market Cap ₹ 506 Cr.
- Current Price ₹ 450
- High / Low ₹ 846 / 349
- Stock P/E 84.5
- Book Value ₹ 99.0
- Dividend Yield 0.00 %
- ROCE 8.07 %
- ROE 5.52 %
- Face Value ₹ 10.0
Pros
- Company's median sales growth is 24.4% of last 10 years
Cons
- Stock is trading at 4.55 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 6.95% over last 3 years.
- Company has high debtors of 194 days.
- Promoter holding has decreased over last 3 years: -5.83%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
24 | 26 | 47 | 44 | 66 | 82 | 86 | 56 | 81 | 112 | 150 | 160 | |
23 | 25 | 43 | 35 | 56 | 70 | 78 | 55 | 74 | 101 | 137 | 146 | |
Operating Profit | 1 | 1 | 4 | 9 | 10 | 12 | 8 | 1 | 7 | 11 | 13 | 14 |
OPM % | 6% | 5% | 10% | 20% | 16% | 15% | 9% | 2% | 8% | 10% | 9% | 9% |
0 | 0 | 0 | 0 | 0 | -1 | -1 | -0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 1 | 1 | 1 | 2 | 3 | 2 | 3 | 3 | 4 | 4 | 5 |
Depreciation | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 2 |
Profit before tax | 1 | 0 | 2 | 7 | 8 | 7 | 3 | -4 | 2 | 6 | 8 | 8 |
Tax % | 34% | 50% | 51% | 38% | 25% | 23% | 27% | -2% | 3% | 26% | 27% | 27% |
1 | 0 | 1 | 4 | 6 | 5 | 2 | -4 | 2 | 4 | 6 | 6 | |
EPS in Rs | 27.00 | 4.67 | 8.71 | 29.71 | 7.89 | 4.52 | 1.98 | -3.15 | 2.12 | 4.00 | 5.40 | 5.33 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 20% |
5 Years: | 13% |
3 Years: | 26% |
TTM: | 7% |
Compounded Profit Growth | |
---|---|
10 Years: | 46% |
5 Years: | 16% |
3 Years: | 36% |
TTM: | -1% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 59% |
3 Years: | 43% |
1 Year: | -19% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 5% |
3 Years: | 7% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.25 | 0.25 | 1 | 1 | 6 | 10 | 10 | 10 | 10 | 10 | 11 | 11 |
Reserves | 1 | 1 | 2 | 6 | 9 | 37 | 39 | 36 | 38 | 43 | 94 | 100 |
2 | 8 | 8 | 10 | 18 | 24 | 24 | 26 | 31 | 39 | 46 | 56 | |
13 | 13 | 22 | 36 | 28 | 28 | 41 | 39 | 36 | 61 | 66 | 66 | |
Total Liabilities | 17 | 23 | 32 | 54 | 60 | 100 | 115 | 112 | 116 | 153 | 218 | 233 |
2 | 2 | 6 | 6 | 10 | 12 | 15 | 14 | 13 | 12 | 12 | 19 | |
CWIP | 0 | 3 | 0 | 0 | 0 | 11 | 12 | 13 | 15 | 16 | 17 | 18 |
Investments | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 2 | 2 | 40 | 39 |
15 | 18 | 27 | 47 | 49 | 75 | 87 | 84 | 86 | 122 | 149 | 158 | |
Total Assets | 17 | 23 | 32 | 54 | 60 | 100 | 115 | 112 | 116 | 153 | 218 | 233 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | 5 | -14 | 4 | 3 | 2 | 3 | -2 | 10 | ||||
-2 | -6 | -15 | -4 | -2 | -3 | -2 | -40 | -9 | ||||
1 | -0 | 31 | -2 | -0 | 2 | -2 | 43 | -0 | ||||
Net Cash Flow | -1 | -1 | 2 | -1 | 1 | -0 | -0 | 1 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 42 | 68 | 150 | 134 | 107 | 138 | 165 | 274 | 184 | 215 | 197 | 194 |
Inventory Days | 193 | 189 | 29 | 469 | 254 | 196 | 182 | |||||
Days Payable | 123 | 122 | 96 | 355 | 150 | 146 | 152 | |||||
Cash Conversion Cycle | 112 | 135 | 83 | 248 | 211 | 188 | 165 | 274 | 184 | 215 | 197 | 223 |
Working Capital Days | -1 | 25 | 11 | 73 | 98 | 188 | 183 | 270 | 209 | 190 | 193 | 183 |
ROCE % | 12% | 35% | 57% | 37% | 20% | 9% | -1% | 7% | 11% | 10% | 8% |
Documents
Announcements
- Closure of Trading Window 25 Jun
-
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
13 Jun - ARAPL signs MOU with Mold-Tek for engineering, manufacturing, and marketing in USA, Europe, India.
-
Adoption Of 'Humro' As Brand And Trademark Application For Subsidiary Company I.E., ARAPL Raas Private Limited
11 Jun - Subsidiary ARAPL RaaS adopts 'Humro' brand and initiates trademark registration.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
28 May - FY25 results: 7% revenue growth, strategic US expansion, €300 robot capacity, Europe market entry planned.
-
Outcome Of Board Meeting Dated May 28, 2025 And Financial Results For The Period Ended March 31, 2025
28 May - Appointment of cost auditor for FY 2025-26 and audit report on FY 2024-25 financial results.
Business Overview:[1][2]
ARAPL is the 1st robotic BSE-listed company that provides automation solutions for welding lines using robotics and related designing services. It also offers material handling automation services and has forayed into automated car parking systems. Company has 5000+ Robots and 10K car park installed in the last 10 years. It has a customer base in India, China & other parts of Asia