Affordable Robotic & Automation Ltd

Affordable Robotic & Automation Ltd

₹ 450 -0.10%
27 Jun - close price
About

Incorporated in 2009, Affordable Robotic
& Automation Ltd is a Turnkey Automation Solution provider for all kind of Industrial Automation[1]

Key Points

Business Overview:[1][2]
ARAPL is the 1st robotic BSE-listed company that provides automation solutions for welding lines using robotics and related designing services. It also offers material handling automation services and has forayed into automated car parking systems. Company has 5000+ Robots and 10K car park installed in the last 10 years. It has a customer base in India, China & other parts of Asia

  • Market Cap 506 Cr.
  • Current Price 450
  • High / Low 846 / 349
  • Stock P/E 84.5
  • Book Value 99.0
  • Dividend Yield 0.00 %
  • ROCE 8.07 %
  • ROE 5.52 %
  • Face Value 10.0

Pros

  • Company's median sales growth is 24.4% of last 10 years

Cons

  • Stock is trading at 4.55 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 6.95% over last 3 years.
  • Company has high debtors of 194 days.
  • Promoter holding has decreased over last 3 years: -5.83%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2023 Mar 2024 Sep 2024 Dec 2024 Mar 2025
14.31 93.11 41.39 34.75 84.33
23.73 68.11 46.72 28.92 70.65
Operating Profit -9.42 25.00 -5.33 5.83 13.68
OPM % -65.83% 26.85% -12.88% 16.78% 16.22%
0.02 0.04 0.07 0.01 0.14
Interest 0.71 0.98 2.08 1.00 1.59
Depreciation 0.63 0.04 0.57 0.37 0.57
Profit before tax -10.74 24.02 -7.91 4.47 11.66
Tax % 0.09% 9.28% 0.00% 0.00% 19.13%
-10.75 21.80 -7.91 4.47 9.43
EPS in Rs -9.60 19.38 -7.03 3.97 8.38
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
24 26 47 44 66 82 86 56 81 112 150 160
23 25 43 35 56 70 78 55 74 101 137 146
Operating Profit 1 1 4 9 10 12 8 1 7 11 13 14
OPM % 6% 5% 10% 20% 16% 15% 9% 2% 8% 10% 9% 9%
0 0 0 0 0 -1 -1 -0 0 0 0 0
Interest 0 1 1 1 2 3 2 3 3 4 4 5
Depreciation 0 1 1 1 1 2 2 2 1 1 1 2
Profit before tax 1 0 2 7 8 7 3 -4 2 6 8 8
Tax % 34% 50% 51% 38% 25% 23% 27% -2% 3% 26% 27% 27%
1 0 1 4 6 5 2 -4 2 4 6 6
EPS in Rs 27.00 4.67 8.71 29.71 7.89 4.52 1.98 -3.15 2.12 4.00 5.40 5.33
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 20%
5 Years: 13%
3 Years: 26%
TTM: 7%
Compounded Profit Growth
10 Years: 46%
5 Years: 16%
3 Years: 36%
TTM: -1%
Stock Price CAGR
10 Years: %
5 Years: 59%
3 Years: 43%
1 Year: -19%
Return on Equity
10 Years: 8%
5 Years: 5%
3 Years: 7%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.25 0.25 1 1 6 10 10 10 10 10 11 11
Reserves 1 1 2 6 9 37 39 36 38 43 94 100
2 8 8 10 18 24 24 26 31 39 46 56
13 13 22 36 28 28 41 39 36 61 66 66
Total Liabilities 17 23 32 54 60 100 115 112 116 153 218 233
2 2 6 6 10 12 15 14 13 12 12 19
CWIP 0 3 0 0 0 11 12 13 15 16 17 18
Investments 0 0 0 0 1 1 0 0 2 2 40 39
15 18 27 47 49 75 87 84 86 122 149 158
Total Assets 17 23 32 54 60 100 115 112 116 153 218 233

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 5 -14 4 3 2 3 -2 10
-2 -6 -15 -4 -2 -3 -2 -40 -9
1 -0 31 -2 -0 2 -2 43 -0
Net Cash Flow -1 -1 2 -1 1 -0 -0 1 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 42 68 150 134 107 138 165 274 184 215 197 194
Inventory Days 193 189 29 469 254 196 182
Days Payable 123 122 96 355 150 146 152
Cash Conversion Cycle 112 135 83 248 211 188 165 274 184 215 197 223
Working Capital Days -1 25 11 73 98 188 183 270 209 190 193 183
ROCE % 12% 35% 57% 37% 20% 9% -1% 7% 11% 10% 8%

Shareholding Pattern

Numbers in percentages

Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Dec 2024Mar 2025
61.48% 61.48% 61.48% 61.48% 61.48% 61.48% 61.48% 61.48% 55.64% 55.65% 55.65% 55.65%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.22% 0.22%
7.98% 7.76% 1.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.55% 0.79%
30.54% 30.76% 37.09% 38.52% 38.52% 38.53% 38.53% 38.53% 44.35% 44.35% 43.57% 43.33%
No. of Shareholders 3443796206497108788661,6722,5073,2884,8585,720

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls