U. H. Zaveri Ltd

U. H. Zaveri Ltd

₹ 13.2 0.30%
06 Apr - close price
About

Incorporated in 2017, U.H.Zaveri Ltd is in the business of Gold & Jewellery Ornaments.[1]

Key Points

Business Overview:[1]
UHZL is in the business of offering a wide
range of wearable, versatile jewellery (daily
or office wear), and lightweight, trendy pieces. The company carries custom items created
by its own bench jeweler as well as seasonal collections from some of the most well-known jewelry brands.

  • Market Cap 40.4 Cr.
  • Current Price 13.2
  • High / Low 18.5 / 5.94
  • Stock P/E 807
  • Book Value 6.38
  • Dividend Yield 0.00 %
  • ROCE 0.87 %
  • ROE 1.08 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Promoter holding has increased by 13.0% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 39.3%
  • Company has a low return on equity of 3.36% over last 3 years.
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -24.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
5.52 2.12 3.14 4.07 7.72 5.24 5.51 6.71 15.51 3.93 5.60 10.78 18.25
4.70 2.73 3.07 3.72 7.35 5.69 5.35 6.62 15.48 3.93 5.58 10.75 18.23
Operating Profit 0.82 -0.61 0.07 0.35 0.37 -0.45 0.16 0.09 0.03 0.00 0.02 0.03 0.02
OPM % 14.86% -28.77% 2.23% 8.60% 4.79% -8.59% 2.90% 1.34% 0.19% 0.00% 0.36% 0.28% 0.11%
-0.63 1.29 0.25 0.05 0.03 0.09 0.01 -0.02 0.00 0.01 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.02 0.01 0.01 0.00 0.01 0.00 0.01 0.01 0.00 0.00 0.00 0.00
Profit before tax 0.19 0.66 0.31 0.39 0.40 -0.37 0.17 0.06 0.02 0.01 0.02 0.03 0.02
Tax % 0.00% 33.33% 16.13% 5.13% 15.00% -8.11% 23.53% 33.33% 50.00% 0.00% 50.00% 33.33% 0.00%
0.19 0.44 0.27 0.38 0.34 -0.34 0.13 0.04 0.02 0.00 0.02 0.02 0.01
EPS in Rs 0.06 0.14 0.09 0.12 0.11 -0.11 0.04 0.01 0.01 0.00 0.01 0.01 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
16.28 8.82 6.55 6.90 15.94 13.87 20.14 31.63 38.56
15.57 8.75 6.48 6.82 15.76 13.64 19.80 31.36 38.49
Operating Profit 0.71 0.07 0.07 0.08 0.18 0.23 0.34 0.27 0.07
OPM % 4.36% 0.79% 1.07% 1.16% 1.13% 1.66% 1.69% 0.85% 0.18%
-0.58 0.00 0.02 0.11 0.41 0.89 0.42 0.02 0.01
Interest 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.04 0.03 0.03 0.03 0.02 0.02 0.02 0.00
Profit before tax 0.11 0.02 0.05 0.16 0.56 1.10 0.74 0.27 0.08
Tax % 72.73% 50.00% 20.00% 12.50% 7.14% 24.55% 12.16% 25.93%
0.03 0.02 0.03 0.14 0.52 0.83 0.65 0.21 0.05
EPS in Rs 0.02 0.01 0.01 0.05 0.17 0.27 0.21 0.07 0.02
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 37%
3 Years: 26%
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: 48%
3 Years: -26%
TTM: 133%
Stock Price CAGR
10 Years: %
5 Years: 30%
3 Years: -20%
1 Year: 93%
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 3%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.90 6.12 6.12 6.12 6.12 10.19 10.19 10.19 10.19
Reserves 1.19 6.86 6.89 7.03 7.56 4.26 9.07 9.28 9.32
0.00 0.08 0.05 0.02 0.00 0.37 10.86 12.45 8.49
2.38 0.40 0.54 0.34 0.45 0.33 0.91 0.78 1.03
Total Liabilities 7.47 13.46 13.60 13.51 14.13 15.15 31.03 32.70 29.03
0.13 0.24 0.22 0.20 0.18 0.17 0.15 0.14 0.17
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.76
Investments 0.00 0.00 2.38 3.01 1.69 0.11 4.74 4.76 0.00
7.34 13.22 11.00 10.30 12.26 14.87 26.14 27.80 24.10
Total Assets 7.47 13.46 13.60 13.51 14.13 15.15 31.03 32.70 29.03

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-4.77 -6.54 2.51 -0.43 -1.68 -2.80 -10.72 -1.40
-0.15 -0.14 -2.39 -0.64 1.31 -2.19 4.65 -0.01
4.95 7.94 -0.01 0.08 0.39 4.96 6.12 1.60
Net Cash Flow 0.02 1.26 0.11 -0.99 0.02 -0.03 0.05 0.19
Free Cash Flow -4.92 -6.68 2.50 -0.44 -1.69 -2.80 -10.70 -1.40
CFO/OP -672% -9,343% 3,600% -512% -911% -1,100% -3,126% -493%

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 111.65 356.72 308.72 33.86 56.56 58.68 13.23 9.35
Inventory Days 52.45 132.08 238.63 519.36 223.33 337.43 467.47 308.93
Days Payable 54.39 15.19 30.67 17.99 10.33 0.00 0.58 0.12
Cash Conversion Cycle 109.72 473.61 516.68 535.22 269.56 396.11 480.12 318.16
Working Capital Days 106.94 470.94 496.51 499.89 258.06 360.00 455.80 308.80
ROCE % 0.33% 0.46% 1.22% 4.17% 7.72% 3.29% 0.87%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Employee Benefit Expense
INR Lacs

Log in to view insights

Please log in to see hidden values.

Login
Number of Retail Showrooms
Number
Trade Receivable Turnover Ratio
times
Number of Employees
Number

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
63.76% 63.76% 54.45% 45.41% 45.27% 45.27% 26.29% 26.29% 26.29% 26.29% 39.27% 39.27%
36.24% 36.25% 45.56% 54.59% 54.73% 54.75% 73.70% 73.70% 73.71% 73.70% 60.73% 60.73%
No. of Shareholders 3894426,7477,6227,2447,16310,3659,6909,3129,0119,0888,518

Documents