Milestone Furniture Ltd
₹ 25.3
-0.12%
05 Oct
11:25 a.m.
About
Incorporated in 2014, Milestone Furniture Ltd manufactures home and office furniture and also does home and office designing[1]
Key Points
- Market Cap ₹ 23.5 Cr.
- Current Price ₹ 25.3
- High / Low ₹ 31.7 / 13.2
- Stock P/E
- Book Value ₹ 26.1
- Dividend Yield 0.00 %
- ROCE -1.91 %
- ROE -1.94 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.97 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -2.33% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.29 | 5.52 | 8.81 | 25.31 | 8.16 | 0.80 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 3.22 | 5.20 | 8.15 | 22.68 | 7.58 | 0.56 | 1.15 | 1.37 | 0.02 | 0.15 | 0.09 | |
| Operating Profit | 0.07 | 0.32 | 0.66 | 2.63 | 0.58 | 0.24 | -0.93 | -1.37 | -0.02 | -0.15 | -0.09 |
| OPM % | 2.13% | 5.80% | 7.49% | 10.39% | 7.11% | 30.00% | -422.73% | ||||
| 0.04 | 0.00 | 0.13 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.05 | 0.79 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.03 | 0.04 | 0.24 | 0.43 | 0.35 | 0.22 | 0.32 | 0.16 | 0.64 | 0.48 | 0.39 |
| Profit before tax | 0.08 | 0.28 | 0.50 | 1.49 | 0.13 | 0.02 | -1.25 | -1.53 | -0.66 | -0.63 | -0.48 |
| Tax % | 37.50% | 28.57% | 36.00% | 22.15% | 30.77% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.05 | 0.20 | 0.32 | 1.16 | 0.09 | 0.01 | -1.25 | -1.53 | -0.66 | -0.63 | -0.48 | |
| EPS in Rs | 50.00 | 200.00 | 1.07 | 1.93 | 0.10 | 0.01 | -1.34 | -1.65 | -0.71 | -0.68 | -0.52 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 19% |
| TTM: | 40% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -1% |
| 3 Years: | 68% |
| 1 Year: | 83% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -3% |
| 3 Years: | -2% |
| Last Year: | -2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 3.00 | 6.00 | 9.30 | 9.30 | 9.30 | 9.30 | 9.30 | 9.30 | 9.30 |
| Reserves | 0.09 | 0.61 | 1.01 | 9.37 | 19.72 | 19.73 | 18.47 | 16.94 | 16.29 | 15.66 | 15.17 |
| 0.83 | 0.71 | 0.82 | 5.81 | 0.37 | 0.15 | 0.15 | 0.28 | 0.28 | 0.42 | 0.50 | |
| 1.25 | 0.97 | 0.51 | 1.20 | 1.29 | 0.28 | 0.18 | 0.17 | 0.17 | 0.18 | 0.20 | |
| Total Liabilities | 2.18 | 2.30 | 5.34 | 22.38 | 30.68 | 29.46 | 28.10 | 26.69 | 26.04 | 25.56 | 25.17 |
| 0.33 | 0.35 | 0.78 | 4.92 | 4.57 | 4.35 | 4.03 | 3.87 | 3.23 | 2.75 | 2.36 | |
| CWIP | 0.00 | 0.03 | 0.00 | 0.00 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 1.85 | 1.92 | 4.56 | 17.46 | 24.46 | 23.46 | 22.42 | 21.17 | 21.16 | 21.16 | 21.16 | |
| Total Assets | 2.18 | 2.30 | 5.34 | 22.38 | 30.68 | 29.46 | 28.10 | 26.69 | 26.04 | 25.56 | 25.17 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | -6.30 | 0.08 | 0.02 | -0.12 | 0.00 | -0.14 | -0.08 | |||
| 0.00 | 0.00 | -1.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| 0.00 | 0.00 | 8.02 | -0.22 | 0.00 | 0.12 | 0.00 | 0.14 | 0.08 | |||
| Net Cash Flow | 0.00 | 0.00 | 0.07 | -0.14 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Free Cash Flow | 0.00 | 0.00 | -7.95 | 0.08 | 0.02 | -0.12 | 0.00 | -0.14 | -0.08 | ||
| CFO/OP | 0% | 0% | -1,079% | 38% | -2% | 9% | 0% | 93% | 89% |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 87.64 | 52.24 | 67.12 | 82.92 | 238.86 | 2,135.25 | 7,432.73 | ||||
| Inventory Days | 141.29 | 77.61 | 101.42 | 84.64 | 245.64 | ||||||
| Days Payable | 103.02 | 28.43 | 25.74 | 15.26 | 66.61 | ||||||
| Cash Conversion Cycle | 125.91 | 101.42 | 142.79 | 152.30 | 417.90 | 2,135.25 | 7,432.73 | ||||
| Working Capital Days | 65.46 | 58.85 | 121.80 | 89.27 | 804.70 | 8,276.38 | 28,519.77 | ||||
| ROCE % | 24.78% | 17.86% | 17.53% | 0.91% | 0.07% | -4.38% | -5.62% | -2.52% | -2.46% | -1.91% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Years Inoperative (Cumulative) years |
|
|||||||
| Number of Employees employees |
||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Receipt Of ROC Approval For Extension Of Time To Hold The Annual General Meeting (AGM)
- ROC granted 1 month 15 days extension; AGM due on or before November 14, 2026.
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
- Board deferred OCD conversion allotment of ₹5.746 crore, raised authorized capital to ₹60 crore, approved ESOP 2026.
-
Announcement under Regulation 30 (LODR)-Resignation of Statutory Auditors
- Board deferred OCD conversion of ₹5.75 crore, raised capital to ₹60 crore, replaced auditor, and approved ESOP 2026.
-
Board Meeting Outcome for Outcome Of The Meeting Of The Board Held On 17Th September 2026 Pursuant To Regulation 30 Of The SEBI (LODR) Regulations, 2015
- Board approved OCD conversion notices, capital increase to ₹60 crore, auditor change, AGM extension, and ESOP 2026.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
- Board noted resignations of Director Payal Vatsal Thakkar and Whole-Time Director/KMP Mayank Kotadia effective 19-21 Aug 2026.
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
Current status - operations suspended:[1]
The company's revenue has been
nil since FY22.[2]