Lex Nimble Solutions Ltd

AI
Lex Nimble Solu. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Lex Nimble Solutions Ltd

₹ 85.0 0.00%
07 Oct - close price
lexnimble.in BSE - SME: 541196
About

Lex Nimble Solutions Limited is a BSE-SME-listed subsidiary of US-based Lex Nimble Solutions Inc. It provides software/SaaS development and IT staffing/support services to its parent, alongside a small quality/process consulting, certification, and training business.[1]

Key Points

Business Segment
1) Software services- IT development/consulting and IT staffing, support, payroll/accounting, and other consulting
2) Consulting services - Quality certification/consulting/training. Capabilities also include product development, QA/BPO, and portal/workflow solutions for US law firms. [1]

Website BSE
  • Market Cap ₹ 35.6 Cr.
  • Current Price ₹ 85.0
  • High / Low ₹ 92.1 / 83.2
  • Stock P/E 33.3
  • Book Value ₹ 41.3
  • Dividend Yield 0.00 %
  • ROCE 8.42 %
  • ROE 6.30 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company's working capital requirements have reduced from 44.2 days to 17.6 days

Cons

  • Company has a low return on equity of 6.51% over last 3 years.
  • Earnings include an other income of Rs.1.09 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Consulting Services

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
1.77 1.88 2.12 2.18 2.36 1.91 2.41 2.29 1.57 2.08 4.04 4.34 3.57
1.77 1.75 2.29 2.20 2.36 1.85 2.09 2.21 1.53 1.85 3.86 4.21 3.40
Operating Profit 0.00 0.13 -0.17 -0.02 0.00 0.06 0.32 0.08 0.04 0.23 0.18 0.13 0.17
OPM % 0.00% 6.91% -8.02% -0.92% 0.00% 3.14% 13.28% 3.49% 2.55% 11.06% 4.46% 3.00% 4.76%
0.46 0.40 0.41 0.35 0.44 0.38 0.34 0.49 0.56 0.47 0.65 0.41 0.69
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.07 0.04 0.04 0.02 0.00 0.01 0.01 0.00 0.01 0.01 0.01 0.00 0.00
Profit before tax 0.39 0.49 0.20 0.31 0.44 0.43 0.65 0.57 0.59 0.69 0.82 0.54 0.86
Tax % 33.33% 24.49% 20.00% 22.58% 25.00% 25.58% 23.08% 28.07% 23.73% 27.54% 28.05% 25.93% 25.58%
0.26 0.37 0.16 0.24 0.32 0.32 0.49 0.42 0.46 0.51 0.60 0.41 0.65
EPS in Rs 0.62 0.88 0.38 0.57 0.76 0.76 1.17 1.00 1.10 1.22 1.43 0.98 1.55
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.40 1.36 1.64 1.76 2.18 3.89 4.00 4.49 4.26 3.85 7.15 7.90
1.18 1.21 1.58 1.62 2.39 3.36 4.03 4.46 3.88 3.73 6.63 7.58
Operating Profit 0.22 0.15 0.06 0.14 -0.21 0.53 -0.03 0.03 0.38 0.12 0.52 0.32
OPM % 15.71% 11.03% 3.66% 7.95% -9.63% 13.62% -0.75% 0.67% 8.92% 3.12% 7.27% 4.05%
0.01 0.07 0.10 0.21 0.64 0.82 0.81 0.76 0.72 1.05 1.12 1.09
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.05 0.06 0.06 0.05 0.07 0.10 0.09 0.04 0.02 0.01 0.01 0.01
Profit before tax 0.18 0.16 0.10 0.30 0.36 1.25 0.69 0.75 1.08 1.16 1.63 1.40
Tax % 27.78% 31.25% 30.00% 43.33% 22.22% 26.40% 23.19% 25.33% 25.00% 24.14% 26.99% 25.00%
0.12 0.12 0.07 0.17 0.28 0.91 0.52 0.56 0.81 0.88 1.19 1.05
EPS in Rs 0.39 0.39 0.23 0.55 0.67 2.17 1.24 1.34 1.93 2.10 2.84 2.51
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 35.21% 0.00%
Compounded Sales Growth
10 Years: 19%
5 Years: 15%
3 Years: 23%
TTM: 10%
Compounded Profit Growth
10 Years: 24%
5 Years: 16%
3 Years: 10%
TTM: -10%
Stock Price CAGR
10 Years: %
5 Years: 17%
3 Years: 9%
1 Year: %
Return on Equity
10 Years: 5%
5 Years: 6%
3 Years: 7%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.51 0.51 0.51 3.08 4.19 4.19 4.19 4.19 4.19 4.19 4.19 4.19
Reserves 4.15 4.27 4.34 1.98 7.48 8.40 8.92 9.48 10.30 11.19 12.48 13.12
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.40 0.02 0.12 0.28 0.23 0.69 0.88 0.67 0.69 0.77 1.56 1.32
Total Liabilities 5.06 4.80 4.97 5.34 11.90 13.28 13.99 14.34 15.18 16.15 18.23 18.63
0.30 0.27 0.23 0.22 0.20 0.21 0.06 0.03 0.01 0.02 0.02 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4.76 4.53 4.74 5.12 11.70 13.07 13.93 14.31 15.17 16.13 18.21 18.62
Total Assets 5.06 4.80 4.97 5.34 11.90 13.28 13.99 14.34 15.18 16.15 18.23 18.63

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.65 -1.02 2.52 0.40 0.17 -0.08 -0.27 0.20 0.59 -0.20
0.05 0.14 -8.74 -0.55 -0.12 4.50 8.65 -5.33 6.79 -3.38
0.00 0.04 6.34 0.00 0.00 0.00 0.00 0.00 0.00 -0.42
Net Cash Flow 0.70 -0.85 0.13 -0.15 0.05 4.42 8.38 -5.13 7.38 -4.00
Free Cash Flow 0.63 -1.06 2.48 0.28 0.12 -0.09 -0.28 0.18 0.59 -0.20
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 1,183% -614% -1,210% 92% -1,500% 300% -21% 392% 169% 69%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 385.86 152.98 0.00 190.80 56.93 38.47 38.32 11.38 41.13 28.44 38.29 36.04
Inventory Days
Days Payable
Cash Conversion Cycle 385.86 152.98 0.00 190.80 56.93 38.47 38.32 11.38 41.13 28.44 38.29 36.04
Working Capital Days 975.07 853.46 801.22 680.23 97.11 58.17 115.89 103.24 73.69 105.23 9.70 17.56
ROCE % 3.39% 2.08% 6.05% 4.30% 10.31% 5.37% 5.83% 7.67% 7.57% 10.17% 8.42%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Export Revenue Share
% of total revenue

Log in to view insights

Please log in to see hidden values.

Login
Revenue from Holding Company (Lex Nimble Solutions Inc.) Share
% of total revenue
IT Development/Consulting Revenue Share
% of total revenue
IT Staffing & Support Services Revenue Share
% of total revenue
Permanent Employees on Rolls
number
Quality Certification/Consulting & Training Revenue Share
% of total revenue

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026Sep 2026
73.46% 73.46% 73.46% 73.45% 73.98% 73.98% 73.98% 73.98% 74.60% 74.60% 74.60% 74.60%
26.54% 26.54% 26.54% 26.54% 26.02% 26.01% 26.01% 26.01% 25.39% 25.40% 25.40% 25.40%
No. of Shareholders 818389878381839086888584

Documents

Announcements

Annual reports

DRHP