Benara Bearings & Pistons Ltd

Benara Bearings & Pistons Ltd

₹ 13.2 -4.70%
16 Sep 12:04 p.m.
About

Incorporated in 1990, Benara Bearings & Pistons Ltd manufactures and deals in Auto parts and Engine parts used in Diesel engine & all types of Automobile Engines.[1]

Key Points

Business Overview:[1]
Company manufactures after-market automotive parts and has 2 units in Agra, Uttar Pradesh for manufacturing engine bearings & bushes for stationary marine engines, pistons, pins, piston rings, engine bearings and bushes for applications.

  • Market Cap 23.3 Cr.
  • Current Price 13.2
  • High / Low 24.4 / 13.2
  • Stock P/E
  • Book Value -5.50
  • Dividend Yield 0.00 %
  • ROCE -4.05 %
  • ROE -15.8 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -33.4% over past five years.
  • Company has a low return on equity of -31.3% over last 3 years.
  • Company has high debtors of 222 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2017
67.08
59.29
Operating Profit 7.79
OPM % 11.61%
0.17
Interest 1.77
Depreciation 0.58
Profit before tax 5.61
Tax % 27.27%
4.09
EPS in Rs 13.20
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
80.00 122.32 145.41 115.22 110.64 41.54 25.86 19.67 15.05
74.97 112.37 133.44 106.84 104.58 53.02 38.81 28.67 17.46
Operating Profit 5.03 9.95 11.97 8.38 6.06 -11.48 -12.95 -9.00 -2.41
OPM % 6.29% 8.13% 8.23% 7.27% 5.48% -27.64% -50.08% -45.75% -16.01%
0.23 0.26 0.17 1.32 1.36 0.14 0.17 0.55 0.45
Interest 3.25 3.86 3.65 3.68 4.92 5.49 4.57 0.22 0.08
Depreciation 0.85 0.73 1.07 1.61 1.61 3.45 2.36 2.07 1.34
Profit before tax 1.16 5.62 7.42 4.41 0.89 -20.28 -19.71 -10.74 -3.38
Tax % 35.34% 32.56% 30.32% 14.51% 43.82% -26.58% -27.14% -20.67% -6.21%
0.76 3.80 5.17 3.78 0.51 -14.89 -14.35 -8.52 -3.17
EPS in Rs 2.45 13.62 2.92 2.13 0.29 -8.41 -8.10 -4.81 -1.79
Dividend Payout % 0.00% 0.00% 0.00% 11.71% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -33%
3 Years: -29%
TTM: -28%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 21%
TTM: -788%
Stock Price CAGR
10 Years: %
5 Years: 8%
3 Years: 0%
1 Year: -16%
Return on Equity
10 Years: %
5 Years: -21%
3 Years: -31%
Last Year: -16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 3.10 3.10 17.71 17.71 17.71 17.71 17.71 17.71 17.71
Reserves 12.35 16.57 40.20 41.39 41.64 26.75 12.40 3.88 0.70
28.21 35.40 39.93 41.80 51.71 61.07 64.76 62.19 60.76
7.88 9.31 37.76 17.87 19.64 29.88 7.30 6.65 5.86
Total Liabilities 51.54 64.38 135.60 118.77 130.70 135.41 102.17 90.43 85.03
6.91 6.60 9.78 19.63 22.45 19.29 16.15 14.17 11.44
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.20 0.25 0.30 0.32 0.32 0.32 0.32 0.32 0.02
44.43 57.53 125.52 98.82 107.93 115.80 85.70 75.94 73.57
Total Assets 51.54 64.38 135.60 118.77 130.70 135.41 102.17 90.43 85.03

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3.39 -3.82 2.08 -11.61 -0.31 -3.68 -0.29 2.49 1.22
-3.61 -0.20 -4.64 -19.87 -3.74 -0.18 0.80 0.08 0.55
3.72 3.71 33.45 -2.38 5.03 3.10 -0.98 -2.77 -1.52
Net Cash Flow 3.49 -0.32 30.89 -33.86 0.98 -0.75 -0.47 -0.21 0.25

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 35.86 57.65 125.11 151.84 170.03 227.58 247.29 192.98 221.91
Inventory Days 138.63 1,087.39 559.03 620.53 219.66 253.88 475.87
Days Payable 22.96 175.08 223.86 250.90 76.56 39.41 55.91
Cash Conversion Cycle 151.53 969.96 125.11 487.01 539.66 370.68 461.75 612.94 221.91
Working Capital Days 60.45 60.16 70.11 147.59 140.27 52.54 -117.43 -338.28 -398.23
ROCE % 19.29% 14.52% 9.19% 6.46% -13.66% -15.11% -11.78% -4.05%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
69.92% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92%
30.08% 30.09% 30.08% 30.08% 30.09% 30.09% 30.08% 30.08% 30.09% 30.08% 30.09% 30.09%
No. of Shareholders 452473469469498507545546560543509503

Documents