Benara Bearings & Pistons Ltd

Benara Bearings & Pistons Ltd

₹ 15.3 -4.37%
01 Aug - close price
About

Incorporated in 1990, Benara Bearings & Pistons Ltd manufactures and deals in Auto parts and Engine parts used in Diesel engine & all types of Automobile Engines.[1]

Key Points

Business Overview:[1]
Company manufactures after-market automotive parts and has 2 units in Agra, Uttar Pradesh for manufacturing engine bearings & bushes for stationary marine engines, pistons, pins, piston rings, engine bearings and bushes for applications.

  • Market Cap 27.1 Cr.
  • Current Price 15.3
  • High / Low 24.4 / 14.0
  • Stock P/E
  • Book Value -5.50
  • Dividend Yield 0.00 %
  • ROCE -4.05 %
  • ROE -15.8 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -33.4% over past five years.
  • Company has a low return on equity of -31.3% over last 3 years.
  • Company has high debtors of 222 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
57 49 17 13 13 11 9 9 6 5 6
50 48 23 14 25 15 14 10 7 17 10
Operating Profit 6 1 -6 -1 -12 -4 -5 -1 -1 -12 -4
OPM % 11% 3% -36% -6% -96% -38% -55% -16% -16% -238% -72%
-1 2 0 0 0 0 0 0 0 0 -1
Interest 2 3 3 3 2 0 0 0 0 0 0
Depreciation 1 2 2 1 1 2 1 1 1 1 1
Profit before tax 2 -1 -11 -5 -15 -5 -5 -2 -1 -12 -6
Tax % -14% -20% -50% -32% -26% -26% -15% -19% 10% 86% 1%
3 -1 -5 -3 -11 -4 -5 -2 -2 -23 -6
EPS in Rs 1.42 -0.66 -3.08 -1.74 -6.36 -2.25 -2.56 -0.89 -0.90 -12.73 -3.17
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
80 122 145 115 111 42 26 20 15 11
75 112 133 107 105 53 39 29 17 27
Operating Profit 5 10 12 8 6 -11 -13 -9 -2 -16
OPM % 6% 8% 8% 7% 5% -28% -50% -46% -16% -148%
0 0 0 1 1 0 0 1 0 -0
Interest 3 4 4 4 5 5 5 0 0 0
Depreciation 1 1 1 2 2 3 2 2 1 1
Profit before tax 1 6 7 4 1 -20 -20 -11 -3 -18
Tax % 35% 33% 30% 15% 44% -27% -27% -21% -6%
1 4 5 4 1 -15 -14 -9 -3 -28
EPS in Rs 2.45 13.62 2.92 2.13 0.29 -8.41 -8.10 -4.81 -1.79 -15.90
Dividend Payout % 0% 0% 0% 12% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -33%
3 Years: -29%
TTM: -28%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 21%
TTM: -788%
Stock Price CAGR
10 Years: %
5 Years: -1%
3 Years: 1%
1 Year: -15%
Return on Equity
10 Years: %
5 Years: -21%
3 Years: -31%
Last Year: -16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 3 18 18 18 18 18 18 18 18
Reserves 12 17 40 41 42 27 12 4 1 -27
28 35 40 42 52 61 65 62 61 63
8 9 38 18 20 30 7 7 6 5
Total Liabilities 52 64 136 119 131 135 102 90 85 59
7 7 10 20 22 19 16 14 11 10
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0
44 58 126 99 108 116 86 76 74 49
Total Assets 52 64 136 119 131 135 102 90 85 59

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3 -4 2 -12 -0 -4 -0 2 1
-4 -0 -5 -20 -4 -0 1 0 1
4 4 33 -2 5 3 -1 -3 -2
Net Cash Flow 3 -0 31 -34 1 -1 -0 -0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 36 58 125 152 170 228 247 193 222
Inventory Days 139 1,087 559 621 220 254 476
Days Payable 23 175 224 251 77 39 56
Cash Conversion Cycle 152 970 125 487 540 371 462 613 222
Working Capital Days 60 60 70 148 140 53 -117 -338 -398
ROCE % 19% 15% 9% 6% -14% -15% -12% -4%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
69.92% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92%
30.08% 30.09% 30.08% 30.08% 30.09% 30.09% 30.08% 30.08% 30.09% 30.08% 30.09% 30.09%
No. of Shareholders 452473469469498507545546560543509503

Documents