Benara Bearings & Pistons Ltd

Benara Bearings & Pistons Ltd

₹ 15.3 -4.37%
01 Aug - close price
About

Incorporated in 1990, Benara Bearings & Pistons Ltd manufactures and deals in Auto parts and Engine parts used in Diesel engine & all types of Automobile Engines.[1]

Key Points

Business Overview:[1]
Company manufactures after-market automotive parts and has 2 units in Agra, Uttar Pradesh for manufacturing engine bearings & bushes for stationary marine engines, pistons, pins, piston rings, engine bearings and bushes for applications.

  • Market Cap 27.1 Cr.
  • Current Price 15.3
  • High / Low 24.4 / 14.0
  • Stock P/E
  • Book Value -4.73
  • Dividend Yield 0.00 %
  • ROCE -3.99 %
  • ROE -15.1 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -33.3% over past five years.
  • Company has a low return on equity of -30.1% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
56 60 49 25 17 13 13 11 9 9 6 5 6
50 56 48 30 23 14 25 15 14 10 7 17 10
Operating Profit 6 5 2 -5 -6 -1 -12 -4 -5 -1 -1 -12 -4
OPM % 11% 8% 3% -22% -35% -5% -95% -38% -54% -16% -17% -238% -76%
-1 1 0 0 0 0 0 0 0 0 0 0 -0
Interest 2 2 2 2 3 3 2 0 0 0 0 0 0
Depreciation 1 1 1 2 1 1 1 1 0 1 1 1 1
Profit before tax 2 2 -1 -9 -10 -4 -15 -5 -5 -2 -1 -12 -6
Tax % -12% 28% -21% -0% -50% -34% -26% -26% -10% -19% 11% 80% 1%
3 2 -1 -9 -5 -3 -11 -4 -4 -2 -2 -22 -6
EPS in Rs 1.47 1.02 -0.62 -5.30 -2.91 -1.60 -6.29 -2.20 -2.54 -0.89 -0.88 -12.35 -3.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
50 52 72 80 104 105 114 110 42 26 20 15 11
46 46 66 75 93 95 106 103 53 39 29 17 27
Operating Profit 4 5 6 5 11 10 8 7 -11 -13 -9 -2 -16
OPM % 8% 10% 8% 6% 10% 10% 7% 7% -27% -50% -45% -16% -151%
0 0 0 0 0 0 1 0 0 0 1 0 0
Interest 3 5 4 3 4 4 4 4 5 5 0 0 0
Depreciation 1 1 1 1 1 1 1 2 3 2 2 1 1
Profit before tax 0 0 1 1 6 6 5 1 -20 -19 -10 -3 -18
Tax % 33% 33% 33% 35% 28% 36% 14% 35% -26% -28% -18% -6%
0 0 0 1 5 4 4 1 -15 -14 -8 -3 -27
EPS in Rs 0.92 0.12 1.84 2.45 14.69 2.00 2.34 0.41 -8.21 -7.89 -4.73 -1.77 -15.52
Dividend Payout % -0% -0% -0% -0% -0% -0% 11% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: -12%
5 Years: -33%
3 Years: -29%
TTM: -28%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 21%
TTM: -778%
Stock Price CAGR
10 Years: %
5 Years: -1%
3 Years: 1%
1 Year: -15%
Return on Equity
10 Years: -8%
5 Years: -20%
3 Years: -30%
Last Year: -15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 2 3 3 18 18 18 18 18 18 18 18
Reserves 9 9 9 12 17 39 41 41 27 13 5 1 -26
34 35 24 28 35 39 41 51 60 64 61 60 62
7 8 8 8 7 17 15 19 30 7 6 6 5
Total Liabilities 52 54 44 52 61 114 115 129 134 102 90 85 59
5 5 4 7 7 10 18 21 19 16 14 11 10
CWIP -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Investments -0 -0 -0 0 0 0 0 0 0 0 0 0 0
47 50 40 44 54 104 97 108 116 86 76 73 49
Total Assets 52 54 44 52 61 114 115 129 134 102 90 85 59

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
15 3 -3 4 -12 -2 -4 -0 2 1
-0 -4 -0 -7 -20 -3 -0 1 0 1
-15 4 3 33 -2 6 3 -1 -3 -2
Net Cash Flow -0 3 -0 31 -34 1 -1 -0 -0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 90 81 53 36 61 86 131 156 187 182 107 118
Inventory Days 352 339 155 139 936 2,431 542 622 217 250 470
Days Payable 56 58 27 23 53 890 185 250 75 37 51
Cash Conversion Cycle 386 362 181 152 944 1,627 489 528 329 396 525 118
Working Capital Days 291 288 85 61 71 79 132 127 10 -186 -427 -506
ROCE % 9% 10% 12% 11% 21% 12% 10% 5% -13% -15% -11% -4%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
69.92% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92% 69.92%
30.08% 30.09% 30.08% 30.08% 30.09% 30.09% 30.08% 30.08% 30.09% 30.08% 30.09% 30.09%
No. of Shareholders 452473469469498507545546560543509503

Documents