Inflame Appliances Ltd
Inflame Appliances Ltd is an integrated kitchen-appliance manufacturer focused predominantly on OEM/ODM supply to Indian consumer brands, alongside its own Inflame brand. It manufactures electrical chimneys, built-in hobs, gas stoves, cooktops, and premium built-in appliances at facilities in Panchkula and Hyderabad.[1]
- Market Cap ₹ 164 Cr.
- Current Price ₹ 219
- High / Low ₹ 359 / 187
- Stock P/E 28.5
- Book Value ₹ 82.5
- Dividend Yield 0.00 %
- ROCE 12.3 %
- ROE 9.79 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.66 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 6.44% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Houseware
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 9 | 55 | 15 | 20 | 40 | 77 | 92 | 106 | 151 | |
| 8 | 52 | 19 | 22 | 38 | 67 | 84 | 94 | 132 | |
| Operating Profit | 1 | 3 | -4 | -2 | 2 | 10 | 8 | 12 | 19 |
| OPM % | 6% | 6% | -25% | -10% | 3.8% | 13% | 9% | 11% | 13% |
| 0 | 1 | 1 | 0 | -0 | -1 | 1 | 0 | 0 | |
| Interest | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 4 | 5 |
| Depreciation | 0 | 1 | 2 | 2 | 2 | 2 | 4 | 5 | 6 |
| Profit before tax | 0 | 3 | -6 | -5 | -2 | 4 | 2 | 4 | 8 |
| Tax % | 23% | -27% | -26% | -26% | -25% | 27% | 31% | 22% | 28% |
| 0 | 4 | -4 | -3 | -2 | 3 | 1 | 3 | 6 | |
| EPS in Rs | 0.50 | 6.07 | -7.10 | -5.60 | -2.48 | 4.41 | 1.43 | 4.18 | 7.74 |
| Dividend Payout % | 0% | 8% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 50% |
| 3 Years: | 25% |
| TTM: | 43% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 8% |
| TTM: | 84% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 3% |
| 3 Years: | -30% |
| 1 Year: | 4% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | 6% |
| Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 6 | 6 | 2 | -2 | 8 | 34 | 40 | 49 | 54 |
| 1 | 4 | 10 | 19 | 14 | 27 | 38 | 42 | 53 | |
| 8 | 18 | 15 | 15 | 11 | 14 | 19 | 30 | 31 | |
| Total Liabilities | 19 | 34 | 32 | 38 | 39 | 83 | 104 | 128 | 145 |
| 3 | 13 | 12 | 11 | 10 | 13 | 33 | 35 | 38 | |
| CWIP | 1 | 0 | 0 | 0 | 1 | 13 | 2 | 6 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 16 | 20 | 20 | 27 | 27 | 57 | 69 | 88 | 104 | |
| Total Assets | 19 | 34 | 32 | 38 | 39 | 83 | 104 | 128 | 145 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| -4 | 8 | 0 | -3 | -5 | -2 | 4 | 2 | 12 | |
| -5 | -10 | 0 | -3 | -1 | -24 | -11 | -7 | -7 | |
| 10 | 1 | -0 | 6 | 5 | 26 | 8 | 4 | -5 | |
| Net Cash Flow | 1 | -1 | -0 | 0 | -0 | 0 | 1 | -1 | 0 |
| Free Cash Flow | -7 | -3 | -0 | -4 | -6 | -19 | -10 | -8 | 5 |
| CFO/OP | -698% | 256% | -3% | 146% | -301% | -21% | 49% | 14% | 61% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 285 | 63 | 203 | 238 | 109 | 108 | 90 | 91 | 68 |
| Inventory Days | 134 | 69 | 212 | 172 | 82 | 107 | 155 | 236 | 216 |
| Days Payable | 430 | 111 | 294 | 249 | 108 | 73 | 81 | 126 | 89 |
| Cash Conversion Cycle | -11 | 21 | 121 | 161 | 83 | 143 | 164 | 201 | 195 |
| Working Capital Days | 144 | 12 | -47 | 0 | 25 | 62 | 78 | 102 | 85 |
| ROCE % | 24% | -30% | -17% | -1% | 17% | 6% | 9% | 12% |
Insights
In beta| Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Chimney Sales Volume (Consolidated) units |
|
||||||
| Chimney Installed Capacity (Total) units per year |
|||||||
| Kitchen Chimney Models (Cumulative Localised) count |
|||||||
| Market Share (Indian Kitchen Hoods/Chimneys) % |
|||||||
| BLDC Share of Chimney Production % |
|||||||
| Capacity Utilization (Chimneys) % |
|||||||
| Hyderabad Plant - Chimney Sales Volume units |
|||||||
| Panchkula Plant - Chimney Sales Volume units |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Letter Sent To Members
- AGM on September 7, 2026; FY26 annual report and e-voting details shared.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Advertisement confirming the dispatch of Notice of 9th AGM and Annual Report of the company for the financial year 2025-26.
-
Appointment Of Cost Auditor
- Board appointed M/s Balwinder & Associates as cost auditor for FY 2026-27 on August 12, 2026.
-
Reg. 34 (1) Annual Report.
- Annual Report FY26 submitted; 9th AGM on 7 Sept 2026 via VC.
-
Submission Of Notice Of 9Th Annual General Meeting
- 9th AGM on 7 Sep 2026 proposes MD changes and 25 Cr loan authority.
Business Profile[1][2]
Inflame Appliances is one of India’s largest OEM/ODM manufacturers of kitchen appliances, with a dominant focus on electrical chimneys. Inflame primarily designs and manufactures kitchen appliances for partner brands. Its integrated capabilities include product design, sheet-metal fabrication, glass processing, powder coating, appliance assembly and product testing. The company is also expanding its own Inflame-branded portfolio.