Inflame Appliances Ltd
₹ 208
1.99%
22 May
- close price
About
Incorporated in 2017, Inflame Appliances Ltd manufactures kitchen appliances and sheet metal components[1]
Key Points
- Market Cap ₹ 155 Cr.
- Current Price ₹ 208
- High / Low ₹ 510 / 170
- Stock P/E 84.0
- Book Value ₹ 65.1
- Dividend Yield 0.00 %
- ROCE 6.41 %
- ROE 2.40 %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 1.13% over last quarter.
Cons
- Stock is trading at 3.19 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 5.13% over last 3 years.
- Promoter holding has decreased over last 3 years: -3.40%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Consumer Durables Industry: Domestic Appliances
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Upcoming result date: 28 May 2025
Profit & Loss
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 9 | 55 | 15 | 20 | 40 | 77 | 92 | 103 | |
| 8 | 52 | 19 | 22 | 38 | 67 | 84 | 92 | |
| Operating Profit | 1 | 3 | -4 | -2 | 2 | 10 | 8 | 10 |
| OPM % | 6% | 6% | -25% | -10% | 4% | 13% | 9% | 10% |
| 0 | 1 | 1 | 0 | -0 | -1 | 1 | 1 | |
| Interest | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 4 |
| Depreciation | 0 | 1 | 2 | 2 | 2 | 2 | 4 | 5 |
| Profit before tax | 0 | 3 | -6 | -5 | -2 | 4 | 2 | 2 |
| Tax % | 23% | -27% | -26% | -26% | -25% | 27% | 31% | |
| 0 | 4 | -4 | -3 | -2 | 3 | 1 | 2 | |
| EPS in Rs | 0.50 | 6.07 | -7.10 | -5.60 | -2.48 | 4.41 | 1.43 | 2.52 |
| Dividend Payout % | 0% | 8% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 67% |
| TTM: | 23% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -22% |
| 3 Years: | 32% |
| TTM: | -56% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 24% |
| 3 Years: | -19% |
| 1 Year: | -54% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -4% |
| 3 Years: | 5% |
| Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 6 | 6 | 6 | 7 | 7 | 7 | 7 |
| Reserves | 6 | 6 | 2 | -2 | 8 | 34 | 40 | 40 |
| 1 | 4 | 10 | 19 | 14 | 27 | 38 | 33 | |
| 8 | 18 | 15 | 15 | 11 | 14 | 19 | 23 | |
| Total Liabilities | 19 | 34 | 32 | 38 | 39 | 83 | 104 | 103 |
| 3 | 13 | 12 | 11 | 10 | 13 | 33 | 35 | |
| CWIP | 1 | 0 | 0 | 0 | 1 | 13 | 2 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 16 | 20 | 20 | 27 | 27 | 57 | 69 | 67 | |
| Total Assets | 19 | 34 | 32 | 38 | 39 | 83 | 104 | 103 |
Cash Flows
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
| -4 | 8 | 0 | -3 | -5 | -2 | 4 | |
| -5 | -10 | 0 | -3 | -1 | -24 | -11 | |
| 10 | 1 | -0 | 6 | 5 | 26 | 8 | |
| Net Cash Flow | 1 | -1 | -0 | 0 | -0 | 0 | 1 |
Ratios
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 285 | 63 | 203 | 238 | 109 | 108 | 90 |
| Inventory Days | 134 | 69 | 212 | 172 | 82 | 107 | 155 |
| Days Payable | 430 | 111 | 294 | 249 | 108 | 73 | 81 |
| Cash Conversion Cycle | -11 | 21 | 121 | 161 | 83 | 143 | 164 |
| Working Capital Days | 144 | 24 | 111 | 182 | 114 | 151 | 160 |
| ROCE % | 24% | -30% | -17% | -1% | 17% | 6% |
Documents
Announcements
-
Board Meeting Intimation for Intimation Of Board Meeting For Consideration Of Audited Financial Results And Audited Financial Statement Of The Company For The Half Year And Year Ended On March 31, 2025.
19 May - Board meeting on May 28 to approve audited financial results for year ended March 31, 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Hereby Submit the Certificate as proided by RTA of The Company Under Reg. 74(5) of SEBI (DP) Regulation, 2018
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 1 Apr
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 29 Mar
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 29 Mar
Business Overview:[1]
IAL is an ISO 9001:2015 certified company which markets and sells its products through its brand Inflame in domestic & overseas markets. It is a manufacturer of Electrical Chimneys/Range Hoods, Built-in Gas
Hobs and LPG Gas Stove/ Cooktops
(Metal & Glass Cooktops), etc.
Product Profile:
a) Pyramid Chimneys:[2]
Electric Kitchen Hood Ava 60 PB BK, Electric Kitchen Hood Ava 60 PB HAC BK, Electric Kitchen Hood Viva 60 PB BK
b) Curved Glass Chimneys:[3]
Electric Kitchen Hood Curve 60 PB BK, Electric Kitchen Hood Dove 60 PB PF HAC BK, etc.
c) Straight T-Shaped Chimneys:[4]
Electric Kitchen Hood Jade 60 MS HAC BK, Electric Kitchen Hood Phoenix 60 MS PF HAC BK, etc.
d) Vertical Chimneys:[5]
Electric Kitchen Hood Daisy 60 MS HAC BK, Electric Kitchen Hood Lilly 60 MS HAC BK
e) Island Chimneys:[6]
Electric Kitchen Hood Orian 90 MS HAC BK
f) Built-in Hobs:[7]
Alexis 75 RDPS 3Burner Brass Built-in Gas Hob, Alicia60 SQPS 4 Burner Brass Built-in Gas Hob, etc.
g) OTG:[8]
company has developed 6 models of a new product namely OTG (Oven Toaster Grill)