CRP Risk Management Ltd
₹ 6.18
4.92%
15 Apr 2025
About
Incorporated in 2000, CRP Risk Management Ltd trades and sells Agro and CVD products[1]
Key Points
- Market Cap ₹ 10.8 Cr.
- Current Price ₹ 6.18
- High / Low ₹ 6.18 / 6.18
- Stock P/E
- Book Value ₹ 34.6
- Dividend Yield 0.00 %
- ROCE 0.00 %
- ROE 0.00 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.18 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -1.26%
- The company has delivered a poor sales growth of -48.2% over past five years.
- Company has a low return on equity of 0.05% over last 3 years.
- Contingent liabilities of Rs.6.26 Cr.
- Company might be capitalizing the interest cost
- Company has high debtors of 8,743 days.
- Working capital days have increased from 4,400 days to 10,266 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Consulting Services
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 93.53 | 74.60 | 80.65 | 82.25 | 82.30 | 57.04 | 30.12 | 32.75 | 16.63 | 13.05 | 2.13 | 0.00 | |
| 80.81 | 65.10 | 69.11 | 69.87 | 67.88 | 69.50 | 28.25 | 30.33 | 15.57 | 12.10 | 2.15 | 0.05 | |
| Operating Profit | 12.72 | 9.50 | 11.54 | 12.38 | 14.42 | -12.46 | 1.87 | 2.42 | 1.06 | 0.95 | -0.02 | -0.05 |
| OPM % | 13.60% | 12.73% | 14.31% | 15.05% | 17.52% | -21.84% | 6.21% | 7.39% | 6.37% | 7.28% | -0.94% | |
| 0.21 | 0.11 | 1.09 | 0.15 | 0.98 | 1.72 | 2.78 | 1.34 | 0.00 | 0.00 | 0.02 | 0.02 | |
| Interest | 4.65 | 4.55 | 3.86 | 2.63 | 2.16 | 2.19 | 2.22 | 2.47 | 0.03 | 0.01 | 0.00 | 0.00 |
| Depreciation | 2.22 | 2.26 | 1.69 | 1.74 | 2.60 | 1.95 | 1.63 | 1.27 | 0.97 | 0.89 | 0.00 | 0.00 |
| Profit before tax | 6.06 | 2.80 | 7.08 | 8.16 | 10.64 | -14.88 | 0.80 | 0.02 | 0.06 | 0.05 | 0.00 | -0.03 |
| Tax % | 30.53% | 36.79% | 28.53% | 27.57% | 27.91% | -26.08% | -1.25% | -1,800.00% | 16.67% | 40.00% | ||
| 4.21 | 1.78 | 5.05 | 5.91 | 7.66 | -11.01 | 0.81 | 0.39 | 0.05 | 0.04 | 0.00 | -0.03 | |
| EPS in Rs | 6.48 | 2.74 | 7.77 | 3.38 | 4.38 | -6.30 | 0.46 | 0.22 | 0.03 | 0.02 | 0.00 | -0.02 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -31% |
| 5 Years: | -48% |
| 3 Years: | -60% |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -175% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -24% |
| 3 Years: | % |
| 1 Year: | 5% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.50 | 6.50 | 6.50 | 17.48 | 17.48 | 17.48 | 17.48 | 17.48 | 17.48 | 17.48 | 17.48 | 17.48 |
| Reserves | 16.05 | 17.82 | 22.88 | 43.25 | 50.92 | 40.28 | 41.09 | 41.47 | 42.97 | 43.00 | 43.11 | 43.11 |
| 28.90 | 27.61 | 19.92 | 15.44 | 16.88 | 16.54 | 19.81 | 25.42 | 25.45 | 30.15 | 23.14 | 23.14 | |
| 12.36 | 11.81 | 10.06 | 12.00 | 22.11 | 25.07 | 27.09 | 22.38 | 20.57 | 12.41 | 5.42 | 5.42 | |
| Total Liabilities | 63.81 | 63.74 | 59.36 | 88.17 | 107.39 | 99.37 | 105.47 | 106.75 | 106.47 | 103.04 | 89.15 | 89.15 |
| 14.47 | 12.36 | 16.15 | 17.69 | 15.22 | 13.27 | 11.64 | 13.15 | 12.18 | 11.29 | 11.29 | 11.29 | |
| CWIP | 1.99 | 1.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.43 | 1.07 | 0.28 | 0.28 | 0.28 | 0.29 | 0.28 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
| 45.92 | 48.71 | 42.93 | 70.20 | 91.89 | 85.81 | 93.55 | 93.27 | 93.96 | 91.42 | 77.53 | 77.53 | |
| Total Assets | 63.81 | 63.74 | 59.36 | 88.17 | 107.39 | 99.37 | 105.47 | 106.75 | 106.47 | 103.04 | 89.15 | 89.15 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6.56 | 5.23 | 17.62 | -18.03 | 4.37 | -1.71 | -0.83 | 2.13 | -2.96 | -4.68 | 6.78 | |
| -2.32 | 0.35 | -3.10 | -3.28 | -0.13 | -0.01 | 0.01 | -2.83 | 0.00 | 0.00 | 0.00 | |
| -2.95 | -7.13 | -14.54 | 21.21 | -0.70 | -1.47 | 0.89 | 0.34 | 2.92 | 4.68 | -6.78 | |
| Net Cash Flow | 1.28 | -1.55 | -0.02 | -0.09 | 3.54 | -3.19 | 0.06 | -0.36 | -0.04 | 0.00 | 0.00 |
| Free Cash Flow | 4.10 | 5.46 | 13.74 | -21.31 | 4.24 | -1.71 | -0.83 | -0.65 | -2.96 | -4.68 | 6.78 |
| CFO/OP | 66% | 62% | 164% | -128% | 57% | -1% | -36% | 94% | -414% | -489% | -33,900% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 128.16 | 156.86 | 133.37 | 127.14 | 147.95 | 244.12 | 417.84 | 586.23 | 1,186.09 | 1,445.74 | 8,742.86 |
| Inventory Days | 130.40 | 200.82 | 207.28 | 119.87 | 30.52 | 59.06 | 74.78 | 440.89 | |||
| Days Payable | 6.50 | 7.13 | 141.55 | 759.48 | 119.33 | 230.91 | 45.97 | 3.61 | |||
| Cash Conversion Cycle | 128.16 | 156.86 | 133.37 | 251.04 | 341.64 | 309.86 | -221.77 | 497.42 | 1,014.24 | 1,474.54 | 9,180.14 |
| Working Capital Days | 128.47 | 76.18 | 72.00 | 196.86 | 223.12 | 255.00 | 545.32 | 590.91 | 1,280.68 | 1,653.27 | 10,266.27 |
| ROCE % | 14.22% | 21.61% | 17.20% | 15.86% | -15.90% | 3.96% | 2.97% | 0.11% | 0.07% | 0.00% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
| Debtors Turnover Ratio Ratio |
|
||||||
| Number of Permanent Employees Count |
|||||||
| Field Force / Risk Officers Count |
|||||||
| Number of Clients Count |
|||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Revised Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
30 Mar - GST officials visited Mumbai office on January 10, 2025; inquiry unrelated to company; no impact.
-
Closure of Trading Window
26 Mar - Trading window closed Apr 01, 2026 until 48 hours after results declaration for quarter/year ended Mar 31, 2026.
-
Appointment of Company Secretary and Compliance Officer
19 Feb - Appointed Gokul Bhojwani as Company Secretary & Compliance Officer effective February 19, 2026.
-
Undertaking And Clarification Regarding Visit By GST Department Officials.
13 Feb - GST officials visited Mumbai office on Jan 10, 2025; unrelated investigation; company reports no impact.
- Declaration Under Regulation 33 Of The SEBI (Listing Obligations And Disclosures Requirements) Regulations 2015 Read With SEBI Circular CIR/CFD/CMD/56/2016 Dated May 27, 2016. 12 Feb
Business Overview:[1][2][3]
a) CRPRML is India’s first Risk management company to be listed on the BSE SME.
b) It provides risk mitigation consulting and Human Resource solutions.
c) Company offers customized solutions to its corporate clients, based on their key risk frameworks.
d) It also has a Veterinary division
e) It is a FieldTech™ company which
is expert in Field Management. It has
a vast field force spread across India,
and is driven from a centralized control
room, managing over 550 trained, field operates to deliver service and speed
f) CRP is aligning with the government machinery to drive the vision of creating
a large e-governance structure backed
by multiple Citizen Facilities Centers [CFC] across all the districts of India, which will
act as a single window hubs for over 100 services most needed by the citizens from over 60 Government departments including municipalizes, RTO’s, Healthcare, and Education, etc.