7Seas Entertainment Ltd

7Seas Entertainment Ltd

₹ 50.0 3.43%
12 Apr 4:01 p.m.
About

Established in 2006, 7Seas Entertainment is an independent games development company in India. The company focuses on developing and publishing Mobile, Online and PC game IPs in all genres for different age groups

Key Points

Product Portfolio:[1]
The company has developed 650 plus games comprising of 150 copyrights & trademarked games such as:
a) Online Games:
The company has developed Online 2D and 3D games that are available in different genres like puzzle, action, arcade, shooting, kids, girls, cricket, multilingual games etc. This includes award winning games like Mouze-Maze, Turbo-spirit, The Dark Man and Killer-Instinct, etc.
b) Mobile games:
The company has around 22 games in its portfolio. The Fight3D is an action game which was nominated for FICCI Award and Alexia the Gratis a FICCI 2012 award winning game.
c) PC Games:
The company develops 3D PC games of all genres. Its 3D Sudoku world was released worldwide via Trymedia, world’s largest games distribution portal. Kraze, a 3D car racing game, is going to release shortly.
d) Facebook Apps:
The company is also active on Facebook with portals like mobizill.com, neo delight, onlinerealgames.com, 7seasmedia.com, etc.[2]

  • Market Cap 93.3 Cr.
  • Current Price 50.0
  • High / Low 50.7 / 16.4
  • Stock P/E 112
  • Book Value -0.59
  • Dividend Yield 0.00 %
  • ROCE 17.1 %
  • ROE %
  • Face Value 10.0

Pros

  • Debtor days have improved from 113 to 31.1 days.

Cons

  • Promoter holding is low: 37.5%
  • Promoter holding has decreased over last 3 years: -12.6%
  • Working capital days have increased from -2,543 days to 85.3 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.01 0.00 0.00 0.01 0.18 0.33 1.10 1.62 1.71 1.08 2.75 2.86 3.01
0.05 0.42 0.05 0.09 0.28 0.45 0.99 1.41 1.52 1.01 2.43 2.34 2.67
Operating Profit -0.04 -0.42 -0.05 -0.08 -0.10 -0.12 0.11 0.21 0.19 0.07 0.32 0.52 0.34
OPM % -400.00% -800.00% -55.56% -36.36% 10.00% 12.96% 11.11% 6.48% 11.64% 18.18% 11.30%
0.00 2.83 0.00 0.00 0.00 0.37 0.00 0.00 0.00 0.04 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.22 0.00
Depreciation 0.13 0.13 0.00 0.00 0.00 0.00 0.01 0.02 0.02 0.03 0.07 0.07 0.07
Profit before tax -0.17 2.28 -0.05 -0.08 -0.10 0.25 0.10 0.19 0.17 0.08 0.25 0.23 0.27
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.17 2.28 -0.05 -0.08 -0.10 0.25 0.10 0.19 0.17 0.08 0.25 0.23 0.27
EPS in Rs -0.15 2.05 -0.05 -0.07 -0.07 0.17 0.07 0.13 0.11 0.05 0.17 0.12 0.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
16.96 10.73 1.73 0.32 6.46 6.73 1.34 0.20 0.05 0.02 0.52 5.52 9.70
9.94 7.05 2.91 10.61 3.13 2.41 0.48 10.22 0.31 0.56 0.86 4.95 8.45
Operating Profit 7.02 3.68 -1.18 -10.29 3.33 4.32 0.86 -10.02 -0.26 -0.54 -0.34 0.57 1.25
OPM % 41.39% 34.30% -68.21% -3,215.62% 51.55% 64.19% 64.18% -5,010.00% -520.00% -2,700.00% -65.38% 10.33% 12.89%
0.00 0.01 0.01 0.01 0.02 0.00 0.00 0.00 0.00 2.83 0.37 0.04 0.04
Interest 0.43 0.93 0.74 0.68 0.62 0.72 0.84 0.69 0.56 0.00 0.00 0.00 0.22
Depreciation 2.09 2.60 2.85 6.49 2.56 2.55 0.63 0.62 0.73 0.51 0.00 0.08 0.24
Profit before tax 4.50 0.16 -4.76 -17.45 0.17 1.05 -0.61 -11.33 -1.55 1.78 0.03 0.53 0.83
Tax % 33.56% 75.00% 21.85% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 18.87%
2.99 0.04 -3.72 -17.45 0.18 1.06 -0.61 -11.33 -1.55 1.78 0.02 0.43 0.83
EPS in Rs 4.61 0.06 -5.23 -24.54 0.16 0.95 -0.55 -10.20 -1.40 1.60 0.01 0.28 0.48
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -6%
5 Years: 33%
3 Years: 380%
TTM: 104%
Compounded Profit Growth
10 Years: 27%
5 Years: 22%
3 Years: 32%
TTM: 17%
Stock Price CAGR
10 Years: %
5 Years: 41%
3 Years: %
1 Year: 149%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 6.49 6.49 7.11 7.11 11.11 11.11 11.11 11.11 11.11 11.11 15.14 15.14
Reserves 16.09 16.13 14.34 -6.49 -6.23 -5.17 -5.78 -17.12 -18.66 -16.88 -16.46 -16.03
3.35 5.32 5.19 6.53 4.17 4.92 5.76 6.58 7.43 5.31 4.42 3.98
3.17 4.08 0.74 0.82 1.51 2.84 1.22 0.80 0.73 0.60 0.22 0.15
Total Liabilities 29.10 32.02 27.38 7.97 10.56 13.70 12.31 1.37 0.61 0.14 3.32 3.24
13.42 20.33 17.48 7.61 5.05 2.51 1.87 1.25 0.52 0.01 0.01 1.11
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.35
Investments 0.06 0.06 0.06 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.62 11.63 9.84 0.30 5.51 11.19 10.44 0.12 0.09 0.13 3.18 1.78
Total Assets 29.10 32.02 27.38 7.97 10.56 13.70 12.31 1.37 0.61 0.14 3.32 3.24

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-2.83 5.55 -0.01 -1.35 -1.67 -5.44 0.01 0.00 -0.02 0.00 -2.57 0.07
-1.03 -9.49 0.01 0.01 0.02 0.00 0.00 0.00 0.00 0.00 -0.13 -1.36
3.38 3.53 0.00 1.33 1.69 2.44 0.00 0.00 0.00 0.00 4.43 0.00
Net Cash Flow -0.48 -0.41 0.00 -0.01 0.03 -3.00 0.01 0.00 -0.02 0.00 1.73 -1.29

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 119.01 355.82 1,993.79 22.81 298.89 595.50 2,830.11 73.00 73.00 182.50 126.35 31.08
Inventory Days
Days Payable
Cash Conversion Cycle 119.01 355.82 1,993.79 22.81 298.89 595.50 2,830.11 73.00 73.00 182.50 126.35 31.08
Working Capital Days 301.94 381.33 1,960.03 -376.41 233.35 461.00 2,595.86 -657.00 -2,263.00 -8,577.50 863.37 85.30
ROCE % 21.21% 4.05% -14.73% -99.26% 9.75% 17.78% 2.10% -182.50% -440.00% 2.27% 17.12%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
50.04% 48.24% 40.37% 40.37% 40.37% 40.37% 40.37% 40.37% 40.37% 37.46% 37.46% 37.46%
49.96% 51.76% 59.63% 59.63% 59.63% 59.64% 59.62% 59.63% 59.64% 62.53% 62.53% 62.53%
No. of Shareholders 1,6341,9622,2472,4332,4852,4512,4622,4402,3692,5182,6762,903

Documents