7Seas Entertainment Ltd
Established in 2006, 7Seas Entertainment is an independent games development company in India. The company focuses on developing and publishing Mobile, Online and PC game IPs in all genres for different age groups
- Market Cap ₹ 84.1 Cr.
- Current Price ₹ 45.0
- High / Low ₹ 50.7 / 22.0
- Stock P/E 101
- Book Value ₹ -0.59
- Dividend Yield 0.00 %
- ROCE 17.1 %
- ROE %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 113 to 31.1 days.
Cons
- Promoter holding is low: 37.5%
- Promoter holding has decreased over last 3 years: -12.6%
- Working capital days have increased from -2,543 days to 85.3 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
16.96 | 10.73 | 1.73 | 0.32 | 6.46 | 6.73 | 1.34 | 0.20 | 0.05 | 0.02 | 0.52 | 5.52 | 9.70 | |
9.94 | 7.05 | 2.91 | 10.61 | 3.13 | 2.41 | 0.48 | 10.22 | 0.31 | 0.56 | 0.86 | 4.95 | 8.45 | |
Operating Profit | 7.02 | 3.68 | -1.18 | -10.29 | 3.33 | 4.32 | 0.86 | -10.02 | -0.26 | -0.54 | -0.34 | 0.57 | 1.25 |
OPM % | 41.39% | 34.30% | -68.21% | -3,215.62% | 51.55% | 64.19% | 64.18% | -5,010.00% | -520.00% | -2,700.00% | -65.38% | 10.33% | 12.89% |
0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 2.83 | 0.37 | 0.04 | 0.04 | |
Interest | 0.43 | 0.93 | 0.74 | 0.68 | 0.62 | 0.72 | 0.84 | 0.69 | 0.56 | 0.00 | 0.00 | 0.00 | 0.22 |
Depreciation | 2.09 | 2.60 | 2.85 | 6.49 | 2.56 | 2.55 | 0.63 | 0.62 | 0.73 | 0.51 | 0.00 | 0.08 | 0.24 |
Profit before tax | 4.50 | 0.16 | -4.76 | -17.45 | 0.17 | 1.05 | -0.61 | -11.33 | -1.55 | 1.78 | 0.03 | 0.53 | 0.83 |
Tax % | 33.56% | 75.00% | 21.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 18.87% | |
2.99 | 0.04 | -3.72 | -17.45 | 0.18 | 1.06 | -0.61 | -11.33 | -1.55 | 1.78 | 0.02 | 0.43 | 0.83 | |
EPS in Rs | 4.61 | 0.06 | -5.23 | -24.54 | 0.16 | 0.95 | -0.55 | -10.20 | -1.40 | 1.60 | 0.01 | 0.28 | 0.48 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -6% |
5 Years: | 33% |
3 Years: | 380% |
TTM: | 104% |
Compounded Profit Growth | |
---|---|
10 Years: | 27% |
5 Years: | 22% |
3 Years: | 32% |
TTM: | 17% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 40% |
3 Years: | % |
1 Year: | 88% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.49 | 6.49 | 7.11 | 7.11 | 11.11 | 11.11 | 11.11 | 11.11 | 11.11 | 11.11 | 15.14 | 15.14 |
Reserves | 16.09 | 16.13 | 14.34 | -6.49 | -6.23 | -5.17 | -5.78 | -17.12 | -18.66 | -16.88 | -16.46 | -16.03 |
3.35 | 5.32 | 5.19 | 6.53 | 4.17 | 4.92 | 5.76 | 6.58 | 7.43 | 5.31 | 4.42 | 3.98 | |
3.17 | 4.08 | 0.74 | 0.82 | 1.51 | 2.84 | 1.22 | 0.80 | 0.73 | 0.60 | 0.22 | 0.15 | |
Total Liabilities | 29.10 | 32.02 | 27.38 | 7.97 | 10.56 | 13.70 | 12.31 | 1.37 | 0.61 | 0.14 | 3.32 | 3.24 |
13.42 | 20.33 | 17.48 | 7.61 | 5.05 | 2.51 | 1.87 | 1.25 | 0.52 | 0.01 | 0.01 | 1.11 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.35 |
Investments | 0.06 | 0.06 | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
15.62 | 11.63 | 9.84 | 0.30 | 5.51 | 11.19 | 10.44 | 0.12 | 0.09 | 0.13 | 3.18 | 1.78 | |
Total Assets | 29.10 | 32.02 | 27.38 | 7.97 | 10.56 | 13.70 | 12.31 | 1.37 | 0.61 | 0.14 | 3.32 | 3.24 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2.83 | 5.55 | -0.01 | -1.35 | -1.67 | -5.44 | 0.01 | 0.00 | -0.02 | 0.00 | -2.57 | 0.07 | |
-1.03 | -9.49 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.13 | -1.36 | |
3.38 | 3.53 | 0.00 | 1.33 | 1.69 | 2.44 | 0.00 | 0.00 | 0.00 | 0.00 | 4.43 | 0.00 | |
Net Cash Flow | -0.48 | -0.41 | 0.00 | -0.01 | 0.03 | -3.00 | 0.01 | 0.00 | -0.02 | 0.00 | 1.73 | -1.29 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 119.01 | 355.82 | 1,993.79 | 22.81 | 298.89 | 595.50 | 2,830.11 | 73.00 | 73.00 | 182.50 | 126.35 | 31.08 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 119.01 | 355.82 | 1,993.79 | 22.81 | 298.89 | 595.50 | 2,830.11 | 73.00 | 73.00 | 182.50 | 126.35 | 31.08 |
Working Capital Days | 301.94 | 381.33 | 1,960.03 | -376.41 | 233.35 | 461.00 | 2,595.86 | -657.00 | -2,263.00 | -8,577.50 | 863.37 | 85.30 |
ROCE % | 21.21% | 4.05% | -14.73% | -99.26% | 9.75% | 17.78% | 2.10% | -182.50% | -440.00% | 2.27% | 17.12% |
Documents
Announcements
- Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2 2d
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 2d
- Compliance As Per Regulation 40 (10) Of SEBI (LODR) Regulations, 2015 For The Year Ended 31.03.2024 2d
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 12 Apr
- Board Meeting Outcome for Outcome Of Board Meeting Under Regulation 30 Of SEBI (LODR) Regulations, 2015 5 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Product Portfolio:[1]
The company has developed 650 plus games comprising of 150 copyrights & trademarked games such as:
a) Online Games:
The company has developed Online 2D and 3D games that are available in different genres like puzzle, action, arcade, shooting, kids, girls, cricket, multilingual games etc. This includes award winning games like Mouze-Maze, Turbo-spirit, The Dark Man and Killer-Instinct, etc.
b) Mobile games:
The company has around 22 games in its portfolio. The Fight3D is an action game which was nominated for FICCI Award and Alexia the Gratis a FICCI 2012 award winning game.
c) PC Games:
The company develops 3D PC games of all genres. Its 3D Sudoku world was released worldwide via Trymedia, world’s largest games distribution portal. Kraze, a 3D car racing game, is going to release shortly.
d) Facebook Apps:
The company is also active on Facebook with portals like mobizill.com, neo delight, onlinerealgames.com, 7seasmedia.com, etc.[2]