7Seas Entertainment Ltd
Established in 2006, 7Seas Entertainment is an independent games development company in India. The company focuses on developing and publishing Mobile, Online and PC game IPs in all genres for different age groups
- Market Cap ₹ 169 Cr.
- Current Price ₹ 75.6
- High / Low ₹ 93.5 / 27.7
- Stock P/E 147
- Book Value ₹ 7.65
- Dividend Yield 0.00 %
- ROCE 18.4 %
- ROE 20.7 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Debtor days have improved from 58.4 to 17.6 days.
Cons
- Stock is trading at 9.88 times its book value
- Promoter holding is low: 31.3%
- Promoter holding has decreased over last 3 years: -16.9%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10.73 | 1.73 | 0.32 | 6.46 | 6.73 | 1.34 | 0.20 | 0.05 | 0.02 | 0.52 | 5.52 | 11.79 | 13.70 | |
| 7.05 | 2.91 | 10.61 | 3.13 | 2.41 | 0.48 | 10.22 | 0.31 | 0.56 | 0.86 | 4.95 | 10.15 | 11.91 | |
| Operating Profit | 3.68 | -1.18 | -10.29 | 3.33 | 4.32 | 0.86 | -10.02 | -0.26 | -0.54 | -0.34 | 0.57 | 1.64 | 1.79 |
| OPM % | 34.30% | -68.21% | -3,215.62% | 51.55% | 64.19% | 64.18% | -5,010.00% | -520.00% | -2,700.00% | -65.38% | 10.33% | 13.91% | 13.07% |
| 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 2.83 | 0.37 | 0.04 | 0.00 | 0.00 | |
| Interest | 0.93 | 0.74 | 0.68 | 0.62 | 0.72 | 0.84 | 0.69 | 0.56 | 0.00 | 0.00 | 0.00 | 0.22 | 0.00 |
| Depreciation | 2.60 | 2.85 | 6.49 | 2.56 | 2.55 | 0.63 | 0.62 | 0.73 | 0.51 | 0.00 | 0.08 | 0.39 | 0.46 |
| Profit before tax | 0.16 | -4.76 | -17.45 | 0.17 | 1.05 | -0.61 | -11.33 | -1.55 | 1.78 | 0.03 | 0.53 | 1.03 | 1.33 |
| Tax % | 75.00% | -21.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 18.87% | 6.80% | |
| 0.04 | -3.72 | -17.45 | 0.18 | 1.06 | -0.61 | -11.33 | -1.55 | 1.78 | 0.02 | 0.43 | 0.96 | 1.15 | |
| EPS in Rs | 0.06 | -5.23 | -24.54 | 0.16 | 0.95 | -0.55 | -10.20 | -1.40 | 1.60 | 0.01 | 0.28 | 0.51 | 0.55 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 126% |
| 3 Years: | 738% |
| TTM: | 63% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 16% |
| 3 Years: | -19% |
| TTM: | 58% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 60% |
| 3 Years: | 41% |
| 1 Year: | 147% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.49 | 7.11 | 7.11 | 11.11 | 11.11 | 11.11 | 11.11 | 11.11 | 11.11 | 15.14 | 15.14 | 18.66 | 22.32 |
| Reserves | 18.61 | 14.39 | -6.44 | -6.23 | -5.17 | -5.78 | -17.12 | -18.66 | -16.88 | -16.46 | -16.03 | -8.49 | -5.25 |
| 5.32 | 5.19 | 6.53 | 4.17 | 4.92 | 5.76 | 6.58 | 7.43 | 5.31 | 4.42 | 3.98 | 0.36 | 0.66 | |
| 1.60 | 0.69 | 0.77 | 1.51 | 2.84 | 1.22 | 0.80 | 0.73 | 0.60 | 0.22 | 0.15 | 0.34 | 0.40 | |
| Total Liabilities | 32.02 | 27.38 | 7.97 | 10.56 | 13.70 | 12.31 | 1.37 | 0.61 | 0.14 | 3.32 | 3.24 | 10.87 | 18.13 |
| 20.33 | 17.48 | 7.61 | 5.05 | 2.51 | 1.87 | 1.25 | 0.52 | 0.01 | 0.01 | 1.11 | 3.05 | 4.68 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.35 | 0.35 | 0.89 |
| Investments | 0.06 | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 11.63 | 9.84 | 0.30 | 5.51 | 11.19 | 10.44 | 0.12 | 0.09 | 0.13 | 3.18 | 1.78 | 7.47 | 12.56 | |
| Total Assets | 32.02 | 27.38 | 7.97 | 10.56 | 13.70 | 12.31 | 1.37 | 0.61 | 0.14 | 3.32 | 3.24 | 10.87 | 18.13 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5.55 | -0.01 | -1.35 | -1.67 | -5.44 | 0.01 | 0.00 | -0.02 | 0.00 | -2.57 | 0.07 | -7.03 | |
| -9.49 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.13 | -1.36 | -2.33 | |
| 3.53 | 0.00 | 1.33 | 1.69 | 2.44 | 0.00 | 0.00 | 0.00 | 0.00 | 4.43 | 0.00 | 10.09 | |
| Net Cash Flow | -0.41 | 0.00 | -0.01 | 0.03 | -3.00 | 0.01 | 0.00 | -0.02 | 0.00 | 1.73 | -1.29 | 0.73 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 355.82 | 1,993.79 | 22.81 | 298.89 | 595.50 | 2,830.11 | 73.00 | 73.00 | 182.50 | 126.35 | 31.08 | 17.65 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 355.82 | 1,993.79 | 22.81 | 298.89 | 595.50 | 2,830.11 | 73.00 | 73.00 | 182.50 | 126.35 | 31.08 | 17.65 |
| Working Capital Days | 381.33 | 1,960.03 | -376.41 | 233.35 | 461.00 | 2,595.86 | -657.00 | -2,263.00 | -8,577.50 | 863.37 | 85.30 | 169.34 |
| ROCE % | 3.87% | -14.08% | -98.97% | 9.72% | 17.78% | 2.10% | -182.50% | -440.00% | 2.27% | 17.12% | 18.36% |
Documents
Announcements
-
Nil Statement On Deviation Or Variation In Utilization Of Funds Raised Through Preferential Allotment:
11 Nov - Nil statement on deviation in fund utilization.
- Outcome Of Board Meeting Under Regulations 30 Read With 33 (3) Of SEBI (LODR) Regulations, 2015 11 Nov
-
Board Meeting Intimation for Approval Of Unaudited Financial Results For The Quarter Ended 30.09.2024
5 Nov - Board meeting to discuss Q2 financial results.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 21 Oct
- Closure of Trading Window 29 Sep
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Product Portfolio:[1]
The company has developed 650 plus games comprising of 150 copyrights & trademarked games such as:
a) Online Games:
The company has developed Online 2D and 3D games that are available in different genres like puzzle, action, arcade, shooting, kids, girls, cricket, multilingual games etc. This includes award winning games like Mouze-Maze, Turbo-spirit, The Dark Man and Killer-Instinct, etc.
b) Mobile games:
The company has around 22 games in its portfolio. The Fight3D is an action game which was nominated for FICCI Award and Alexia the Gratis a FICCI 2012 award winning game.
c) PC Games:
The company develops 3D PC games of all genres. Its 3D Sudoku world was released worldwide via Trymedia, world’s largest games distribution portal. Kraze, a 3D car racing game, is going to release shortly.
d) Facebook Apps:
The company is also active on Facebook with portals like mobizill.com, neo delight, onlinerealgames.com, 7seasmedia.com, etc.[2]