7Seas Entertainment Ltd

7Seas Entertainment Ltd

₹ 68.0 -0.22%
22 May - close price
About

Incorporated in 2006, 7Seas Entertainment Limited is in the business of Software Games Development[1]

Key Points

Business Overview:[1][2]
7SEL is India’s first ISO 9001:2008 certified game development company, engaged in developing and publishing digital gaming products and IPs across genres and age groups globally. It specializes in mobile and PC online gaming, with a portfolio of over 600 games, including 2D and 3D titles in categories such as puzzle, action, arcade, shooting, kids, girls, cricket, and multilingual games, making it one of the largest independent online game developers.

  • Market Cap 152 Cr.
  • Current Price 68.0
  • High / Low 93.5 / 35.2
  • Stock P/E 91.4
  • Book Value 8.09
  • Dividend Yield 0.00 %
  • ROCE 12.0 %
  • ROE 11.8 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 8.41 times its book value
  • Promoter holding is low: 31.3%
  • Debtor days have increased from 32.2 to 47.8 days.
  • Promoter holding has decreased over last 3 years: -9.05%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.33 1.10 1.62 1.71 1.08 2.75 2.86 3.01 3.17 3.62 3.90 4.30 4.52
0.45 0.99 1.41 1.52 1.01 2.43 2.34 2.67 2.70 3.17 3.37 3.72 3.79
Operating Profit -0.12 0.11 0.21 0.19 0.07 0.32 0.52 0.34 0.47 0.45 0.53 0.58 0.73
OPM % -36.36% 10.00% 12.96% 11.11% 6.48% 11.64% 18.18% 11.30% 14.83% 12.43% 13.59% 13.49% 16.15%
0.37 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.05
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.22 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.01 0.02 0.02 0.03 0.07 0.07 0.07 0.19 0.10 0.10 0.14 0.26
Profit before tax 0.25 0.10 0.19 0.17 0.08 0.25 0.23 0.27 0.28 0.35 0.43 0.51 0.52
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 25.00% 20.00% 4.65% 5.88% 0.00%
0.25 0.10 0.19 0.17 0.08 0.25 0.23 0.27 0.21 0.27 0.40 0.48 0.53
EPS in Rs 0.17 0.07 0.13 0.11 0.05 0.17 0.12 0.14 0.11 0.12 0.18 0.22 0.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.73 0.32 6.46 6.73 1.34 0.20 0.05 0.02 0.52 5.52 11.79 16.34
2.91 10.61 3.13 2.41 0.48 10.22 0.31 0.56 0.86 4.95 10.15 14.06
Operating Profit -1.18 -10.29 3.33 4.32 0.86 -10.02 -0.26 -0.54 -0.34 0.57 1.64 2.28
OPM % -68.21% -3,215.62% 51.55% 64.19% 64.18% -5,010.00% -520.00% -2,700.00% -65.38% 10.33% 13.91% 13.95%
0.01 0.01 0.02 0.00 0.00 0.00 0.00 2.83 0.37 0.04 0.00 0.12
Interest 0.74 0.68 0.62 0.72 0.84 0.69 0.56 0.00 0.00 0.00 0.22 0.00
Depreciation 2.85 6.49 2.56 2.55 0.63 0.62 0.73 0.51 0.00 0.08 0.39 0.61
Profit before tax -4.76 -17.45 0.17 1.05 -0.61 -11.33 -1.55 1.78 0.03 0.53 1.03 1.79
Tax % -21.85% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 18.87% 6.80% 7.26%
-3.72 -17.45 0.18 1.06 -0.61 -11.33 -1.55 1.78 0.02 0.43 0.96 1.66
EPS in Rs -5.23 -24.54 0.16 0.95 -0.55 -10.20 -1.40 1.60 0.01 0.28 0.51 0.74
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 48%
5 Years: 218%
3 Years: 216%
TTM: 39%
Compounded Profit Growth
10 Years: 8%
5 Years: 25%
3 Years: 336%
TTM: 73%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 48%
1 Year: 76%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 7.11 7.11 11.11 11.11 11.11 11.11 11.11 11.11 15.14 15.14 18.66 22.32
Reserves 14.39 -6.44 -6.23 -5.17 -5.78 -17.12 -18.66 -16.88 -16.46 -16.03 -8.49 -4.27
5.19 6.53 4.17 4.92 5.76 6.58 7.43 5.31 4.42 3.98 0.36 1.17
0.69 0.77 1.51 2.84 1.22 0.80 0.73 0.60 0.22 0.15 0.34 0.76
Total Liabilities 27.38 7.97 10.56 13.70 12.31 1.37 0.61 0.14 3.32 3.24 10.87 19.98
17.48 7.61 5.05 2.51 1.87 1.25 0.52 0.01 0.01 1.11 3.05 6.47
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.35 0.35 0.39
Investments 0.06 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9.84 0.30 5.51 11.19 10.44 0.12 0.09 0.13 3.18 1.78 7.47 13.12
Total Assets 27.38 7.97 10.56 13.70 12.31 1.37 0.61 0.14 3.32 3.24 10.87 19.98

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.01 -1.35 -1.67 -5.44 0.01 0.00 -0.02 0.00 -2.57 0.07 -7.03 -3.12
0.01 0.01 0.02 0.00 0.00 0.00 0.00 0.00 -0.13 -1.36 -2.33 -3.95
0.00 1.33 1.69 2.44 0.00 0.00 0.00 0.00 4.43 0.00 10.09 6.22
Net Cash Flow 0.00 -0.01 0.03 -3.00 0.01 0.00 -0.02 0.00 1.73 -1.29 0.73 -0.85

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 1,993.79 22.81 298.89 595.50 2,830.11 73.00 73.00 182.50 126.35 31.08 17.65 47.80
Inventory Days
Days Payable
Cash Conversion Cycle 1,993.79 22.81 298.89 595.50 2,830.11 73.00 73.00 182.50 126.35 31.08 17.65 47.80
Working Capital Days 1,960.03 -376.41 233.35 461.00 2,595.86 -657.00 -2,263.00 -8,577.50 863.37 85.30 169.34 194.34
ROCE % -14.08% -98.97% 9.72% 17.78% 2.10% -182.50% -440.00% 2.27% 17.12% 18.36% 12.03%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
40.37% 40.37% 40.37% 40.37% 40.37% 37.46% 37.46% 37.46% 31.32% 31.32% 31.32% 31.32%
59.63% 59.64% 59.62% 59.63% 59.64% 62.53% 62.53% 62.53% 68.68% 68.67% 68.67% 68.68%
No. of Shareholders 2,4852,4512,4622,4402,3692,5182,6762,9032,9993,5373,8113,880

Documents