MRC Agrotech Ltd

MRC Agrotech Ltd

₹ 29.8 -4.98%
02 Apr - close price
About

Incorporated in 2015, MRC Agrotech Ltd provides a technology-oriented trading platform in commodity trading[1]

Key Points

A) Agri Commodity Trading:[1]
a) Cereals and Pulses:
Chana, Barley, Bajra, Wheat, Moong, Maize Feed Industrial Grade, Paddy (Basmati) - Pusa 1121
b) Oil and Oil Seeds:
Castor seed, Refined Castor Oil, Cotton Seed Oilcake, Soybean, Refined Soy Oil, Mustard Seed, Crude Palm Oil, Natural Whitish, Sesame Seeds, Hipro Soybean Meal
c) Fibers:
Kapas, 29 MM Cotton
d) Spices:
Turmeric, Jeera
e) Guar Complex
Guar Seed 10 MT, Guar Gum Refined Splits

B) Warehousing:[2]
Company has about ~30000 MT of Storage capacity with 4 warehouses in Madhya Pradesh

  • Market Cap 93.3 Cr.
  • Current Price 29.8
  • High / Low 54.5 / 10.5
  • Stock P/E 104
  • Book Value 15.1
  • Dividend Yield 0.00 %
  • ROCE 5.89 %
  • ROE 4.46 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 209 to 112 days.
  • Company's working capital requirements have reduced from 180 days to 45.5 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -0.53%
  • Promoter holding is low: 14.1%
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.0.61 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
3.71 2.37 2.71 3.70 5.11 21.32 4.77 5.15 11.60
3.37 2.58 2.70 3.69 4.91 20.55 4.77 5.15 11.43
Operating Profit 0.34 -0.21 0.01 0.01 0.20 0.77 0.00 0.00 0.17
OPM % 9.16% -8.86% 0.37% 0.27% 3.91% 3.61% 0.00% 0.00% 1.47%
0.20 0.36 0.15 0.14 0.14 0.14 0.22 0.11 0.14
Interest 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.05 0.03 0.04 0.04
Profit before tax 0.54 0.15 0.16 0.15 0.34 0.85 0.18 0.07 0.27
Tax % 22.22% 0.00% 12.50% 40.00% 26.47% 34.12% 22.22% 14.29% 25.93%
0.42 0.15 0.14 0.09 0.24 0.56 0.14 0.05 0.20
EPS in Rs 0.40 0.14 0.05 0.04 0.12 0.28 0.06 0.01 0.09
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 TTM
14.66 33.31 42.84
15.19 32.23 41.90
Operating Profit -0.53 1.08 0.94
OPM % -3.62% 3.24% 2.19%
1.70 0.57 0.61
Interest 0.01 0.02 0.02
Depreciation 0.00 0.13 0.16
Profit before tax 1.16 1.50 1.37
Tax % 22.41% 26.67%
0.89 1.10 0.95
EPS in Rs 0.85 0.48 0.44
Dividend Payout % 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 127%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 454%
Stock Price CAGR
10 Years: %
5 Years: 35%
3 Years: -8%
1 Year: 151%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Sep 2025
Equity Capital 10.42 20.49 20.49
Reserves 3.25 10.28 10.43
1.60 4.49 8.44
7.18 10.02 6.67
Total Liabilities 22.45 45.28 46.03
0.00 18.68 18.86
CWIP 0.00 0.00 0.00
Investments 0.14 0.00 0.00
22.31 26.60 27.17
Total Assets 22.45 45.28 46.03

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
0.41 2.33
0.49 -9.66
-0.30 7.21
Net Cash Flow 0.61 -0.12
Free Cash Flow 0.41 -2.56
CFO/OP -126% 245%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Debtor Days 305.49 111.99
Inventory Days 33.44 25.80
Days Payable 169.46 93.29
Cash Conversion Cycle 169.47 44.50
Working Capital Days 314.96 45.47
ROCE % 5.89%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Farming Area / Acreage
Acres ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Inventory Balance (at year end)
INR Lakhs ・Standalone data
Trading Contribution to Revenue (Metals/Alloys)
% ・Standalone data
Seed Processing Plant Area
Sq. Ft.

Shareholding Pattern

Numbers in percentages

8 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
22.82% 21.28% 21.28% 21.28% 21.28% 24.40% 23.09% 15.03% 14.64% 14.64% 14.64% 14.11%
77.18% 78.72% 78.72% 78.72% 78.71% 75.61% 76.90% 84.98% 85.36% 85.36% 85.36% 85.88%
No. of Shareholders 8994,0746,7906,6336,7916,6366,5206,6606,6376,1826,1315,701

Documents