MRC Agrotech Ltd

AI

MRC Agrotech Ltd

₹ 34.6 0.99%
30 Sep - close price
About

Incorporated in 2015, MRC Agrotech Ltd is primarily engaged in the business of manufacturing and trading of edible oils and food products.[1]

Key Points

Business Overview:[1][2]
MRCATL is in the business of chemical-free, regenerative, and commercial scale farming, specializing in aromatic crops, seeds, and agri trading. It is engaged in agriculture produce activity and the main business being cultivation, manufacturing, sales, and exports of agriculture produce.

  • Market Cap ₹ 108 Cr.
  • Current Price ₹ 34.6
  • High / Low ₹ 54.5 / 25.2
  • Stock P/E 82.8
  • Book Value ₹ 16.9
  • Dividend Yield 0.00 %
  • ROCE 2.87 %
  • ROE 2.13 %
  • Face Value ₹ 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company's median sales growth is 83.1% of last 10 years
  • Company's working capital requirements have reduced from 125 days to 18.1 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 21.3%
  • Company has a low return on equity of 2.27% over last 3 years.
  • Earnings include an other income of Rs.0.61 Cr.
  • Company has high debtors of 191 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
2.84 3.71 5.55 2.56 2.58 3.70 5.11 21.05 4.57 4.92 10.16 65.81 24.46
2.90 3.37 5.97 2.94 2.66 3.69 5.07 20.38 4.77 5.00 10.07 64.71 24.33
Operating Profit -0.06 0.34 -0.42 -0.38 -0.08 0.01 0.04 0.67 -0.20 -0.08 0.09 1.10 0.13
OPM % -2.11% 9.16% -7.57% -14.84% -3.10% 0.27% 0.78% 3.18% -4.38% -1.63% 0.89% 1.67% 0.53%
0.45 0.20 0.43 0.61 0.15 0.14 0.14 0.14 0.22 0.11 0.14 0.05 0.31
Interest 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.01 0.01
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.02 0.02 0.02 0.01
Profit before tax 0.39 0.54 0.01 0.22 0.07 0.15 0.18 0.79 0.00 0.01 0.21 1.12 0.42
Tax % 0.00% 0.00% 0.00% 27.27% 0.00% 40.00% 27.78% 26.58% 0.00% 28.57% 25.89% 26.19%
0.39 0.54 0.01 0.16 0.07 0.09 0.13 0.58 0.00 0.01 0.16 0.83 0.31
EPS in Rs 0.37 0.52 0.01 0.15 0.03 0.04 0.06 0.28 0.00 0.00 0.08 0.26 0.10
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 6m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
4 15 23 12 17 6 12 7 15 32 85 105
4 16 24 13 17 6 12 7 15 32 85 104
Operating Profit -0 -0 -0 -0 -0 -0 -0 -0 -1 1 1 1
OPM % -3.6% -2.4% -1.9% -3.8% -2.1% -7% -1.4% -1.1% -3.5% 2.0% 0.9% 1.2%
0 1 1 1 1 1 1 1 2 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 0 0 0 0 0 1 1 1 2
Tax % 50% 29% 200% 0% 36% 29% 24% 28% 22% 27% 26%
0 0 -0 0 0 0 0 0 1 1 1 1
EPS in Rs 0.05 0.40 -0.04 0.13 0.07 0.10 0.33 0.33 0.85 0.43 0.28 0.44
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 36%
5 Years: 71%
3 Years: 135%
TTM: 206%
Compounded Profit Growth
10 Years: 57%
5 Years: 55%
3 Years: 38%
TTM: 64%
Stock Price CAGR
10 Years: %
5 Years: 45%
3 Years: 36%
1 Year: -15%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 2%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 3 10 10 10 10 10 10 10 20 31
Reserves 3 5 2 2 2 2 2 2 3 10 22
0 1 2 2 0 0 1 0 2 1 0
4 6 2 1 2 7 2 5 7 9 43
Total Liabilities 9 14 15 15 14 19 15 18 22 40 96
0 0 0 0 0 0 0 0 0 0 5
CWIP 0 0 0 0 0 0 0 0 0 5 0
Investments 0 1 4 1 1 0 0 0 0 9 26
9 12 12 14 13 19 15 18 22 27 66
Total Assets 9 14 15 15 14 19 15 18 22 40 96

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1 -4 -4 2 -1 -1 -0 0 2 0
-1 -1 4 -1 1 1 1 0 -9 -5
3 5 0 0 0 1 -0 -0 7 4
Net Cash Flow 0 -0 -0 0 -0 0 0 1 -0 -1
Free Cash Flow -1 -4 -4 2 -1 -1 -0 0 -3 0
CFO/OP 369% 847% 762% -480% 326% 665% 29% -129% 345% 92%

Ratios

Standalone / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 365 121 68 165 101 654 167 402 305 113 191
Inventory Days 0 0 1 0 0 0 0 0 0
Days Payable 18 186
Cash Conversion Cycle 365 121 51 165 101 654 167 402 305 113 6
Working Capital Days 463 163 131 320 231 748 381 703 315 42 18
ROCE % 3% 3% 2% 1% 1% 4% 4% 0% 5% 3%

Insights

In beta
Dec 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Business Mix - Agriculture % of Turnover
%

Log in to view insights

Please log in to see hidden values.

Login
Export Operations Status
binary (1=Active, 0=None)
Employee Count
count
Number of Product Lines
count
Agronica Seeds Subsidiary Stake
%
Farming Area
acres
Seed Processing Plant Area
sq ft

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
21.28% 21.28% 21.28% 24.40% 23.09% 15.03% 14.64% 14.64% 14.64% 14.11% 21.31% 21.31%
78.72% 78.72% 78.71% 75.61% 76.90% 84.98% 85.36% 85.36% 85.36% 85.88% 78.70% 78.69%
No. of Shareholders 6,7906,6336,7916,6366,5206,6606,6376,1826,1315,7015,3455,329

Documents