Sanghvi Brands Ltd
Incorporated in 2010, Sanghvi Brands Ltd is in the business of branding of national and international brands, dealing in goods and services of such brands and providing spa services[1]
- Market Cap ₹ 15.5 Cr.
- Current Price ₹ 14.9
- High / Low ₹ 20.0 / 0.00
- Stock P/E 15.4
- Book Value ₹ 5.31
- Dividend Yield 0.00 %
- ROCE 21.9 %
- ROE 20.1 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has a low return on equity of 9.56% over last 3 years.
- Earnings include an other income of Rs.0.57 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
9.27 | 14.64 | 26.41 | 26.46 | 31.41 | 30.08 | 3.53 | 5.36 | 8.32 | 9.13 | 12.20 | |
9.73 | 15.70 | 25.94 | 28.98 | 32.74 | 37.75 | 9.21 | 10.14 | 8.45 | 9.28 | 11.62 | |
Operating Profit | -0.46 | -1.06 | 0.47 | -2.52 | -1.33 | -7.67 | -5.68 | -4.78 | -0.13 | -0.15 | 0.58 |
OPM % | -4.96% | -7.24% | 1.78% | -9.52% | -4.23% | -25.50% | -160.91% | -89.18% | -1.56% | -1.64% | 4.75% |
0.69 | 0.42 | 0.29 | 0.91 | 1.06 | 0.54 | 0.21 | 2.14 | 0.61 | 0.85 | 0.57 | |
Interest | 0.02 | 0.10 | 0.25 | 0.25 | 0.27 | 0.47 | 0.08 | 0.06 | 0.07 | 0.04 | 0.02 |
Depreciation | 0.18 | 0.12 | 0.24 | 0.27 | 0.86 | 1.51 | 0.20 | 0.10 | 0.08 | 0.06 | 0.05 |
Profit before tax | 0.03 | -0.86 | 0.27 | -2.13 | -1.40 | -9.11 | -5.75 | -2.80 | 0.33 | 0.60 | 1.08 |
Tax % | -166.67% | 0.00% | 59.26% | 6.10% | 0.00% | 0.00% | 0.00% | 0.00% | 169.70% | 16.67% | 6.48% |
0.08 | -0.86 | 0.12 | -2.28 | -1.40 | -9.12 | -5.75 | -2.80 | -0.22 | 0.50 | 1.01 | |
EPS in Rs | 1.23 | -13.20 | 1.72 | -2.19 | -1.34 | -8.76 | -5.52 | -2.69 | -0.21 | 0.48 | 0.97 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | -17% |
3 Years: | 32% |
TTM: | 34% |
Compounded Profit Growth | |
---|---|
10 Years: | 29% |
5 Years: | 16% |
3 Years: | 35% |
TTM: | 106% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 32% |
3 Years: | -7% |
1 Year: | -20% |
Return on Equity | |
---|---|
10 Years: | -21% |
5 Years: | -23% |
3 Years: | 10% |
Last Year: | 20% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.65 | 0.65 | 0.70 | 10.42 | 10.42 | 10.42 | 10.42 | 10.42 | 10.42 | 10.42 | 10.42 |
Reserves | 5.54 | 4.67 | 7.52 | 12.28 | 10.83 | 1.70 | -4.07 | -6.22 | -6.41 | -5.90 | -4.89 |
2.87 | 2.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | |
2.20 | 3.40 | 3.77 | 4.19 | 3.25 | 3.98 | 3.17 | 3.29 | 3.32 | 2.64 | 2.80 | |
Total Liabilities | 11.26 | 11.54 | 11.99 | 26.89 | 24.50 | 16.10 | 9.52 | 7.49 | 7.33 | 7.16 | 8.34 |
0.33 | 0.76 | 1.24 | 1.16 | 4.03 | 0.84 | 0.66 | 0.26 | 0.18 | 0.12 | 0.07 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.43 | 1.04 | 1.04 | 1.04 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.01 | 0.01 | 0.01 | 0.12 | 0.13 | 0.11 | 0.11 | 0.11 | 0.11 | 0.01 | 0.01 |
10.92 | 10.77 | 10.74 | 25.18 | 19.30 | 14.11 | 7.71 | 7.12 | 7.04 | 7.03 | 8.26 | |
Total Assets | 11.26 | 11.54 | 11.99 | 26.89 | 24.50 | 16.10 | 9.52 | 7.49 | 7.33 | 7.16 | 8.34 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
-1.27 | -1.74 | -4.86 | -4.79 | -6.53 | -8.51 | -2.96 | 4.47 | 3.12 | 0.01 | 0.72 | |
0.48 | -0.17 | -0.96 | -10.38 | -0.36 | 5.01 | 2.17 | 2.52 | 0.05 | 0.29 | 0.02 | |
-0.11 | -0.15 | 2.64 | 18.68 | 3.74 | 3.10 | 1.05 | -6.60 | -2.60 | 0.00 | 0.00 | |
Net Cash Flow | -0.91 | -2.06 | -3.18 | 3.52 | -3.15 | -0.40 | 0.27 | 0.39 | 0.57 | 0.30 | 0.74 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 44.49 | 55.10 | 51.27 | 37.24 | 34.98 | 60.55 | 173.71 | 113.04 | 49.13 | 51.17 | 45.77 |
Inventory Days | 206.83 | 493.55 | 674.50 | 605.94 | 120.00 | 328.86 | 331.31 | 225.95 | |||
Days Payable | 304.17 | 250.22 | 292.43 | 136.65 | 71.67 | 444.50 | 572.77 | 438.87 | |||
Cash Conversion Cycle | 44.49 | -42.23 | 294.61 | 419.32 | 504.26 | 108.88 | 58.07 | -128.42 | 49.13 | -161.74 | 45.77 |
Working Capital Days | -8.66 | 5.24 | 46.30 | 46.07 | 58.57 | 49.51 | 38.26 | -34.73 | -44.31 | -12.79 | -6.28 |
ROCE % | -8.84% | 6.36% | -12.16% | -5.14% | -51.78% | -61.40% | -38.29% | 9.74% | 14.77% | 21.87% |
Documents
Announcements
-
Intimation Under Regulation 42
15h - Register closed Sep 17–23, 2025; 15th AGM on Sep 23; e-voting cut-off Sep 16.
-
Notice Of The 15Th AGM Of The Company
29 Aug - AGM on Sept 23, 2025; Annual Report FY2024-25 circulated; director reappointment and secretarial auditor appointment.
-
Reg. 34 (1) Annual Report.
29 Aug - 15th AGM Sep 23, 2025; Annual Report FY2024-25 circulated; reappointment of director; secretarial auditor appointed.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 26 Aug
- Intimation Of Annual General Meeting 26 Aug
Business Overview:[1]
Company operates South Asia’s largest portfolio of Luxury Lifestyle International Wellness Brands and is amongst the Top 5 Largest Spa & Wellness Operators in the World with exclusive rights to operate various premium International Brands viz.
a) Spa L’OCCITANE
b) ELLE Spa & Salon
c) Warren Tricomi Salon & Spa
d) Holyfield Gyms
It has an exclusive Master Franchise to Operate these Brands Across Several Geographical Regions Including, India, Middle East, Indian Ocean (Maldives, Mauritius, Seychelles & SriLanka)