Mideast Integrated Steels Ltd
Mideast Integrated Steel Ltd is engaged in extraction of iron ore and production of pig iron.The Co belongs to the Mesco Steel Group which has business interests in steel to aerospace. [1]
- Market Cap ₹ 132 Cr.
- Current Price ₹ 9.58
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 20.0
- Dividend Yield 0.00 %
- ROCE -13.2 %
- ROE -43.7 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.48 times its book value
- Company is expected to give good quarter
- Debtor days have improved from 52.6 to 20.4 days.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -20.1% over last 3 years.
- Contingent liabilities of Rs.1,039 Cr.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -11.9%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Pig Iron
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
558 | 707 | 659 | 948 | 1,062 | 403 | 192 | 228 | 803 | 866 | |
569 | 636 | 554 | 763 | 1,036 | 452 | 240 | 230 | 888 | 911 | |
Operating Profit | -10 | 71 | 105 | 185 | 26 | -49 | -48 | -2 | -85 | -45 |
OPM % | -2% | 10% | 16% | 20% | 2% | -12% | -25% | -1% | -11% | -5% |
81 | 25 | 25 | 14 | 84 | 48 | 7 | 493 | 8 | -1 | |
Interest | 8 | 73 | 101 | 173 | 109 | 11 | 16 | 35 | 50 | 55 |
Depreciation | 59 | 92 | 84 | 83 | 82 | 82 | 68 | 68 | 66 | 66 |
Profit before tax | 4 | -69 | -54 | -58 | -81 | -94 | -124 | 388 | -194 | -168 |
Tax % | 76% | -5% | 25% | -12% | -6% | -6% | -2% | 0% | -1% | |
1 | -72 | -40 | -64 | -87 | -100 | -126 | 388 | -195 | -173 | |
EPS in Rs | 0.07 | -3.42 | -2.94 | -4.65 | -6.28 | -7.23 | -9.16 | 28.12 | -14.17 | -12.55 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -3% |
3 Years: | 26% |
TTM: | 27% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -36% |
TTM: | -120% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -7% |
3 Years: | -4% |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -24% |
3 Years: | -20% |
Last Year: | -44% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 138 |
Reserves | 546 | 498 | 343 | 279 | 193 | 94 | -32 | 355 | 160 | 138 |
526 | 532 | 481 | 492 | 510 | 518 | 515 | 377 | 409 | 177 | |
1,280 | 1,290 | 1,133 | 1,285 | 1,302 | 1,236 | 1,217 | 1,043 | 1,046 | 1,369 | |
Total Liabilities | 2,490 | 2,458 | 2,095 | 2,194 | 2,143 | 1,986 | 1,838 | 1,913 | 1,753 | 1,822 |
1,809 | 1,825 | 1,326 | 1,268 | 1,193 | 1,105 | 1,037 | 1,038 | 981 | 952 | |
CWIP | 40 | 26 | 59 | 54 | 70 | 71 | 71 | 46 | 58 | 63 |
Investments | 2 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
640 | 595 | 698 | 860 | 868 | 799 | 718 | 816 | 702 | 794 | |
Total Assets | 2,490 | 2,458 | 2,095 | 2,194 | 2,143 | 1,986 | 1,838 | 1,913 | 1,753 | 1,822 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
48 | 161 | 187 | 168 | -46 | -100 | -11 | -214 | 3 | |
-62 | -99 | -50 | -17 | 17 | 35 | 20 | 46 | 26 | |
-4 | -93 | -136 | -126 | 35 | 27 | -44 | 171 | -18 | |
Net Cash Flow | -19 | -31 | 0 | 25 | 6 | -38 | -34 | 2 | 10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 4 | 5 | 3 | 5 | 17 | 37 | 69 | 68 | 20 |
Inventory Days | 174 | 175 | 288 | 224 | 90 | 184 | 3,063 | 1,129 | 115 |
Days Payable | 106 | 177 | 294 | 320 | 151 | 331 | 5,269 | 1,113 | 127 |
Cash Conversion Cycle | 72 | 4 | -3 | -91 | -44 | -109 | -2,137 | 84 | 8 |
Working Capital Days | 5 | -52 | -83 | -101 | -121 | -320 | -743 | -416 | -141 |
ROCE % | 0% | 4% | 12% | 3% | -9% | -13% | 18% | -13% |
Documents
Announcements
-
Compliance Under Regulation 40 (10)
11 Apr - Compliance under Regulation 40 (10) for the year ended March 2024
- Compliance Certificate From The Period Ended 31St March 2024 11 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Certificate under regulation 74 (5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended 31st March 2024
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Apr - Newspaper Publication of Unaudited Financial Statements for the quarter ended 30th June 2023 Half Year Ended 30th September 2023 and Quarter ended 31st Dec 2023
- Submission Of Un-Audited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended 31St December, 2023 1 Apr
Annual reports
Concalls
-
Jul 2018TranscriptNotesPPT
Product Offerings
Pig Iron: It is the intermediate product in smelting iron ore ideal for manufacturing of high end infrastructure goods.
Sponge Iron: The Co produces Direct-reduced iron from iron ore /pellets. Secondary steel processors can use this metallic iron content to produce various steel products.
Steel Bars: These have industrial & domestic usages and are produced in various defined sizes.
Heavy section beams: The Co supplies different size hot rolled medium & high tensile structural steel.
Billets: A billet is a length of metal that has a square cross-section of different dimensions. Billets are produced directly via continuous casting. The Co supplies steel billets of various cross sections and sizes. [1]