Sayaji Industries Ltd

Sayaji Industr Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sayaji Industries Ltd

₹ 296 4.96%
12 Jun - close price
sayajigroup.in; www.maizeproducts.com BSE: 540728
About

Incorporated in 1941, Sayaji Industries Ltd manufactures Starches, Modified Starches and other derivatives[1]

Key Points

Business Overview:[1][2]
Company manufactures maize starch and its downstream value-added products which find application in diverse industries viz. Textile, paper & packaging, pharmaceutical, food and confectionery, cosmetic, soaps & detergent industries, seeds industries, paint, poultry, animal feed, etc.

Website BSE
  • Market Cap ₹ 187 Cr.
  • Current Price ₹ 296
  • High / Low ₹ 414 / 163
  • Stock P/E
  • Book Value ₹ 145
  • Dividend Yield 0.00 %
  • ROCE 1.50 %
  • ROE -11.7 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 9.08% over past five years.
  • Company has a low return on equity of -6.49% over last 3 years.
  • Earnings include an other income of Rs.36.9 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
232.54 240.51 247.55 253.53 264.08 232.23 213.86 232.76 257.67 258.01 206.37 252.33 240.85
221.42 234.45 247.96 241.72 261.91 229.15 211.79 229.18 263.16 257.19 224.90 245.78 243.40
Operating Profit 11.12 6.06 -0.41 11.81 2.17 3.08 2.07 3.58 -5.49 0.82 -18.53 6.55 -2.55
OPM % 4.78% 2.52% -0.17% 4.66% 0.82% 1.33% 0.97% 1.54% -2.13% 0.32% -8.98% 2.60% -1.06%
1.48 7.47 0.54 0.59 5.28 1.02 0.16 0.74 5.43 0.69 30.44 0.24 5.56
Interest 2.58 2.54 2.73 2.50 2.57 2.82 3.31 3.49 3.73 3.87 4.11 4.87 5.30
Depreciation 3.40 3.44 3.48 3.54 3.59 3.67 3.80 4.01 4.38 4.52 4.62 4.83 4.92
Profit before tax 6.62 7.55 -6.08 6.36 1.29 -2.39 -4.88 -3.18 -8.17 -6.88 3.18 -2.91 -7.21
Tax % 37.61% 35.23% -35.53% 36.16% -68.22% -33.47% -47.54% -10.06% -47.49% -34.45% 113.52% -24.40% -40.22%
4.14 4.89 -3.92 4.07 2.18 -1.59 -2.56 -2.87 -4.30 -4.51 -0.44 -2.20 -4.31
EPS in Rs 6.55 7.74 -6.20 6.44 3.45 -2.52 -4.05 -4.54 -6.80 -7.14 -0.70 -3.48 -6.82
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
497 468 491 531 579 621 620 537 764 1,006 937 958
471 440 470 510 553 593 602 487 717 986 932 971
Operating Profit 26 28 22 20 27 28 18 50 47 20 5 -14
OPM % 5% 6% 4% 4% 5% 4% 3% 9% 6% 2% 0% -1%
0 1 1 5 3 26 4 3 5 14 6 37
Interest 8 8 11 11 12 12 16 13 10 10 13 18
Depreciation 6 7 8 9 8 9 11 11 12 14 16 19
Profit before tax 12 13 4 5 10 33 -5 29 30 9 -19 -14
Tax % 42% 29% 27% 28% 39% 24% -56% 42% 36% 21% -39% -17%
7 9 3 4 6 25 -2 17 19 7 -11 -11
EPS in Rs 333.50 470.50 136.50 196.50 9.71 39.87 -3.67 26.25 29.81 11.42 -17.91 -18.15
Dividend Payout % 18% 15% 36% 30% 19% 5% 0% 4% 3% 9% 0% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 9%
3 Years: 8%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -9%
Stock Price CAGR
10 Years: %
5 Years: 22%
3 Years: 15%
1 Year: 69%
Return on Equity
10 Years: 4%
5 Years: 3%
3 Years: -6%
Last Year: -12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.79 0.79 0.79 0.79 3 3 3 3 3 3 3 3
Reserves 39 46 47 52 54 77 74 91 107 113 101 89
65 91 102 106 113 136 131 129 97 115 162 216
77 61 85 73 73 94 123 118 168 166 247 186
Total Liabilities 182 199 235 231 243 310 331 341 375 396 513 493
90 115 130 133 149 199 201 208 241 246 297 300
CWIP 4 3 2 3 4 4 10 9 3 22 11 21
Investments 2 2 1 2 5 5 7 10 11 16 20 25
86 79 102 93 85 103 113 113 119 112 185 148
Total Assets 182 199 235 231 243 310 331 341 375 396 513 493

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
28 19 20 21 34 26 46 35 77 21 35 -39
-14 -32 -22 -12 -29 -35 -24 -21 -34 -28 -60 4
-13 13 2 -9 -5 10 -22 -14 -43 7 25 35
Net Cash Flow 1 0 -0 0 -0 -0 -0 0 -0 -0 0 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 29 29 25 25 23 23 28 30 24 16 22 23
Inventory Days 29 35 56 44 39 43 42 58 43 27 59 33
Days Payable 63 55 70 48 36 50 83 93 90 60 113 68
Cash Conversion Cycle -6 8 12 22 26 16 -13 -6 -23 -17 -33 -12
Working Capital Days 8 9 10 10 4 3 -14 3 -14 -12 -23 -12
ROCE % 19% 18% 10% 11% 13% 12% 4% 19% 18% 5% -2% 2%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.98% 74.97% 74.97% 74.99% 74.99% 74.99% 74.99% 74.97% 74.97% 74.97% 74.97% 74.94%
0.00% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00%
0.02% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.02% 0.02% 0.02% 0.02%
25.01% 25.01% 25.01% 25.00% 25.00% 25.00% 25.01% 25.00% 25.01% 25.02% 25.01% 25.04%
No. of Shareholders 3,6223,6513,6493,6683,6543,5853,5803,4883,4603,4013,2873,234

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Mar 2019
    Transcript
    Notes
    PPT