Sayaji Industries Ltd
Incorporated in 1941, Sayaji Industries Ltd manufactures Starches, Modified Starches and other derivatives[1]
- Market Cap ₹ 108 Cr.
- Current Price ₹ 171
- High / Low ₹ 232 / 140
- Stock P/E
- Book Value ₹ 179
- Dividend Yield 0.00 %
- ROCE 5.40 %
- ROE 0.54 %
- Face Value ₹ 5.00
Pros
- Stock is trading at 0.95 times its book value
- Debtor days have improved from 27.0 to 19.7 days.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 12.0% over last 3 years.
- Earnings include an other income of Rs.8.06 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|
503 | 531 | 586 | 644 | 639 | 559 | 793 | 1,040 | 979 | |
479 | 511 | 559 | 614 | 620 | 508 | 745 | 1,019 | 966 | |
Operating Profit | 24 | 20 | 27 | 30 | 19 | 51 | 49 | 21 | 13 |
OPM % | 5% | 4% | 5% | 5% | 3% | 9% | 6% | 2% | 1% |
1 | 7 | 5 | 26 | 4 | 3 | 5 | 14 | 8 | |
Interest | 11 | 11 | 12 | 12 | 17 | 14 | 11 | 12 | 14 |
Depreciation | 8 | 9 | 8 | 10 | 11 | 12 | 13 | 15 | 16 |
Profit before tax | 6 | 7 | 11 | 33 | -5 | 28 | 29 | 8 | -8 |
Tax % | 29% | 23% | 34% | 24% | 56% | 42% | 36% | 18% | |
4 | 5 | 7 | 25 | -2 | 17 | 19 | 7 | -4 | |
EPS in Rs | 210.50 | 258.50 | 11.78 | 39.87 | -3.70 | 26.14 | 29.86 | 11.42 | -6.23 |
Dividend Payout % | 23% | 23% | 16% | 5% | 0% | 4% | 3% | 9% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 18% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -39% |
3 Years: | 29% |
TTM: | -134% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -9% |
3 Years: | 3% |
1 Year: | 8% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 12% |
Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 53 | 59 | 61 | 77 | 74 | 91 | 107 | 113 | 110 |
99 | 106 | 124 | 150 | 140 | 140 | 113 | 128 | 168 | |
89 | 73 | 76 | 99 | 128 | 123 | 175 | 180 | 207 | |
Total Liabilities | 241 | 238 | 264 | 329 | 346 | 357 | 399 | 423 | 489 |
133 | 133 | 156 | 206 | 202 | 210 | 243 | 248 | 258 | |
CWIP | 2 | 3 | 4 | 4 | 10 | 9 | 3 | 22 | 26 |
Investments | 0 | 8 | 9 | 0 | 3 | 5 | 6 | 11 | 13 |
106 | 95 | 96 | 119 | 131 | 133 | 147 | 143 | 191 | |
Total Assets | 241 | 238 | 264 | 329 | 346 | 357 | 399 | 423 | 489 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|
20 | 20 | 29 | 23 | 43 | 35 | 73 | 22 | |
-22 | -10 | -34 | -35 | -23 | -21 | -34 | -29 | |
1 | -9 | 4 | 12 | -21 | -14 | -39 | 6 | |
Net Cash Flow | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 26 | 25 | 24 | 26 | 31 | 33 | 28 | 20 |
Inventory Days | 56 | 46 | 45 | 50 | 48 | 67 | 53 | 36 |
Days Payable | 71 | 48 | 37 | 51 | 82 | 91 | 89 | 61 |
Cash Conversion Cycle | 12 | 23 | 32 | 25 | -4 | 9 | -7 | -5 |
Working Capital Days | 9 | 10 | 8 | 9 | -5 | 13 | -4 | -4 |
ROCE % | 11% | 13% | 12% | 4% | 19% | 18% | 5% |
Documents
Announcements
- Closure of Trading Window 2d
- Intimation Under Regulation 30 Of SEBI (LODR), Regulations, 2015, Read With SEBI Circular No. SEBI/HO/ CFD/ CFD-Pod-1/ P/ CIR/ 2023/ 123 Dated 13Th July, 2023. 29 Feb
- Announcement Under Regulation 30 Of SEBI (LODR), Regulations, 2015 29 Feb
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 28 Feb
- Announcement under Regulation 30 (LODR)-Credit Rating 19 Feb
Annual reports
Concalls
-
Mar 2019TranscriptNotesPPT
Business Overview:[1][2]
Company manufactures maize starch and its downstream value-added products which find application in diverse industries viz. Textile, paper & packaging, pharmaceutical, food and confectionery, cosmetic, soaps & detergent industries, seeds industries, paint, poultry, animal feed, etc.