Sayaji Industries Ltd

Sayaji Industr Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sayaji Industries Ltd

₹ 270 6.82%
04 Mar - close price
sayajigroup.in; www.maizeproducts.com BSE: 540728
About

Incorporated in 1941, Sayaji Industries Ltd manufactures Starches, Modified Starches and other derivatives[1]

Key Points

Business Overview:[1][2]
Company manufactures maize starch and its downstream value-added products which find application in diverse industries viz. Textile, paper & packaging, pharmaceutical, food and confectionery, cosmetic, soaps & detergent industries, seeds industries, paint, poultry, animal feed, etc.

Website BSE
  • Market Cap ₹ 171 Cr.
  • Current Price ₹ 270
  • High / Low ₹ 414 / 163
  • Stock P/E
  • Book Value ₹ 159
  • Dividend Yield 0.00 %
  • ROCE -1.18 %
  • ROE -9.88 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 2.65% over last 3 years.
  • Earnings include an other income of Rs.36.5 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
203.11 239.77 253.00 251.61 266.31 269.19 244.65 220.57 245.05 265.13 273.31 214.78 269.30
187.56 228.11 246.67 251.67 254.14 266.41 240.93 217.99 240.90 270.22 271.74 232.67 262.11
Operating Profit 15.55 11.66 6.33 -0.06 12.17 2.78 3.72 2.58 4.15 -5.09 1.57 -17.89 7.19
OPM % 7.66% 4.86% 2.50% -0.02% 4.57% 1.03% 1.52% 1.17% 1.69% -1.92% 0.57% -8.33% 2.67%
0.48 1.25 8.02 0.92 2.20 2.85 1.84 1.66 1.71 1.97 2.12 31.37 1.03
Interest 2.36 2.89 2.87 3.21 2.93 2.97 3.28 3.74 3.90 4.03 4.26 4.46 5.06
Depreciation 3.21 3.56 3.64 3.67 3.72 3.77 3.83 3.95 4.17 4.54 4.65 4.75 4.96
Profit before tax 10.46 6.46 7.84 -6.02 7.72 -1.11 -1.55 -3.45 -2.21 -11.69 -5.22 4.27 -1.80
Tax % 35.37% 37.00% 32.27% -37.87% 28.76% -88.29% -50.32% -66.67% -12.67% -33.11% -44.83% 85.48% -36.67%
6.76 4.07 5.31 -3.74 5.50 -0.12 -0.76 -1.15 -1.92 -7.82 -2.87 0.62 -1.14
EPS in Rs 10.70 6.46 8.48 -5.79 8.81 -0.06 -1.23 -1.85 -3.09 -12.39 -4.57 0.93 -1.87
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
503 531 586 644 639 559 793 1,040 975 1,023
479 511 559 614 620 508 745 1,019 969 1,037
Operating Profit 24 20 27 30 19 51 49 21 7 -14
OPM % 5% 4% 5% 5% 3% 9% 6% 2% 1% -1%
1 7 5 26 4 3 5 14 6 36
Interest 11 11 12 12 17 14 11 12 15 18
Depreciation 8 9 8 10 11 12 13 15 16 19
Profit before tax 6 7 11 33 -5 28 29 8 -19 -14
Tax % 29% 23% 34% 24% -56% 42% 36% 18% -38%
4 5 7 25 -2 17 19 7 -12 -11
EPS in Rs 210.50 258.50 11.78 39.87 -3.70 26.14 29.86 11.42 -18.56 -17.90
Dividend Payout % 23% 23% 16% 5% 0% 4% 3% 9% 0%
Compounded Sales Growth
10 Years: %
5 Years: 9%
3 Years: 20%
TTM: 4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -190%
Stock Price CAGR
10 Years: %
5 Years: 22%
3 Years: 9%
1 Year: 42%
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 3%
Last Year: -10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.79 0.79 3 3 3 3 3 3 3 3
Reserves 53 59 61 77 74 91 107 113 100 98
99 106 124 150 140 140 113 128 171 197
89 73 76 99 128 123 175 180 263 235
Total Liabilities 241 238 264 329 346 357 399 423 538 532
133 133 156 206 202 210 243 248 298 307
CWIP 2 3 4 4 10 9 3 22 11 2
Investments 0 8 9 0 3 5 6 11 15 17
106 95 96 119 131 133 147 143 214 206
Total Assets 241 238 264 329 346 357 399 423 538 532

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
20 20 29 23 43 35 73 22 40
-22 -10 -34 -35 -23 -21 -34 -29 -60
1 -9 4 12 -21 -14 -39 6 20
Net Cash Flow -0 0 -0 -0 -0 0 -0 -0 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 26 25 24 26 31 33 28 20 25
Inventory Days 56 46 45 50 48 67 53 36 66
Days Payable 71 48 37 51 82 91 89 61 111
Cash Conversion Cycle 12 23 32 25 -4 9 -7 -5 -20
Working Capital Days 9 10 8 9 -5 13 -4 -4 -16
ROCE % 11% 13% 12% 4% 19% 18% 5% -1%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
74.98% 74.98% 74.97% 74.97% 74.99% 74.99% 74.99% 74.99% 74.97% 74.97% 74.97% 74.97%
0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00%
0.02% 0.02% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.02% 0.02% 0.02%
25.01% 25.01% 25.01% 25.01% 25.00% 25.00% 25.00% 25.01% 25.00% 25.01% 25.02% 25.01%
No. of Shareholders 3,6723,6223,6513,6493,6683,6543,5853,5803,4883,4603,4013,287

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Mar 2019
    Transcript
    Notes
    PPT