Trident Texofab Ltd
Incorproated in 2008, Trident Texofab Ltd does manufacturing & wholesale trading of Textile Fabric Cloth[1]
- Market Cap ₹ 286 Cr.
- Current Price ₹ 211
- High / Low ₹ 219 / 36.2
- Stock P/E 114
- Book Value ₹ 34.8
- Dividend Yield 0.00 %
- ROCE 10.7 %
- ROE 7.91 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Stock is trading at 6.06 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -13.7%
- The company has delivered a poor sales growth of 6.06% over past five years.
- Promoter holding is low: 33.2%
- Company has a low return on equity of 9.26% over last 3 years.
- Earnings include an other income of Rs.3.30 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
60 | 63 | 66 | 76 | 85 | 87 | 91 | 50 | 84 | 96 | 99 | 122 | |
59 | 61 | 65 | 75 | 84 | 85 | 86 | 47 | 79 | 88 | 92 | 117 | |
Operating Profit | 1 | 1 | 1 | 1 | 1 | 2 | 5 | 3 | 5 | 8 | 8 | 5 |
OPM % | 2% | 2% | 2% | 1% | 2% | 3% | 5% | 6% | 6% | 9% | 8% | 4% |
0 | 0 | -0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 1 | 3 | |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 6 | 6 | 5 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 |
Profit before tax | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 3 | 1 | 3 |
Tax % | 25% | 28% | 33% | 43% | 28% | 25% | 41% | 60% | 23% | 19% | 8% | 3% |
0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 3 | |
EPS in Rs | 3.67 | 2.25 | 0.75 | 4.12 | 0.78 | 1.32 | 0.94 | 0.35 | 0.97 | 2.20 | 1.07 | 1.85 |
Dividend Payout % | 0% | 0% | 0% | 0% | 53% | 32% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 6% |
3 Years: | 13% |
TTM: | 23% |
Compounded Profit Growth | |
---|---|
10 Years: | 29% |
5 Years: | 23% |
3 Years: | 38% |
TTM: | 192% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 45% |
3 Years: | 25% |
1 Year: | 350% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 8% |
3 Years: | 9% |
Last Year: | 8% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.25 | 0.33 | 0.33 | 0.33 | 4 | 4 | 4 | 10 | 10 | 10 | 10 | 14 |
Reserves | 2 | 3 | 3 | 3 | 4 | 7 | 7 | 2 | 3 | 5 | 6 | 34 |
8 | 4 | 3 | 5 | 5 | 15 | 22 | 34 | 39 | 38 | 40 | 30 | |
17 | 21 | 31 | 15 | 32 | 21 | 22 | 22 | 19 | 24 | 26 | 24 | |
Total Liabilities | 27 | 28 | 38 | 24 | 45 | 47 | 56 | 68 | 71 | 77 | 82 | 101 |
2 | 2 | 1 | 1 | 2 | 2 | 12 | 14 | 22 | 23 | 22 | 20 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 9 | 4 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 1 | 3 | 1 | 1 | 2 | 2 | 4 | 4 | 2 |
24 | 27 | 36 | 22 | 41 | 37 | 42 | 42 | 44 | 50 | 56 | 79 | |
Total Assets | 27 | 28 | 38 | 24 | 45 | 47 | 56 | 68 | 71 | 77 | 82 | 101 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | -0 | 1 | 0 | -2 | -3 | -3 | 2 | 1 | 6 | 3 | -14 | |
-0 | 1 | -0 | -1 | -2 | -7 | -2 | -10 | -4 | 0 | -1 | 1 | |
1 | -1 | -1 | 2 | 3 | 10 | 5 | 8 | 3 | -6 | -2 | 18 | |
Net Cash Flow | -0 | 0 | -0 | 2 | -2 | 0 | -0 | -0 | 0 | 0 | 0 | 6 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 104 | 110 | 144 | 74 | 137 | 123 | 106 | 221 | 134 | 128 | 135 | 122 |
Inventory Days | 31 | 41 | 54 | 12 | 23 | 18 | 47 | 70 | 37 | 48 | 59 | 55 |
Days Payable | 104 | 127 | 179 | 75 | 135 | 89 | 74 | 141 | 58 | 80 | 73 | 51 |
Cash Conversion Cycle | 32 | 24 | 20 | 11 | 25 | 53 | 79 | 150 | 113 | 97 | 121 | 126 |
Working Capital Days | 40 | 28 | 25 | 23 | 32 | 52 | 82 | 158 | 110 | 97 | 107 | 147 |
ROCE % | 13% | 12% | 13% | 16% | 14% | 12% | 14% | 9% | 8% | 16% | 12% | 11% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Conversion of Securities
4 Jun - Conversion of 4,81,907 warrants into equity shares at Rs.70 each, raising Rs.2.53 crore.
-
Outcome Of Board Meeting Held On June 04, 2025
4 Jun - Conversion of 4,81,907 warrants into equity shares at Rs.70 each, raising Rs.2.53 crore.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On June 04, 2025
4 Jun - Conversion of 4,81,907 warrants into equity shares at Rs.70 each, increasing paid-up capital to Rs.14.99 Cr.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
31 May - Earnings Presentation for the quarter and Year ended March 31, 2025
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Newspaper publication regarding extract of the Audited Standalone Financial Results for the quarter and year ended March 31, 2025
Annual reports
Concalls
-
May 2025TranscriptNotesPPT
-
Feb 2025TranscriptNotesPPT
-
Oct 2024TranscriptNotesPPT
-
Jul 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
Apr 2023TranscriptNotesPPT
-
Jan 2023TranscriptNotesPPT
-
Oct 2022TranscriptNotesPPT
-
Jul 2022TranscriptNotesPPT
-
Apr 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Dec 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
Jun 2019TranscriptNotesPPT
-
Jun 2019TranscriptNotesPPT
Business Overview:[1][2]
TTL operates as a semi-composite textile trading company with interests in manufacturing and trading of Home Furnishing, Garments, Technical Textiles and a variety of Polyester and Poly-blend Fabrics. It manufactures various grades of grey fabrics and also undertakes job work for Weaving, Digital Printing & Embroidery. Company procures polyester yarn, ink and fabric from the suppliers located in Surat and sells its product to the garment processing units in Surat, Panipat, Ahmedabad, and Mumbai