Captain Technocast Ltd

Captain Technocast Ltd

₹ 191 19.38%
21 Nov - close price
About

Incorporated in 2010, Captain Technocast Ltd deals in manufacturing and selling of investment casting[1]

Key Points

Business Overview:[1][2]
Company manufactures investment casting, carbon steel, alloy steel, super alloy steel & nonferrous, ball valve, etc. It offers an assortment of different types of castings.

  • Market Cap 444 Cr.
  • Current Price 191
  • High / Low 322 / 152
  • Stock P/E 39.9
  • Book Value 20.2
  • Dividend Yield 0.00 %
  • ROCE 30.0 %
  • ROE 25.0 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 35.7% CAGR over last 5 years
  • Debtor days have improved from 93.7 to 67.5 days.

Cons

  • Stock is trading at 9.44 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -7.40%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
17 17 18 25 24 27 29 30 30 35 41 51 62
16 16 17 22 21 24 26 27 27 31 36 44 53
Operating Profit 1 2 1 2 2 3 2 3 3 4 5 7 10
OPM % 7% 9% 7% 10% 10% 10% 9% 11% 9% 10% 12% 14% 15%
0 1 1 1 0 0 0 0 0 1 1 1 1
Interest 0 0 0 0 0 0 1 0 1 1 0 0 1
Depreciation 1 1 0 1 1 1 1 1 1 1 1 1 1
Profit before tax 1 1 1 2 2 2 1 2 2 3 4 7 9
Tax % 21% 26% 28% 26% 25% 27% 36% 23% 22% 26% 23% 26% 24%
1 1 1 2 1 1 1 2 1 2 3 5 7
EPS in Rs 0.37 0.49 0.39 0.75 0.66 0.72 0.54 0.89 0.70 1.19 1.63 2.03 2.76
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
34 43 50 59 64 92 114
32 39 45 53 58 80 97
Operating Profit 3 4 5 6 6 12 17
OPM % 8% 8% 10% 10% 10% 13% 15%
1 1 0 1 1 1 2
Interest 0 0 1 1 1 1 1
Depreciation 1 1 1 1 1 1 2
Profit before tax 2 3 4 4 5 11 15
Tax % 24% 27% 27% 28% 24% 25%
2 2 3 3 4 8 12
EPS in Rs 0.86 1.14 1.35 1.43 1.89 3.47 4.79
Dividend Payout % -0% 9% 7% 7% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: 22%
3 Years: 22%
TTM: 50%
Compounded Profit Growth
10 Years: %
5 Years: 36%
3 Years: 43%
TTM: 93%
Stock Price CAGR
10 Years: %
5 Years: 85%
3 Years: 76%
1 Year: -7%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 20%
Last Year: 25%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 10 10 10 10 10 12 23
Reserves 2 5 7 10 14 29 24
4 10 8 10 9 4 23
9 12 15 15 11 18 25
Total Liabilities 26 37 41 44 44 62 95
7 10 10 9 12 13 18
CWIP -0 2 -0 -0 1 5 13
Investments -0 -0 0 0 0 9 12
19 25 31 35 30 36 52
Total Assets 26 37 41 44 44 62 95

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2 1 1 3 7 10
-1 -7 1 -3 -5 -14
-1 6 -3 0 -2 4
Net Cash Flow 0 -0 -0 1 -0 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 113 156 138 131 82 67
Inventory Days 85 64 100 73 87 82
Days Payable 155 155 148 109 86 100
Cash Conversion Cycle 43 65 89 95 84 49
Working Capital Days 63 62 60 50 49 47
ROCE % 17% 17% 18% 19% 30%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
72.09% 72.09% 72.09% 72.09% 72.09% 73.55% 73.55% 73.55% 73.55% 64.69% 64.69% 64.69%
27.92% 27.93% 27.92% 27.92% 27.94% 26.46% 26.45% 26.45% 26.45% 35.32% 35.31% 35.32%
No. of Shareholders 282281295304309309311331348505528510

Documents