Containerway International Ltd
Incorporated in 1985, Indus Aluminium Recyclers Ltd is in the business of trading of goods[1]
- Market Cap ₹ 19.4 Cr.
- Current Price ₹ 16.8
- High / Low ₹ 29.0 / 12.7
- Stock P/E
- Book Value ₹ 11.5
- Dividend Yield 0.00 %
- ROCE -20.4 %
- ROE -18.3 %
- Face Value ₹ 5.00
Pros
- Debtor days have improved from 214 to 171 days.
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 36.7%
- Company might be capitalizing the interest cost
- Company has high debtors of 171 days.
- Promoter holding has decreased over last 3 years: -26.0%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.09 | 0.09 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.98 | 19.65 | 19.57 | |
| 0.01 | 0.07 | 0.39 | 0.12 | 0.10 | 0.08 | 0.07 | 0.16 | 0.11 | 0.16 | 20.34 | 22.99 | 19.89 | |
| Operating Profit | 0.08 | 0.02 | -0.22 | -0.12 | -0.10 | -0.08 | -0.07 | -0.16 | -0.11 | -0.16 | -0.36 | -3.34 | -0.32 |
| OPM % | 88.89% | 22.22% | -129.41% | -1.80% | -17.00% | -1.64% | |||||||
| 0.00 | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.13 | 0.18 | 0.30 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 | 0.03 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.08 | 0.02 | -0.10 | -0.12 | -0.15 | -0.09 | -0.07 | -0.16 | -0.11 | -0.16 | 0.74 | -3.20 | -0.05 |
| Tax % | 0.00% | 50.00% | 10.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 35.14% | -30.62% | |
| 0.08 | 0.01 | -0.11 | -0.12 | -0.15 | -0.09 | -0.07 | -0.16 | -0.11 | -0.16 | 0.48 | -2.22 | -0.08 | |
| EPS in Rs | 0.12 | 0.02 | -0.17 | -0.18 | -0.23 | -0.14 | -0.11 | -0.24 | -0.17 | -0.24 | 0.41 | -1.92 | -0.07 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 71% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -28% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 97% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 28% |
| 1 Year: | -39% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | -18% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 5.79 | 7.31 |
| Reserves | -3.43 | -3.42 | -3.53 | -3.64 | -3.79 | -3.88 | -3.95 | -4.11 | -4.22 | -4.38 | 5.20 | 6.02 |
| 0.19 | 3.55 | 3.50 | 3.59 | 3.66 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.40 | 3.32 | |
| 0.09 | 0.10 | 0.08 | 0.09 | 0.11 | 0.13 | 0.21 | 0.38 | 0.49 | 0.64 | 5.32 | 0.84 | |
| Total Liabilities | 0.12 | 3.50 | 3.32 | 3.31 | 3.25 | 3.24 | 3.25 | 3.26 | 3.26 | 3.25 | 19.71 | 17.49 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.12 | 3.50 | 3.32 | 3.31 | 3.25 | 3.24 | 3.25 | 3.26 | 3.26 | 3.25 | 19.71 | 17.49 | |
| Total Assets | 0.12 | 3.50 | 3.32 | 3.31 | 3.25 | 3.24 | 3.25 | 3.26 | 3.26 | 3.25 | 19.71 | 17.49 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | -2.65 | -0.64 | 0.00 | -0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | -10.61 | -5.04 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.75 | 0.11 | |
| 0.00 | 3.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.50 | 4.96 | |
| Net Cash Flow | 0.00 | 0.65 | -0.64 | 0.00 | -0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.14 | 0.03 |
| Free Cash Flow | 0.00 | -2.65 | -0.64 | 0.00 | -0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | -10.61 | -5.04 |
| CFO/OP | 0% | -13,250% | 286% | 0% | 20% | 0% | 0% | -6% | 0% | 0% | 2,947% | 146% |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 324.44 | 648.89 | 515.29 | 256.85 | 171.08 | |||||||
| Inventory Days | 0.00 | 0.56 | ||||||||||
| Days Payable | 1.30 | |||||||||||
| Cash Conversion Cycle | 324.44 | 648.89 | 515.29 | 256.85 | 170.33 | |||||||
| Working Capital Days | 243.33 | 283.89 | 450.88 | 206.98 | 175.16 | |||||||
| ROCE % | 1.17% | -3.01% | -3.72% | -3.14% | -2.56% | -2.28% | -5.41% | -3.89% | -5.95% | 9.06% | -20.36% |
Insights
In beta| Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Number of permanent employees on rolls employees |
|
|||||||
| Related Party Purchases from Sampat Aluminium Limited Rs in lakhs |
||||||||
| Related Party Sales to Sampat Aluminium Limited Rs in lakhs |
||||||||
| Sales of Aluminium Ingots (RM) Rs in lakhs |
||||||||
| Sales of Aluminium Rod (RM) Rs in lakhs |
||||||||
| Sales of Aluminium Wire [Mtr] Rs in lakhs |
||||||||
| Sales of Aluminium Wire Rod (RM) Rs in lakhs |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- 40th AGM resolutions passed, including FY26 accounts, director appointments, and increased borrowing powers.
- Shareholder Meeting / Postal Ballot-Outcome of AGM
- Closure of Trading Window
-
Reg. 34 (1) Annual Report.
- Annual report FY 2025-26 filed; AGM on 26 Sept 2026, including director appointments and borrowing limit proposals.
- Shareholder Meeting - AGM On 26Th September, 2026
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
Business Overview:[1][2]
IARL is engaged in the business of trading of goods, mainly including Aluminium Ingots, Aluminium Rods, Aluminium Wires, and Aluminium Wire Rod