Containerway International Ltd

Containerway International Ltd

₹ 18.5 4.17%
10 Jun - close price
About

Incorporated in 1985, Indus Aluminium Recyclers Ltd is in the business of trading of goods[1]

Key Points

Business Overview:[1][2]
IARL is engaged in the business of trading of goods, mainly including Aluminium Ingots, Aluminium Rods, Aluminium Wires, and Aluminium Wire Rod

  • Market Cap 21.4 Cr.
  • Current Price 18.5
  • High / Low 40.4 / 12.7
  • Stock P/E
  • Book Value 11.5
  • Dividend Yield 0.00 %
  • ROCE -19.9 %
  • ROE -18.3 %
  • Face Value 5.00

Pros

  • Debtor days have improved from 214 to 171 days.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 36.7%
  • Company might be capitalizing the interest cost
  • Company has high debtors of 171 days.
  • Promoter holding has decreased over last 3 years: -22.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.00 0.00 0.00 0.00 0.00 0.00 1.87 10.31 7.81 7.14 6.29 4.03 2.19
0.02 0.01 0.01 0.03 0.05 0.05 1.80 10.39 8.11 10.15 6.28 4.02 2.53
Operating Profit -0.02 -0.01 -0.01 -0.03 -0.05 -0.05 0.07 -0.08 -0.30 -3.01 0.01 0.01 -0.34
OPM % 3.74% -0.78% -3.84% -42.16% 0.16% 0.25% -15.53%
0.00 0.00 0.00 0.00 0.00 1.07 0.00 0.00 0.05 0.03 0.06 0.02 0.06
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.02 0.01 0.01 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.02 -0.01 -0.01 -0.03 -0.05 1.02 0.07 -0.09 -0.27 -3.00 0.06 0.02 -0.28
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 12.75% 28.57% 22.22% 33.33% -31.67% 16.67% 0.00% -14.29%
-0.02 -0.01 -0.01 -0.03 -0.05 0.89 0.05 -0.10 -0.36 -2.05 0.05 0.02 -0.24
EPS in Rs -0.03 -0.02 -0.02 -0.05 -0.08 1.36 0.04 -0.09 -0.31 -1.77 0.04 0.02 -0.21
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.09 0.09 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.98 19.65
0.01 0.07 0.39 0.12 0.10 0.08 0.07 0.16 0.11 0.16 20.34 22.99
Operating Profit 0.08 0.02 -0.22 -0.12 -0.10 -0.08 -0.07 -0.16 -0.11 -0.16 -0.36 -3.34
OPM % 88.89% 22.22% -129.41% -1.80% -17.00%
0.00 0.00 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.13 0.18
Interest 0.00 0.00 0.00 0.00 0.05 0.01 0.00 0.00 0.00 0.00 0.03 0.04
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.08 0.02 -0.10 -0.12 -0.15 -0.09 -0.07 -0.16 -0.11 -0.16 0.74 -3.20
Tax % 0.00% 50.00% 10.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 35.14% -30.62%
0.08 0.01 -0.11 -0.12 -0.15 -0.09 -0.07 -0.16 -0.11 -0.16 0.48 -2.22
EPS in Rs 0.12 0.02 -0.17 -0.18 -0.23 -0.14 -0.11 -0.24 -0.17 -0.24 0.41 -1.92
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 71%
5 Years: %
3 Years: %
TTM: -2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -563%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 49%
1 Year: -52%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -18%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.27 3.27 3.27 3.27 3.27 3.27 3.27 3.27 3.27 3.27 5.79 7.31
Reserves -3.43 -3.42 -3.53 -3.64 -3.79 -3.88 -3.95 -4.11 -4.22 -4.38 5.20 6.02
0.19 3.55 3.50 3.59 3.66 3.72 3.72 3.72 3.72 3.72 3.40 4.03
0.09 0.10 0.08 0.09 0.11 0.13 0.21 0.38 0.49 0.64 5.32 0.12
Total Liabilities 0.12 3.50 3.32 3.31 3.25 3.24 3.25 3.26 3.26 3.25 19.71 17.48
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.12 3.50 3.32 3.31 3.25 3.24 3.25 3.26 3.26 3.25 19.71 17.48
Total Assets 0.12 3.50 3.32 3.31 3.25 3.24 3.25 3.26 3.26 3.25 19.71 17.48

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 -2.65 -0.64 0.00 -0.02 0.00 0.00 0.01 0.00 0.00 -10.61 -5.04
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.75 0.11
0.00 3.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.50 4.96
Net Cash Flow 0.00 0.65 -0.64 0.00 -0.02 0.00 0.00 0.01 0.00 0.00 0.14 0.03
Free Cash Flow 0.00 -2.65 -0.64 0.00 -0.02 0.00 0.00 0.01 0.00 0.00 -10.61 -5.04
CFO/OP 0% -13,250% 286% 0% 20% 0% 0% -6% 0% 0% 2,947% 146%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 324.44 648.89 515.29 256.85 171.08
Inventory Days 0.00 0.56
Days Payable 1.30
Cash Conversion Cycle 324.44 648.89 515.29 256.85 170.33
Working Capital Days 243.33 283.89 450.88 206.98 174.98
ROCE % 1.17% -3.01% -3.72% -3.14% -2.56% -2.28% -5.41% -3.89% -5.95% 9.06% -19.91%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Permanent Employee Count
Number

Log in to view insights

Please log in to see hidden values.

Login
Property, Plant and Equipment (PPE) Gross Block
INR
Trading Volume - Aluminium Ingots
MT
Trading Volume - Aluminium Rods
MT
Trading Volume - Aluminium Wire
MT
Trading Volume - Aluminium Wire Rods
MT
Number of Branches
Number
Trading Volume - Aluminium Ingots
INR Lakhs
Trading Volume - Aluminium Rods
INR Lakhs
Trading Volume - Aluminium Wire
INR Lakhs
Trading Volume - Aluminium Wire Rods
INR Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
59.60% 62.67% 62.67% 0.41% 0.41% 0.23% 0.23% 36.68% 36.68% 36.82% 36.68% 36.68%
3.06% 3.06% 3.06% 3.06% 3.06% 1.73% 1.73% 1.73% 1.73% 1.74% 1.73% 1.73%
37.36% 34.28% 34.27% 96.53% 96.53% 98.04% 98.04% 61.59% 61.58% 61.45% 61.59% 61.59%
No. of Shareholders 1,6701,5981,5621,5361,5151,5721,6401,6671,7001,8781,9001,934

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents