Containerway International Ltd
Containerway International is enaged in Business of Land Transport via Road.
- Market Cap ₹ 31.4 Cr.
- Current Price ₹ 27.2
- High / Low ₹ 85.9 / 20.1
- Stock P/E
- Book Value ₹ 9.50
- Dividend Yield 0.00 %
- ROCE 9.06 %
- ROE 9.72 %
- Face Value ₹ 5.00
Pros
Cons
- Stock is trading at 2.86 times its book value
- Company has low interest coverage ratio.
- Promoter holding is low: 36.7%
- Company might be capitalizing the interest cost
- Company has high debtors of 257 days.
- Promoter holding has decreased over last 3 years: -22.8%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.01 | 0.09 | 0.09 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.98 | 27.13 | |
0.01 | 0.01 | 0.07 | 0.39 | 0.12 | 0.10 | 0.08 | 0.07 | 0.16 | 0.11 | 0.16 | 20.34 | 30.45 | |
Operating Profit | 0.00 | 0.08 | 0.02 | -0.22 | -0.12 | -0.10 | -0.08 | -0.07 | -0.16 | -0.11 | -0.16 | -0.36 | -3.32 |
OPM % | 0.00% | 88.89% | 22.22% | -129.41% | -1.80% | -12.24% | |||||||
0.00 | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.13 | 0.08 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.05 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.00 | 0.08 | 0.02 | -0.10 | -0.12 | -0.15 | -0.09 | -0.07 | -0.16 | -0.11 | -0.16 | 0.74 | -3.29 |
Tax % | 0.00% | 50.00% | 10.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 35.14% | ||
0.00 | 0.08 | 0.01 | -0.11 | -0.12 | -0.15 | -0.09 | -0.07 | -0.16 | -0.11 | -0.16 | 0.48 | -2.46 | |
EPS in Rs | 0.00 | 0.12 | 0.02 | -0.17 | -0.18 | -0.23 | -0.14 | -0.11 | -0.24 | -0.17 | -0.24 | 0.41 | -2.13 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 72% |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | 20% |
5 Years: | 49% |
3 Years: | 71% |
TTM: | -408% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 70% |
3 Years: | 69% |
1 Year: | 22% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 10% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 | 5.79 |
Reserves | -3.52 | -3.43 | -3.42 | -3.53 | -3.64 | -3.79 | -3.88 | -3.95 | -4.11 | -4.22 | -4.38 | 5.20 |
0.19 | 0.19 | 3.55 | 3.50 | 3.59 | 3.66 | 3.72 | 3.72 | 3.72 | 3.72 | 3.72 | 3.40 | |
0.07 | 0.09 | 0.10 | 0.08 | 0.09 | 0.11 | 0.13 | 0.21 | 0.38 | 0.49 | 0.64 | 5.32 | |
Total Liabilities | 0.01 | 0.12 | 3.50 | 3.32 | 3.31 | 3.25 | 3.24 | 3.25 | 3.26 | 3.26 | 3.25 | 19.71 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.01 | 0.12 | 3.50 | 3.32 | 3.31 | 3.25 | 3.24 | 3.25 | 3.26 | 3.26 | 3.25 | 19.71 | |
Total Assets | 0.01 | 0.12 | 3.50 | 3.32 | 3.31 | 3.25 | 3.24 | 3.25 | 3.26 | 3.26 | 3.25 | 19.71 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | -2.65 | -0.64 | 0.00 | -0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | -10.61 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.75 | |
0.00 | 0.00 | 3.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.50 | |
Net Cash Flow | 0.00 | 0.00 | 0.65 | -0.64 | 0.00 | -0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.14 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 324.44 | 648.89 | 515.29 | 256.85 | |||||||
Inventory Days | 0.00 | |||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 324.44 | 648.89 | 515.29 | 256.85 | |||||||
Working Capital Days | -730.00 | 243.33 | 283.89 | 450.88 | 206.98 | |||||||
ROCE % | 1.17% | -3.01% | -3.72% | -3.14% | -2.56% | -2.28% | -5.41% | -3.89% | -5.95% | 9.06% |
Documents
Announcements
-
Schedule Of Date Of SME IPO Of Group Company - Sampat Aluminium Limited
16 Sep - Announces Sampat Aluminium Limited SME IPO schedule; details enclosed; dated 16 September 2025.
-
Approval Of Red Herring Prospectus (RHP) For SME IPO Of Group Company.
11 Sep - RHP approved for Sampat Aluminium Limited's SME IPO; issue details and date pending.
- Reg. 34 (1) Annual Report. 6 Sep
- 39TH AGM TO BE HELD ON 29.09.2025. 6 Sep
-
Change Of Name Of The Company
28 Aug - Company renamed to Indus Aluminium Recyclers Limited; BSE trading code update pending.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Business Profile[1] The company is involved in International logistics management including transportation and freight with its wide network spread all over India.