Meera Industries Ltd

Meera Industries Ltd

₹ 57.3 -6.95%
23 May - close price
About

Incorporated in 2006, Meera Industries Ltd manufactures and sale of customized textile machinery, machinery parts and yarns

Key Points

Business Overview:[1][2]
Company deals in twisting, cabling, winding, and heat setting machines. It designs, develops, and sells machines to various processing and manufacturing units in textile industry. Company's Twisting Machines are used for manufacturing Carpets and Rugs, Threads and Twines, and Textile and Fabrics. Company also does twisting, processing and selling of yarns. Company has a wholly owned subsidiary in USA

  • Market Cap 61.2 Cr.
  • Current Price 57.3
  • High / Low 140 / 39.5
  • Stock P/E 15.7
  • Book Value 27.0
  • Dividend Yield 1.75 %
  • ROCE 15.0 %
  • ROE 14.2 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Company has a low return on equity of 4.37% over last 3 years.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 47.5 to 60.5 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
6.10 5.70 3.83 5.14 4.05 6.15 6.79 7.61 9.60 9.91 10.90 11.64 7.81
5.75 5.35 4.70 5.29 4.45 5.63 6.13 6.76 8.67 8.73 8.96 9.57 7.03
Operating Profit 0.35 0.35 -0.87 -0.15 -0.40 0.52 0.66 0.85 0.93 1.18 1.94 2.07 0.78
OPM % 5.74% 6.14% -22.72% -2.92% -9.88% 8.46% 9.72% 11.17% 9.69% 11.91% 17.80% 17.78% 9.99%
0.23 0.10 0.04 0.13 0.15 0.00 0.00 0.01 0.03 0.07 0.08 0.03 0.14
Interest 0.02 0.03 0.03 0.02 0.03 0.02 0.03 0.02 0.04 0.03 0.06 0.04 0.09
Depreciation 0.23 0.26 0.26 0.26 0.30 0.31 0.31 0.31 0.31 0.32 0.32 0.31 0.32
Profit before tax 0.33 0.16 -1.12 -0.30 -0.58 0.19 0.32 0.53 0.61 0.90 1.64 1.75 0.51
Tax % 51.52% 37.50% -9.82% 26.67% -5.17% 52.63% 3.12% 13.21% 0.00% 0.00% 21.34% 22.86% 29.41%
0.16 0.10 -1.01 -0.38 -0.55 0.09 0.31 0.46 0.60 0.90 1.29 1.34 0.36
EPS in Rs 0.15 0.09 -0.95 -0.36 -0.52 0.08 0.29 0.43 0.56 0.84 1.21 1.25 0.34
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7.46 7.85 7.95 13.03 21.06 34.46 20.16 21.89 31.77 18.72 30.14 40.26
7.11 7.21 7.08 11.62 17.68 28.70 19.75 18.65 27.04 19.79 27.18 34.30
Operating Profit 0.35 0.64 0.87 1.41 3.38 5.76 0.41 3.24 4.73 -1.07 2.96 5.96
OPM % 4.69% 8.15% 10.94% 10.82% 16.05% 16.72% 2.03% 14.80% 14.89% -5.72% 9.82% 14.80%
0.06 0.16 0.12 0.34 0.45 0.81 0.84 0.37 0.42 0.41 0.04 0.32
Interest 0.06 0.03 0.03 0.03 0.04 0.08 0.04 0.03 0.22 0.10 0.11 0.22
Depreciation 0.16 0.31 0.32 0.25 0.30 0.37 0.42 0.68 1.01 1.09 1.24 1.27
Profit before tax 0.19 0.46 0.64 1.47 3.49 6.12 0.79 2.90 3.92 -1.85 1.65 4.79
Tax % 15.79% 50.00% 34.38% 27.21% 25.21% 26.63% 29.11% 26.55% 28.32% 0.00% 10.91% 19.00%
0.16 0.23 0.42 1.06 2.61 4.49 0.56 2.12 2.81 -1.84 1.47 3.89
EPS in Rs 0.59 0.85 1.56 1.56 2.78 4.78 0.52 1.99 2.63 -1.72 1.38 3.64
Dividend Payout % 0.00% 0.00% 0.00% 26.89% 33.13% 26.26% 190.71% 60.45% 0.00% 0.00% 0.00% 13.73%
Compounded Sales Growth
10 Years: 18%
5 Years: 15%
3 Years: 8%
TTM: 34%
Compounded Profit Growth
10 Years: 33%
5 Years: 50%
3 Years: 14%
TTM: 165%
Stock Price CAGR
10 Years: %
5 Years: 4%
3 Years: -15%
1 Year: 26%
Return on Equity
10 Years: 10%
5 Years: 6%
3 Years: 4%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1.11 1.11 1.11 2.85 3.93 3.93 10.68 10.68 10.68 10.68 10.68 10.68
Reserves 1.35 1.58 1.76 0.91 5.29 9.78 12.50 13.90 15.42 13.62 15.09 18.17
0.15 0.15 0.08 0.01 0.28 0.00 0.00 0.00 1.25 1.01 4.15 8.21
1.89 2.11 2.80 4.14 5.36 7.64 6.08 7.97 7.96 9.88 7.05 5.63
Total Liabilities 4.50 4.95 5.75 7.91 14.86 21.35 29.26 32.55 35.31 35.19 36.97 42.69
1.95 2.18 2.03 1.94 2.96 4.69 9.48 13.10 15.88 19.38 18.50 18.30
CWIP 0.21 0.00 0.00 0.00 0.11 0.00 0.17 0.57 2.90 0.02 0.37 7.32
Investments 0.00 0.00 1.12 0.25 0.82 0.65 0.71 0.69 0.39 0.15 0.15 0.16
2.34 2.77 2.60 5.72 10.97 16.01 18.90 18.19 16.14 15.64 17.95 16.91
Total Assets 4.50 4.95 5.75 7.91 14.86 21.35 29.26 32.55 35.31 35.19 36.97 42.69

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.44 1.44 1.65 0.23 -0.49 2.44 -5.63 7.41 2.58 1.39 -1.39 5.46
-0.28 -0.60 -0.74 -0.11 -1.83 -1.59 -5.33 -5.02 -2.45 -1.32 -0.69 -8.37
-0.10 -0.06 -0.08 0.25 3.21 -0.85 8.91 -0.74 -1.59 -0.33 3.06 3.11
Net Cash Flow 0.06 0.77 0.83 0.38 0.89 0.00 -2.05 1.65 -1.46 -0.26 0.98 0.20

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 55.29 42.31 31.22 27.73 62.91 35.17 35.85 66.86 44.00 51.86 30.15 60.47
Inventory Days 51.94 25.12 46.92 61.67 69.50 104.26 227.43 230.30 184.87 308.39 181.15 104.99
Days Payable 86.34 73.15 88.27 85.23 75.92 83.30 119.60 137.10 107.73 194.87 59.27 51.73
Cash Conversion Cycle 20.89 -5.71 -10.13 4.17 56.49 56.12 143.68 160.07 121.14 165.39 152.03 113.73
Working Capital Days 22.02 -10.23 -49.58 -13.73 42.81 46.08 120.94 117.89 91.11 99.05 115.89 86.85
ROCE % 9.73% 17.98% 23.49% 44.64% 52.30% 52.31% 4.12% 12.23% 14.94% -7.14% 6.37% 14.96%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
64.19% 64.19% 64.19% 64.19% 64.19% 64.19% 64.19% 64.19% 64.19% 64.19% 61.40% 61.40%
35.81% 35.81% 35.82% 35.81% 35.80% 35.80% 35.80% 35.81% 35.81% 35.82% 38.61% 38.60%
No. of Shareholders 2,7772,8913,1233,1723,2023,1643,1373,5683,6123,9374,9324,682

Documents