Escorp Asset Management Ltd
Incorporated in 2011, Escorp Assset Management Ltd is in the business of portfolio management services
- Market Cap ₹ 124 Cr.
- Current Price ₹ 111
- High / Low ₹ 213 / 52.1
- Stock P/E 26.6
- Book Value ₹ 63.5
- Dividend Yield 0.00 %
- ROCE 33.0 %
- ROE 28.1 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.51 | 0.29 | 0.25 | 0.16 | 0.17 | 6.33 | 2.36 | 19.79 | 19.60 | 4.76 | |
| 0.00 | 0.00 | 0.00 | 0.12 | 0.18 | 0.32 | 0.15 | 0.15 | 0.16 | 0.38 | 0.20 | 0.48 | 0.46 | |
| Operating Profit | 0.00 | 0.00 | 0.00 | 0.39 | 0.11 | -0.07 | 0.01 | 0.02 | 6.17 | 1.98 | 19.59 | 19.12 | 4.30 |
| OPM % | 76.47% | 37.93% | -28.00% | 6.25% | 11.76% | 97.47% | 83.90% | 98.99% | 97.55% | 90.34% | |||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.29 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.17 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.00 | 0.00 | 0.22 | 0.10 | -0.08 | 0.01 | 0.02 | 6.17 | 1.98 | 19.57 | 19.12 | 5.59 |
| Tax % | 13.64% | 10.00% | 0.00% | 0.00% | 100.00% | 5.19% | 11.62% | 11.85% | 14.85% | ||||
| 0.00 | 0.00 | 0.00 | 0.18 | 0.08 | -0.08 | 0.00 | 0.00 | 5.86 | 1.76 | 17.25 | 16.28 | 4.65 | |
| EPS in Rs | 0.14 | 0.04 | -0.04 | 0.00 | 0.00 | 3.17 | 1.58 | 15.52 | 14.64 | 4.18 | |||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 162% |
| 3 Years: | 46% |
| TTM: | -1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 41% |
| TTM: | -6% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 80% |
| 3 Years: | 31% |
| 1 Year: | 91% |
| Return on Equity | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 22% |
| 3 Years: | 25% |
| Last Year: | 28% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 4.51 | 6.67 | 6.67 | 6.67 | 6.67 | 6.67 | 11.12 | 11.12 | 11.12 | 11.12 |
| Reserves | 0.00 | 0.00 | 0.00 | 3.80 | 8.15 | 8.73 | 8.65 | 17.99 | 27.44 | 31.20 | 38.20 | 55.57 | 59.46 |
| 0.00 | 0.00 | 0.00 | 2.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.26 | 0.21 | 0.32 | 0.79 | 1.35 | 2.86 | 3.74 | 2.40 | 3.76 | 3.43 | |
| Total Liabilities | 0.01 | 0.01 | 0.01 | 11.22 | 15.03 | 15.72 | 16.11 | 26.01 | 36.97 | 46.06 | 51.72 | 70.45 | 74.01 |
| 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 8.28 | 11.99 | 15.26 | 15.59 | 25.51 | 32.39 | 39.09 | 36.76 | 50.08 | 51.68 |
| 0.01 | 0.01 | 0.01 | 2.93 | 3.03 | 0.45 | 0.52 | 0.50 | 4.58 | 6.97 | 14.96 | 20.36 | 22.32 | |
| Total Assets | 0.01 | 0.01 | 0.01 | 11.22 | 15.03 | 15.72 | 16.11 | 26.01 | 36.97 | 46.06 | 51.72 | 70.45 | 74.01 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | -0.22 | -0.32 | 0.05 | -0.05 | 0.05 | 6.03 | 1.27 | 16.69 | 14.75 | |
| 0.00 | 0.00 | 0.00 | -7.44 | -0.18 | -0.12 | 0.05 | 0.00 | -1.98 | 1.04 | -8.78 | -10.18 | |
| 0.00 | 0.00 | 0.00 | 7.67 | 0.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.01 | 0.08 | -0.07 | 0.00 | 0.05 | 4.05 | 2.31 | 7.91 | 4.57 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 12.59 | 0.00 | 296.56 | 21.47 | 2.31 | 13.92 | 1.11 | 0.56 | |||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 12.59 | 0.00 | 296.56 | 21.47 | 2.31 | 13.92 | 1.11 | 0.56 | |||
| Working Capital Days | -1,889.41 | 201.38 | 175.20 | 365.00 | 214.71 | -10.38 | 4.64 | -0.74 | 3.91 | |||
| ROCE % | 0.00% | 0.00% | 0.00% | 7.11% | 0.85% | -0.53% | 0.07% | 0.10% | 21.00% | 5.18% | 42.75% | 32.96% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Feb - Newspaper Advertisement under Regulation 47 read with Regulation 33 of the SEBI (LODR) Regulations, 2015
- Financial Results For The Quarter Ended December 31, 2025 12 Feb
-
Board Meeting Outcome for Outcome Of Board Meeting For Quarter Ended December 31, 2025
12 Feb - Board approved unaudited results for quarter ended Dec 31, 2025; to incorporate Mauritius subsidiary; up to INR 1.50 crore.
-
Board Meeting Intimation for Consideration And Approval Of Unaudited (Standalone) Financial Results For Quarter Ended December 31, 2025
4 Feb - Board meeting Feb 12, 2026 to approve unaudited standalone results for quarter ended Dec 31, 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Jan - Certificate under regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended December 31, 2025.
Business Overview:[1]
Company is listed on BSE SME exchange and is a subsidiary company of Aryaman Financial Services Limited, which is the flagship company of the Aryaman Group. Aryaman Group is a Financial Services player having interests in Merchant Banking, Investment Banking, Corporate Advisory, Stock Broking, Market Making and Equity Investments