Maximus International Ltd
Maximus International is a manufacturer and distributor of Lubricants, Lube Base Oils, and other petrochemical products used in industries such as automotive, metalworking, refrigeration, electrical, paint & ink industries.[1]
- Market Cap ₹ 217 Cr.
- Current Price ₹ 16.1
- High / Low ₹ 30.4 / 14.4
- Stock P/E 22.7
- Book Value ₹ 4.88
- Dividend Yield 0.00 %
- ROCE 18.2 %
- ROE 21.6 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 33.3% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Earnings include an other income of Rs.4.76 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|
33 | 57 | 31 | 52 | 69 | 100 | 109 | 138 | |
31 | 55 | 28 | 47 | 63 | 90 | 101 | 127 | |
Operating Profit | 2 | 3 | 3 | 6 | 6 | 9 | 8 | 10 |
OPM % | 5% | 5% | 10% | 11% | 9% | 9% | 7% | 8% |
0 | 1 | 1 | 1 | 1 | 2 | 4 | 5 | |
Interest | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 3 |
Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 |
Profit before tax | 2 | 3 | 3 | 4 | 5 | 8 | 8 | 11 |
Tax % | 9% | 7% | 12% | 11% | 10% | 8% | 5% | |
1 | 2 | 3 | 4 | 5 | 7 | 8 | 10 | |
EPS in Rs | 0.12 | 0.15 | 0.20 | 0.25 | 0.33 | 0.55 | 0.63 | 0.75 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 28% |
TTM: | 45% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 33% |
3 Years: | 36% |
TTM: | 67% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 27% |
3 Years: | 18% |
1 Year: | -6% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 21% |
Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 13 | 13 | 13 | 13 | 13 | 13 | 14 |
Reserves | 7 | 4 | 7 | 9 | 14 | 19 | 28 | 53 |
2 | 1 | 5 | 7 | 7 | 9 | 18 | 15 | |
3 | 4 | 18 | 18 | 22 | 36 | 24 | 41 | |
Total Liabilities | 18 | 22 | 43 | 46 | 54 | 77 | 82 | 122 |
3 | 3 | 12 | 11 | 10 | 10 | 10 | 11 | |
CWIP | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 |
Investments | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
13 | 17 | 28 | 33 | 44 | 67 | 71 | 110 | |
Total Assets | 18 | 22 | 43 | 46 | 54 | 77 | 82 | 122 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
3 | 2 | -8 | 7 | -2 | 2 | -8 | |
-11 | -1 | -3 | -2 | 2 | -2 | 0 | |
4 | -1 | 11 | -5 | -0 | 1 | 6 | |
Net Cash Flow | -3 | 0 | -0 | 0 | -0 | 1 | -2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 29 | 34 | 152 | 97 | 125 | 157 | 147 |
Inventory Days | 0 | 0 | 89 | 54 | 31 | 31 | 26 |
Days Payable | 102 | 50 | 72 | 94 | 42 | ||
Cash Conversion Cycle | 29 | 34 | 138 | 101 | 84 | 93 | 131 |
Working Capital Days | 19 | 21 | 176 | 142 | 122 | 123 | 173 |
ROCE % | 23% | 15% | 15% | 17% | 21% | 18% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
16 Nov - Maximus reports 77% EBITDA increase and 63% revenue growth.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Nov - Publication of unaudited financial results for Q2 2024.
- Submission Of Unaudited Standalone And Consolidated Financial Results Of The Company For The Second Quarter Ended On 30Th September, 2024. 14 Nov
-
Submission Of Statement Of Deviation(S) Or Variation(S) Pursuant To Regulation 32 Of SEBI (LODR) Regulations, 2015.
14 Nov - Submission of deviation statement for preferential issue.
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. On Thursday, 14Th November, 2024
14 Nov - Approval of Q2 financial results by Board.
Part of Optimus Finance Ltd[1] Maximus International Limited (MIL) is a subsidiary of Optimus Finance Limited (BSE Listed), a Vadodara-based non-banking finance company registered with the Reserve Bank of India.