Maximus International Ltd

Maximus International Ltd

₹ 11.8 1.56%
19 Jun - close price
About

Maximus International is a manufacturer and distributor of Lubricants, Lube Base Oils, and other petrochemical products used in industries such as automotive, metalworking, refrigeration, electrical, paint & ink industries.[1]

Key Points

Part of Optimus Finance Ltd[1] Maximus International Limited (MIL) is a subsidiary of Optimus Finance Limited (BSE Listed), a Vadodara-based non-banking finance company registered with the Reserve Bank of India.

  • Market Cap 160 Cr.
  • Current Price 11.8
  • High / Low 13.0 / 8.00
  • Stock P/E 17.3
  • Book Value 6.40
  • Dividend Yield 0.00 %
  • ROCE 12.6 %
  • ROE 11.6 %
  • Face Value 1.00

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 241 days.
  • Promoter holding has decreased over last 3 years: -6.05%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
24.97 21.26 24.76 25.85 36.96 39.22 35.84 36.91 44.88 39.52 45.84 43.45 56.00
21.36 19.41 22.78 22.29 36.59 36.14 32.36 33.13 41.94 35.78 42.26 40.25 52.98
Operating Profit 3.61 1.85 1.98 3.56 0.37 3.08 3.48 3.78 2.94 3.74 3.58 3.20 3.02
OPM % 14.46% 8.70% 8.00% 13.77% 1.00% 7.85% 9.71% 10.24% 6.55% 9.46% 7.81% 7.36% 5.39%
-1.52 0.17 0.13 0.23 3.78 0.37 0.38 0.73 0.43 0.13 1.24 0.59 1.77
Interest 0.33 0.37 0.53 0.53 0.85 0.61 0.87 0.84 0.84 0.92 1.02 0.99 1.05
Depreciation 0.31 0.31 0.32 0.36 0.36 0.41 0.41 0.45 0.42 0.48 0.53 0.54 0.68
Profit before tax 1.45 1.34 1.26 2.90 2.94 2.43 2.58 3.22 2.11 2.47 3.27 2.26 3.06
Tax % 7.59% -0.75% -1.59% 10.69% 5.78% 12.76% 17.05% 13.04% 3.32% 6.07% 14.68% 12.83% 27.45%
1.34 1.35 1.28 2.59 2.77 2.12 2.14 2.80 2.04 2.33 2.79 1.97 2.20
EPS in Rs 0.11 0.11 0.10 0.20 0.22 0.17 0.16 0.20 0.15 0.17 0.20 0.14 0.16
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
33 57 31 52 69 100 109 157 185
31 55 28 47 63 90 101 144 171
Operating Profit 2 3 3 6 6 9 8 13 14
OPM % 5% 5% 10% 11% 9% 9% 7% 8% 7%
0 1 1 1 1 2 4 2 4
Interest 0 0 1 1 1 2 2 3 4
Depreciation 0 0 0 1 1 1 1 2 2
Profit before tax 2 3 3 4 5 8 8 10 11
Tax % 9% 7% 12% 11% 10% 8% 5% 12% 16%
1 2 3 4 5 7 8 9 9
EPS in Rs 0.12 0.15 0.20 0.25 0.33 0.55 0.63 0.67 0.68
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 29%
3 Years: 23%
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: 24%
3 Years: 10%
TTM: 4%
Stock Price CAGR
10 Years: %
5 Years: 5%
3 Years: -14%
1 Year: -2%
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 15%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 13 13 13 13 13 13 14 14
Reserves 7 4 7 9 14 19 28 58 73
2 1 5 7 7 9 18 23 39
3 4 18 18 22 36 24 38 53
Total Liabilities 18 22 43 46 54 77 82 133 180
3 3 12 11 10 10 10 10 18
CWIP 0 0 0 0 1 1 1 5 0
Investments 2 2 2 1 0 0 0 0 0
13 17 28 33 44 67 71 118 162
Total Assets 18 22 43 46 54 77 82 133 180

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 2 -8 7 -2 2 -8 -15 -8
-11 -1 -3 -2 2 -2 0 -7 -5
4 -1 11 -5 -0 1 6 23 13
Net Cash Flow -3 0 -0 0 -0 1 -2 1 -1
Free Cash Flow 3 2 -18 6 -3 1 -10 -20 -12
CFO/OP 199% 79% -262% 125% -30% 31% -100% -104% -53%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 29 34 152 97 125 157 147 182 241
Inventory Days 0 0 89 54 31 31 26 35 29
Days Payable 102 50 72 94 42 72 90
Cash Conversion Cycle 29 34 138 101 84 93 131 146 181
Working Capital Days 5 15 167 101 96 106 132 144 142
ROCE % 23% 15% 15% 17% 21% 18% 16% 13%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Consolidated Manufacturing Capacity
KL per annum

Log in to view insights

Please log in to see hidden values.

Login
Number of Subsidiaries
Count
Growth in Revenue from Operations
Percentage
Number of Permanent Employees
Count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
63.63% 62.65% 62.31% 62.31% 61.45% 61.45% 57.58% 57.58% 57.58% 57.58% 57.58% 57.58%
36.36% 37.35% 37.68% 37.69% 38.55% 38.55% 42.41% 42.43% 42.42% 42.42% 42.41% 42.41%
No. of Shareholders 30,98930,11930,57633,71632,53531,65039,08737,89136,77235,45534,10432,915

Documents

Concalls