Maximus International Ltd

Maximus Interna. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Maximus International Ltd

₹ 11.2 -0.44%
05 Dec - close price
maximusinternational.in BSE: 540401
About

Maximus International is a manufacturer and distributor of Lubricants, Lube Base Oils, and other petrochemical products used in industries such as automotive, metalworking, refrigeration, electrical, paint & ink industries.[1]

Key Points

Part of Optimus Finance Ltd[1] Maximus International Limited (MIL) is a subsidiary of Optimus Finance Limited (BSE Listed), a Vadodara-based non-banking finance company registered with the Reserve Bank of India.

Website BSE
  • Market Cap ₹ 153 Cr.
  • Current Price ₹ 11.2
  • High / Low ₹ 16.2 / 9.76
  • Stock P/E 15.4
  • Book Value ₹ 5.83
  • Dividend Yield 0.00 %
  • ROCE 15.6 %
  • ROE 15.8 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has delivered good profit growth of 29.0% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has high debtors of 182 days.
  • Promoter holding has decreased over last 3 years: -6.05%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
28.73 23.79 24.97 21.26 24.76 25.85 36.96 39.22 35.84 36.91 44.88 39.52 45.84
26.17 22.20 21.36 19.41 22.78 22.29 36.59 36.14 32.36 33.13 41.94 35.78 42.26
Operating Profit 2.56 1.59 3.61 1.85 1.98 3.56 0.37 3.08 3.48 3.78 2.94 3.74 3.58
OPM % 8.91% 6.68% 14.46% 8.70% 8.00% 13.77% 1.00% 7.85% 9.71% 10.24% 6.55% 9.46% 7.81%
0.45 0.99 -1.52 0.17 0.13 0.23 3.78 0.37 0.38 0.73 0.43 0.13 1.24
Interest 0.44 0.50 0.33 0.37 0.53 0.53 0.85 0.61 0.87 0.84 0.84 0.92 1.02
Depreciation 0.33 0.33 0.31 0.31 0.32 0.36 0.36 0.41 0.41 0.45 0.42 0.48 0.53
Profit before tax 2.24 1.75 1.45 1.34 1.26 2.90 2.94 2.43 2.58 3.22 2.11 2.47 3.27
Tax % 8.93% -1.71% 7.59% -0.75% -1.59% 10.69% 5.78% 12.76% 17.05% 13.04% 3.32% 6.07% 14.68%
2.04 1.78 1.34 1.35 1.28 2.59 2.77 2.12 2.14 2.80 2.04 2.33 2.79
EPS in Rs 0.16 0.14 0.11 0.11 0.10 0.20 0.22 0.17 0.16 0.20 0.15 0.17 0.20
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
33 57 31 52 69 100 109 157 167
31 55 28 47 63 90 101 144 153
Operating Profit 2 3 3 6 6 9 8 13 14
OPM % 5% 5% 10% 11% 9% 9% 7% 8% 8%
0 1 1 1 1 2 4 2 3
Interest 0 0 1 1 1 2 2 3 4
Depreciation 0 0 0 1 1 1 1 2 2
Profit before tax 2 3 3 4 5 8 8 10 11
Tax % 9% 7% 12% 11% 10% 8% 5% 12%
1 2 3 4 5 7 8 9 10
EPS in Rs 0.12 0.15 0.20 0.25 0.33 0.55 0.63 0.67 0.72
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 39%
3 Years: 32%
TTM: 21%
Compounded Profit Growth
10 Years: %
5 Years: 29%
3 Years: 29%
TTM: 4%
Stock Price CAGR
10 Years: %
5 Years: -2%
3 Years: -23%
1 Year: -29%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 19%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 6 13 13 13 13 13 13 14 14
Reserves 7 4 7 9 14 19 28 58 66
2 1 5 7 7 9 18 23 28
3 4 18 18 22 36 24 38 40
Total Liabilities 18 22 43 46 54 77 82 133 148
3 3 12 11 10 10 10 10 12
CWIP 0 0 0 0 1 1 1 5 4
Investments 2 2 2 1 0 0 0 0 0
13 17 28 33 44 67 71 118 131
Total Assets 18 22 43 46 54 77 82 133 148

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 2 -8 7 -2 2 -8 -15
-11 -1 -3 -2 2 -2 0 -7
4 -1 11 -5 -0 1 6 23
Net Cash Flow -3 0 -0 0 -0 1 -2 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 29 34 152 97 125 157 147 182
Inventory Days 0 0 89 54 31 31 26 35
Days Payable 102 50 72 94 42 72
Cash Conversion Cycle 29 34 138 101 84 93 131 146
Working Capital Days 5 15 167 101 96 106 132 144
ROCE % 23% 15% 15% 17% 21% 18% 16%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
63.63% 63.63% 63.63% 62.65% 62.31% 62.31% 61.45% 61.45% 57.58% 57.58% 57.58% 57.58%
36.37% 36.36% 36.36% 37.35% 37.68% 37.69% 38.55% 38.55% 42.41% 42.43% 42.42% 42.42%
No. of Shareholders 31,56331,04830,98930,11930,57633,71632,53531,65039,08737,89136,77235,455

Documents

Announcements

Annual reports

DRHP

Concalls

  • Sep 2025
    Transcript
    AI Summary
    PPT
  • Dec 2023
    Transcript
    AI Summary
    PPT
  • Jul 2022
    Transcript
    AI Summary
    PPT
  • Jun 2022
    Transcript
    AI Summary
    PPT
  • Dec 2021
    Transcript
    AI Summary
    PPT