Sueryaa Knitwear Ltd
Sueryaa Knitwear is engaged in the business of Manufacturing of Hosiery Goods, cloth for own and on job work basis and trading of cloth.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE -3.60 %
- ROE -3.60 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -8.03% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5.73 | 3.44 | 3.97 | 3.51 | 0.26 | 0.47 | 0.00 | 0.10 | 0.02 | 0.00 | 0.09 | 0.00 | |
| 5.37 | 3.26 | 3.85 | 3.52 | 0.62 | 0.57 | 0.04 | 0.16 | 0.18 | 0.10 | 0.44 | 0.10 | |
| Operating Profit | 0.36 | 0.18 | 0.12 | -0.01 | -0.36 | -0.10 | -0.04 | -0.06 | -0.16 | -0.10 | -0.35 | -0.10 |
| OPM % | 6.28% | 5.23% | 3.02% | -0.28% | -138.46% | -21.28% | -60.00% | -800.00% | -388.89% | |||
| 0.02 | 0.08 | 0.03 | 0.00 | -0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.19 | 0.03 | |
| Interest | 0.13 | 0.11 | 0.06 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.19 | 0.13 | 0.13 | 0.09 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.06 | 0.02 | -0.04 | -0.12 | -0.42 | -0.11 | -0.04 | -0.06 | -0.16 | -0.09 | -0.16 | -0.07 |
| Tax % | 33.33% | 50.00% | 25.00% | -16.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.05 | 0.01 | -0.05 | -0.10 | -0.42 | -0.11 | -0.04 | -0.07 | -0.17 | -0.09 | -0.16 | -0.07 | |
| EPS in Rs | 0.15 | 0.03 | -0.19 | -0.38 | -1.62 | -0.42 | -0.15 | -0.27 | -0.65 | -0.35 | -0.62 | -0.27 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -10% |
| 3 Years: | 17% |
| TTM: | 80% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | -6% |
| 5 Years: | -7% |
| 3 Years: | -8% |
| Last Year: | -4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.26 | 2.78 | 2.60 | 2.60 | 2.60 | 2.60 | 2.60 | 2.60 | 2.60 | 2.60 | 2.60 | 2.60 |
| Reserves | 0.21 | 0.22 | 0.40 | 0.35 | -0.05 | -0.12 | -0.13 | -0.18 | -0.31 | -0.33 | -0.62 | -0.69 |
| 0.94 | 0.87 | 0.10 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.09 | 0.23 | 0.06 | 1.47 | 0.12 | 0.12 | 0.12 | 0.05 | 0.02 | 0.01 | 0.02 | 0.02 | |
| Total Liabilities | 3.50 | 4.10 | 3.16 | 4.45 | 2.67 | 2.60 | 2.59 | 2.47 | 2.31 | 2.28 | 2.00 | 1.93 |
| 0.74 | 0.53 | 0.40 | 0.23 | 0.11 | 0.05 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.35 | 0.35 | 0.39 | 0.42 | 0.45 | 0.49 | 0.56 | 0.81 | 1.04 | 1.25 | 0.96 |
| 2.76 | 3.22 | 2.41 | 3.83 | 2.14 | 2.10 | 2.08 | 1.90 | 1.49 | 1.23 | 0.75 | 0.97 | |
| Total Assets | 3.50 | 4.10 | 3.16 | 4.45 | 2.67 | 2.60 | 2.59 | 2.47 | 2.31 | 2.28 | 2.00 | 1.93 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.16 | 0.51 | 0.51 | 0.00 | -0.07 | -0.01 | 0.16 | 0.14 | 0.21 | 0.18 | 0.21 | 0.02 | |
| -0.26 | 0.00 | 0.00 | 0.04 | 0.07 | -0.01 | -0.06 | -0.25 | -0.23 | -0.20 | -0.23 | 0.28 | |
| 0.34 | -0.72 | -0.72 | -0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.23 | -0.20 | -0.20 | -0.03 | -0.01 | -0.03 | 0.10 | -0.11 | -0.02 | -0.02 | -0.02 | 0.31 |
| Free Cash Flow | 0.25 | 0.51 | 0.51 | 0.08 | 0.02 | 0.01 | 0.17 | 0.14 | 0.21 | 0.18 | 0.21 | 0.02 |
| CFO/OP | 47% | 283% | 425% | -100% | 19% | 10% | -400% | -233% | -131% | -180% | -60% | -20% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 84.08 | 61.54 | 92.86 | 150.78 | 463.27 | 326.17 | 0.00 | 1,825.00 | 0.00 | |||
| Inventory Days | 82.44 | 170.75 | 38.90 | 89.13 | 263.61 | 0.00 | 949.00 | 1,054.44 | 0.00 | |||
| Days Payable | 3.75 | 23.51 | 2.29 | 150.67 | 0.00 | 0.00 | 0.00 | |||||
| Cash Conversion Cycle | 162.78 | 208.78 | 129.47 | 89.24 | 726.88 | 326.17 | 949.00 | 2,879.44 | 0.00 | |||
| Working Capital Days | 121.03 | 139.00 | 140.67 | 126.87 | 1,179.23 | 341.70 | 803.00 | 6,752.50 | 567.78 | |||
| ROCE % | 5.38% | 2.47% | 0.29% | -3.29% | -14.10% | -4.77% | -2.02% | -2.45% | -6.79% | -3.95% | -16.47% | -3.60% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|
| Inventory Value - Finished Goods INR |
|
|||||
| Number of Board Meetings held during the year Numerical |
||||||
| Revenue Contribution from Manufacturing of Fabrics (NIC 13121 / 998821) % |
||||||
| Number of Permanent Employees Numerical |
||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Director
25 May - Mr. Sanjay Sahni resigned as Independent Director on 25 May 2026; board committees were reconstituted.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
11 May - Newspaper Publication for Standalone Audited Financial Results for the year ended 31st March, 2026
-
Announcement under Regulation 30 (LODR)-Change in Directorate
9 May - Submitted PIT disclosure for appointment of Vishnu Agarwal as Additional Independent Director.
-
Outcome Of Board Meeting Dated 08Th May, 2026
8 May - Board appointed Vishnu Agarwal as independent director for five years and Jain P & Associates as secretarial auditor.
-
Announcement under Regulation 30 (LODR)-Change in Management
8 May - Board appointed Mr. Vishnu Agarwal as independent director, secretarial auditor for 2026-31, and noted RPT disclosure exemption.