Sueryaa Knitwear Ltd
Sueryaa Knitwear is engaged in the business of Manufacturing of Hosiery Goods, cloth for own and on job work basis and trading of cloth.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE -16.5 %
- ROE -16.5 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -28.2% over past five years.
- Company has a low return on equity of -9.02% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.88 | 5.73 | 3.44 | 3.97 | 3.51 | 0.26 | 0.47 | 0.00 | 0.10 | 0.02 | 0.00 | 0.09 | 0.13 | |
| 3.61 | 5.37 | 3.26 | 3.85 | 3.52 | 0.62 | 0.57 | 0.04 | 0.16 | 0.18 | 0.10 | 0.44 | 0.36 | |
| Operating Profit | 0.27 | 0.36 | 0.18 | 0.12 | -0.01 | -0.36 | -0.10 | -0.04 | -0.06 | -0.16 | -0.10 | -0.35 | -0.23 |
| OPM % | 6.96% | 6.28% | 5.23% | 3.02% | -0.28% | -138.46% | -21.28% | -60.00% | -800.00% | -388.89% | -176.92% | ||
| 0.01 | 0.02 | 0.08 | 0.03 | 0.00 | -0.03 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.19 | 0.20 | |
| Interest | 0.15 | 0.13 | 0.11 | 0.06 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.11 | 0.19 | 0.13 | 0.13 | 0.09 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.02 | 0.06 | 0.02 | -0.04 | -0.12 | -0.42 | -0.11 | -0.04 | -0.06 | -0.16 | -0.09 | -0.16 | -0.03 |
| Tax % | 50.00% | 33.33% | 50.00% | 25.00% | -16.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| 0.01 | 0.05 | 0.01 | -0.05 | -0.10 | -0.42 | -0.11 | -0.04 | -0.07 | -0.17 | -0.09 | -0.16 | -0.03 | |
| EPS in Rs | 0.03 | 0.15 | 0.03 | -0.19 | -0.38 | -1.62 | -0.42 | -0.15 | -0.27 | -0.65 | -0.35 | -0.62 | -0.11 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -34% |
| 5 Years: | -28% |
| 3 Years: | -3% |
| TTM: | 18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -16% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | -6% |
| 5 Years: | -6% |
| 3 Years: | -9% |
| Last Year: | -16% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.16 | 2.26 | 2.78 | 2.60 | 2.60 | 2.60 | 2.60 | 2.60 | 2.60 | 2.60 | 2.60 | 2.60 | 1.99 |
| Reserves | 0.16 | 0.21 | 0.22 | 0.40 | 0.35 | -0.05 | -0.12 | -0.13 | -0.18 | -0.31 | -0.33 | -0.62 | 0.00 |
| 0.96 | 0.94 | 0.87 | 0.10 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.34 | 0.09 | 0.23 | 0.06 | 1.47 | 0.12 | 0.12 | 0.12 | 0.05 | 0.02 | 0.01 | 0.02 | 0.02 | |
| Total Liabilities | 3.62 | 3.50 | 4.10 | 3.16 | 4.45 | 2.67 | 2.60 | 2.59 | 2.47 | 2.31 | 2.28 | 2.00 | 2.01 |
| 0.72 | 0.74 | 0.53 | 0.40 | 0.23 | 0.11 | 0.05 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.35 | 0.35 | 0.39 | 0.42 | 0.45 | 0.49 | 0.56 | 0.81 | 1.04 | 1.25 | 0.79 |
| 2.90 | 2.76 | 3.22 | 2.41 | 3.83 | 2.14 | 2.10 | 2.08 | 1.90 | 1.49 | 1.23 | 0.75 | 1.22 | |
| Total Assets | 3.62 | 3.50 | 4.10 | 3.16 | 4.45 | 2.67 | 2.60 | 2.59 | 2.47 | 2.31 | 2.28 | 2.00 | 2.01 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.36 | 0.16 | 0.51 | 0.51 | 0.00 | -0.07 | -0.01 | 0.16 | 0.14 | 0.21 | 0.18 | 0.21 | |
| -0.20 | -0.26 | 0.00 | 0.00 | 0.04 | 0.07 | -0.01 | -0.06 | -0.25 | -0.23 | -0.20 | -0.23 | |
| -0.08 | 0.34 | -0.72 | -0.72 | -0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.08 | 0.23 | -0.20 | -0.20 | -0.03 | -0.01 | -0.03 | 0.10 | -0.11 | -0.02 | -0.02 | -0.02 |
| Free Cash Flow | 0.15 | 0.25 | 0.51 | 0.51 | 0.08 | 0.02 | 0.01 | 0.17 | 0.14 | 0.21 | 0.18 | 0.21 |
| CFO/OP | 141% | 47% | 283% | 425% | -100% | 19% | 10% | -400% | -233% | -131% | -180% | -60% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 83.72 | 84.08 | 61.54 | 92.86 | 150.78 | 463.27 | 326.17 | 0.00 | 1,825.00 | 0.00 | ||
| Inventory Days | 158.70 | 82.44 | 170.75 | 38.90 | 89.13 | 263.61 | 0.00 | 949.00 | 1,054.44 | 0.00 | ||
| Days Payable | 20.40 | 3.75 | 23.51 | 2.29 | 150.67 | 0.00 | 0.00 | 0.00 | ||||
| Cash Conversion Cycle | 222.02 | 162.78 | 208.78 | 129.47 | 89.24 | 726.88 | 326.17 | 949.00 | 2,879.44 | 0.00 | ||
| Working Capital Days | 152.40 | 121.03 | 139.00 | 140.67 | 126.87 | 1,179.23 | 341.70 | 803.00 | 6,752.50 | 567.78 | ||
| ROCE % | 5.38% | 2.47% | 0.29% | -3.29% | -14.10% | -4.77% | -2.02% | -2.45% | -6.79% | -3.95% | -16.47% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|
| Inventory Value - Finished Goods INR |
|
|||||
| Number of Board Meetings held during the year Numerical |
||||||
| Revenue Contribution from Manufacturing of Fabrics (NIC 13121 / 998821) % |
||||||
| Number of Permanent Employees Numerical |
||||||
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Regulation 74(5) certificate submitted for quarter ended March 31, 2026.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
30 Mar - Board appointed Mr. Shailesh Miyanbazaz as Additional (Executive) Director effective March 30, 2026; subject to shareholder approval.
-
Announcement under Regulation 30 (LODR)-Change in Management
30 Mar - Appointed Mr. Shailesh Miyanbazaz as Additional (Executive) Director effective 30 Mar 2026, subject to shareholder approval.
-
Closure of Trading Window
26 Mar - Sueryaa Knitwear: Trading window closed from 1 April 2026 until 48 hours after Board's approval of FY2026 audited results.
-
Announcement Under Regulation 30
12 Mar - Corporate office designated at F-122, EPIP, Sitapura Industrial Area, Jaipur effective 12 March 2026.