Flora Corporation Ltd
Incorporated in 1988, Flora Corporation Ltd does trading of Dairy products and other household products[1]
- Market Cap ₹ 9.10 Cr.
- Current Price ₹ 10.4
- High / Low ₹ 14.6 / 6.30
- Stock P/E 82.7
- Book Value ₹ 5.52
- Dividend Yield 0.00 %
- ROCE 3.57 %
- ROE 2.31 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- Promoter holding is low: 30.2%
- Company has a low return on equity of 4.27% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 0 | 1 | 100 | 144 | 31 | 34 | 37 | 37 | 144 | 148 | |
0 | 0 | 0 | 1 | 100 | 144 | 31 | 34 | 37 | 37 | 144 | 148 | |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
OPM % | 7% | 6% | 6% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 |
Tax % | 0% | 0% | 0% | 31% | 29% | 0% | 33% | 20% | 33% | 27% | 27% | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
EPS in Rs | 0.01 | 0.01 | 0.01 | 0.00 | 0.25 | 0.21 | 0.00 | 0.02 | 0.05 | 0.10 | 0.44 | 0.13 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 97% |
5 Years: | 37% |
3 Years: | 59% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 27% |
5 Years: | % |
3 Years: | 40% |
TTM: | -71% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -14% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 3% |
3 Years: | 4% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -4 | -4 | -4 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | |
0 | 0 | 0 | 0 | 29 | 14 | 7 | 0 | 1 | 3 | 32 | 10 | |
Total Liabilities | 4 | 4 | 4 | 4 | 33 | 18 | 11 | 10 | 5 | 7 | 37 | 15 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
4 | 4 | 3 | 3 | 33 | 18 | 11 | 10 | 5 | 7 | 37 | 15 | |
Total Assets | 4 | 4 | 4 | 4 | 33 | 18 | 11 | 10 | 5 | 7 | 37 | 15 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | 0 | -0 | 3 | -3 | 0 | -4 | 5 | 0 | 0 | 0 | |
0 | 0 | 0 | -0 | 1 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | |
0 | 0 | 0 | 0 | -0 | 0 | 0 | 5 | -5 | 0 | 0 | 0 | |
Net Cash Flow | 0 | 0 | 0 | 0 | 3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 43 | 101 | 29 | 99 | 37 | 110 | 30 | 15 | 50 | 48 | 1 |
Inventory Days | 0 | 32 | ||||||||||
Days Payable | 25 | |||||||||||
Cash Conversion Cycle | 0 | 43 | 101 | 29 | 99 | 37 | 110 | 30 | 15 | 50 | 48 | 8 |
Working Capital Days | -219 | -193 | -142 | 222 | 2 | 10 | 49 | 91 | 34 | 33 | 9 | 8 |
ROCE % | 0% | 0% | 0% | 0% | 8% | 6% | -0% | 1% | 1% | 3% | 12% | 4% |
Documents
Announcements
-
Board Meeting Outcome for Audited Financial Results For The Quarter And Year Ended 31.03.2025
28 May - Audited FY25 results approved; unmodified auditor opinion; secretarial auditor appointed; no related party disclosures required.
-
Board Meeting Intimation for The Following:
1. Audited Financial Results For The Quarter And Year Ended 31.03.2025
2. Appointment Of Secretarial Auditor For Financial Year 2025-26.
3. Any Other Business With The Permission Of The Chair.
13 May - Board meeting on May 28, 2025, to approve audited results and appoint secretarial auditor.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Submission of compliance as per SEBI regulations.
- Closure of Trading Window 27 Mar
-
Integrated Filing (Financial)
4 Mar - Integrated financial filing for Q4 2024 results.
Business Overview:[1]
FCL is in the business of Marine & Fisheries Products, dealing in Scrap & Dairy Products