Bindal Exports Ltd

Bindal Exports Ltd

₹ 28.1 4.07%
26 May - close price
About

Incorporated in 1987, Bindal Exports
Ltd is engaged in the trading of Fabrics and manufacturing of Garments# https://www.bseindia.com/bseplus/AnnualReport/540148/76755540148.pdf#page=19 #}

Key Points

Business Overview:[1]
Company is involved in supplying fabrics,
trading grey cloth and finished fabrics,
exports of fabrics and finished garments,
and manufacturing garments for its own
brand FASHFUN. Products are mainly
used by garment houses for manufacturing garments in the apparel industry and are
sold on various marketplaces like Amazon,
Flipkart, Myntra, Ajio, Meesho, Jiomart, etc

  • Market Cap 12.9 Cr.
  • Current Price 28.1
  • High / Low 28.1 / 21.5
  • Stock P/E 51.7
  • Book Value 19.4
  • Dividend Yield 0.00 %
  • ROCE 6.53 %
  • ROE 2.65 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of -4.81% over past five years.
  • Company has a low return on equity of 3.35% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Products

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2019 Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
16.83 16.42 18.19 9.77 13.51 14.93 22.51 21.98 18.68 17.31 12.93 14.36 12.64
16.37 15.79 17.87 9.37 13.08 14.57 21.98 21.54 18.16 16.87 12.51 13.94 12.26
Operating Profit 0.46 0.63 0.32 0.40 0.43 0.36 0.53 0.44 0.52 0.44 0.42 0.42 0.38
OPM % 2.73% 3.84% 1.76% 4.09% 3.18% 2.41% 2.35% 2.00% 2.78% 2.54% 3.25% 2.92% 3.01%
0.00 0.00 0.07 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.17 0.05 -1.35
Interest 0.40 0.43 0.39 0.34 0.19 0.20 0.25 0.21 0.25 0.26 0.33 0.17 0.10
Depreciation 0.03 0.01 0.01 0.01 0.01 0.01 0.02 0.01 0.02 0.02 0.04 0.05 0.05
Profit before tax 0.03 0.19 -0.01 0.05 0.24 0.15 0.26 0.22 0.25 0.16 0.22 0.25 -1.12
Tax % 200.00% 36.84% -400.00% 20.00% 25.00% 20.00% 15.38% 22.73% 0.00% 25.00% 9.09% 12.00% 7.14%
-0.03 0.11 0.02 0.03 0.18 0.12 0.22 0.16 0.24 0.13 0.20 0.22 -1.20
EPS in Rs -0.07 0.24 0.04 0.07 0.39 0.26 0.48 0.35 0.52 0.28 0.43 0.48 -2.61
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
28.64 27.69 24.68 27.28 35.24 32.25 34.56 23.28 37.44 40.66 30.24 27.01
27.46 26.42 23.48 26.15 34.21 31.27 33.60 22.45 36.54 39.71 29.37 26.21
Operating Profit 1.18 1.27 1.20 1.13 1.03 0.98 0.96 0.83 0.90 0.95 0.87 0.80
OPM % 4.12% 4.59% 4.86% 4.14% 2.92% 3.04% 2.78% 3.57% 2.40% 2.34% 2.88% 2.96%
0.00 0.24 0.00 0.00 0.07 0.10 0.07 0.01 0.00 0.00 0.17 -1.30
Interest 0.95 1.22 0.92 0.79 0.80 0.83 0.83 0.53 0.45 0.46 0.59 0.27
Depreciation 0.10 0.29 0.16 0.10 0.06 0.06 0.03 0.03 0.03 0.04 0.06 0.10
Profit before tax 0.13 0.00 0.12 0.24 0.24 0.19 0.17 0.28 0.42 0.45 0.39 -0.87
Tax % 53.85% 50.00% 41.67% 37.50% 52.63% -11.76% 25.00% 19.05% 8.89% 15.38% 12.64%
0.07 0.01 0.05 0.14 0.14 0.09 0.19 0.21 0.34 0.42 0.32 -0.99
EPS in Rs 0.35 0.05 0.25 0.30 0.30 0.20 0.41 0.46 0.74 0.91 0.70 -2.15
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 0%
5 Years: -5%
3 Years: -10%
TTM: -11%
Compounded Profit Growth
10 Years: 24%
5 Years: 12%
3 Years: -10%
TTM: -14%
Stock Price CAGR
10 Years: %
5 Years: 28%
3 Years: %
1 Year: 30%
Return on Equity
10 Years: 2%
5 Years: 3%
3 Years: 3%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1.97 1.97 1.97 4.60 4.60 4.60 4.60 4.60 4.60 4.60 4.60 4.60
Reserves 4.29 4.26 4.36 3.45 3.59 3.90 4.06 4.28 4.63 5.05 5.34 4.35
11.03 9.58 8.89 7.98 8.79 8.29 7.68 1.36 6.08 5.06 4.08 0.00
5.09 3.86 2.46 5.19 6.02 4.13 4.57 3.11 6.04 5.21 2.83 1.91
Total Liabilities 22.38 19.67 17.68 21.22 23.00 20.92 20.91 13.35 21.35 19.92 16.85 10.86
1.88 1.63 1.50 1.40 1.36 1.45 1.42 1.63 1.60 1.73 3.93 0.65
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.04 0.06 0.08 0.10 0.12 0.15 0.01 0.03 0.03 0.03 0.00 0.00
20.46 17.98 16.10 19.72 21.52 19.32 19.48 11.69 19.72 18.16 12.92 10.21
Total Assets 22.38 19.67 17.68 21.22 23.00 20.92 20.91 13.35 21.35 19.92 16.85 10.86

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3.46 3.50 1.10 -0.28 0.07 1.08 1.35 7.63 -5.61 2.17 3.75
-0.03 -0.10 -0.05 -0.02 -0.03 -0.18 0.14 -0.24 0.56 -0.17 -2.20
-3.44 -3.21 -1.23 0.32 0.13 -1.09 -1.34 -6.80 4.31 -2.04 -1.57
Net Cash Flow -0.02 0.19 -0.18 0.02 0.17 -0.19 0.15 0.59 -0.73 -0.04 -0.02

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 138.15 118.50 71.43 142.90 160.75 160.03 124.52 103.48 128.49 110.15 59.02 69.86
Inventory Days 120.62 124.07 174.42 146.27 68.59 72.45 87.89 83.63 67.55 52.97 98.08 52.44
Days Payable 71.60 58.98 41.21 87.61 78.31 61.84 62.29 65.20 60.28 56.29 38.46 30.79
Cash Conversion Cycle 187.17 183.59 204.65 201.56 151.03 170.64 150.12 121.91 135.77 106.83 118.64 91.52
Working Capital Days 204.29 180.46 193.74 178.22 153.19 169.20 144.90 117.75 134.05 112.93 105.61 92.70
ROCE % 5.82% 7.37% 6.70% 6.59% 6.24% 6.04% 5.61% 6.02% 6.81% 6.06% 6.61% 6.53%

Shareholding Pattern

Numbers in percentages

Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025
72.87% 72.87% 72.87% 72.87% 72.87% 72.87% 72.87% 72.87% 72.87% 72.87% 72.87% 72.87%
27.13% 27.13% 27.13% 27.13% 27.13% 27.13% 27.13% 27.13% 27.13% 27.13% 27.13% 27.13%
No. of Shareholders 808083818082828078767575

Documents