Shashijit Infraprojects Ltd

Shashijit Infra. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shashijit Infraprojects Ltd

₹ 2.50 -1.19%
05 Jun - close price
shashijitinfraprojects.com BSE: 540147
About

Incorporated in 2007, Shashijit Infraprojects
Ltd deals in the construction and development
of immovable properties.[1]

Key Points

Business Overview:[1][2]
a) SIPL is engaged in civil project management and is actively involved in
the construction, design, procurement, development of industrial, commercial,
residential, public utility buildings, and for infra
structure development projects.
b) It provides end-to-end solutions across project planning, design, and engineering, procurement, construction, catering to the diverse sectors including industrial, commercial, residential, and public utility projects.
c) The company’s deals in industrial
and civil construction, where it has
developed execution capabilities in
general contracting, turnkey solutions,
and project management. Over time,
SIPL has strategically diversified into
residential and commercial development, expanding its service portfolio and creating
a balanced mix of projects across sectors.

Website BSE
  • Market Cap ₹ 18.2 Cr.
  • Current Price ₹ 2.50
  • High / Low ₹ 7.30 / 2.21
  • Stock P/E 37.1
  • Book Value ₹ 2.13
  • Dividend Yield 0.00 %
  • ROCE 4.01 %
  • ROE 3.22 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 1.17 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 6.86% over past five years.
  • Promoter holding is low: 37.8%
  • Company has a low return on equity of -6.13% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.0.57 Cr.
  • Promoter holding has decreased over last 3 years: -22.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
9.95 8.13 6.18 6.33 6.70 7.57 4.80 5.02 5.48 6.84 6.01 3.95 6.65
9.26 7.38 5.48 5.74 6.54 6.66 4.84 5.50 8.08 6.41 5.48 3.79 6.50
Operating Profit 0.69 0.75 0.70 0.59 0.16 0.91 -0.04 -0.48 -2.60 0.43 0.53 0.16 0.15
OPM % 6.93% 9.23% 11.33% 9.32% 2.39% 12.02% -0.83% -9.56% -47.45% 6.29% 8.82% 4.05% 2.26%
0.09 0.04 0.01 0.04 -0.93 0.16 0.01 0.00 0.03 0.01 0.01 0.34 0.21
Interest 0.25 0.27 0.27 0.29 0.30 0.22 0.19 0.27 0.21 0.16 0.16 0.19 0.20
Depreciation 0.23 0.25 0.25 0.26 0.21 0.19 0.20 0.20 0.20 0.21 0.22 0.22 0.22
Profit before tax 0.30 0.27 0.19 0.08 -1.28 0.66 -0.42 -0.95 -2.98 0.07 0.16 0.09 -0.06
Tax % 60.00% 18.52% 42.11% 12.50% -19.53% 80.30% 23.81% -2.11% -40.27% -457.14% 193.75% 222.22% -700.00%
0.13 0.23 0.11 0.08 -1.02 0.13 -0.52 -0.94 -1.78 0.39 -0.15 -0.11 0.36
EPS in Rs 0.03 0.04 0.02 0.02 -0.20 0.03 -0.10 -0.18 -0.24 0.05 -0.02 -0.02 0.05
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
28.95 24.15 25.28 45.73 26.29 28.68 16.82 28.47 35.30 27.35 22.82 23.44
27.45 21.89 23.28 43.17 24.80 28.15 15.78 26.42 32.85 25.06 24.94 22.17
Operating Profit 1.50 2.26 2.00 2.56 1.49 0.53 1.04 2.05 2.45 2.29 -2.12 1.27
OPM % 5.18% 9.36% 7.91% 5.60% 5.67% 1.85% 6.18% 7.20% 6.94% 8.37% -9.29% 5.42%
0.42 0.00 0.32 0.23 0.12 0.06 0.26 0.10 0.16 -0.84 0.20 0.57
Interest 0.36 0.36 0.37 0.39 0.45 0.56 0.61 0.74 1.11 1.21 0.98 0.71
Depreciation 0.54 0.60 0.51 0.83 0.86 0.84 0.87 1.26 0.82 0.96 0.79 0.87
Profit before tax 1.02 1.30 1.44 1.57 0.30 -0.81 -0.18 0.15 0.68 -0.72 -3.69 0.26
Tax % 32.35% 35.38% 36.11% 29.30% 40.00% -25.93% -16.67% 20.00% 33.82% -15.28% -15.99% -88.46%
0.69 0.85 0.91 1.11 0.19 -0.61 -0.15 0.13 0.45 -0.61 -3.11 0.49
EPS in Rs 17.25 21.25 0.18 0.21 0.04 -0.12 -0.03 0.03 0.09 -0.12 -0.43 0.07
Dividend Payout % 2.36% 0.00% 11.84% 15.53% 27.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 0%
5 Years: 7%
3 Years: -13%
TTM: 3%
Compounded Profit Growth
10 Years: -6%
5 Years: 32%
3 Years: 3%
TTM: 115%
Stock Price CAGR
10 Years: %
5 Years: -18%
3 Years: -28%
1 Year: -63%
Return on Equity
10 Years: 0%
5 Years: -3%
3 Years: -6%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.05 0.05 8.62 8.62 10.34 10.34 10.34 10.34 10.34 10.34 14.53 14.53
Reserves 6.04 7.01 2.36 3.34 1.60 0.93 0.81 0.99 1.46 0.86 0.41 0.94
3.70 2.91 4.43 4.34 4.90 5.98 7.85 11.38 12.85 11.68 8.76 9.15
5.13 5.01 6.47 10.37 8.82 11.54 9.66 11.17 13.41 12.98 9.90 12.07
Total Liabilities 14.92 14.98 21.88 26.67 25.66 28.79 28.66 33.88 38.06 35.86 33.60 36.69
2.70 2.30 2.88 3.46 3.57 4.72 4.60 6.70 10.38 7.55 7.82 8.06
CWIP 0.00 0.00 0.00 0.00 0.00 1.05 1.41 0.17 0.00 0.00 0.00 0.00
Investments 0.40 0.30 2.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
11.82 12.38 16.98 23.19 22.08 23.01 22.64 27.00 27.67 28.30 25.77 28.62
Total Assets 14.92 14.98 21.88 26.67 25.66 28.79 28.66 33.88 38.06 35.86 33.60 36.69

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2.26 1.52 -1.85 -1.08 0.60 2.43 0.96 0.49 3.04 1.38 -3.25 1.25
-1.03 -0.58 -2.82 1.52 -0.51 -2.63 -2.44 -1.97 -3.73 0.33 0.06 -1.07
-1.06 -0.81 4.49 -0.61 -0.06 0.60 0.93 1.73 0.55 -1.84 3.45 -0.32
Net Cash Flow 0.17 0.13 -0.18 -0.16 0.03 0.40 -0.56 0.25 -0.13 -0.13 0.26 -0.14
Free Cash Flow 1.57 1.32 -2.92 -2.49 -0.35 -0.61 -0.26 -1.54 -1.28 0.60 -3.14 0.16
CFO/OP 107% 71% -65% -8% 60% 574% 38% 51% 151% 85% 132% 139%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 82.58 75.27 134.28 87.32 137.86 96.09 141.49 100.51 82.51 109.97 110.20 130.49
Inventory Days 21.36 42.79 110.08 69.08 145.21 198.55 288.03 297.55 261.10 408.63 364.69 465.71
Days Payable 124.74 120.83 162.90 126.50 193.03 243.25 335.83 237.87 260.65 319.42 237.79 349.29
Cash Conversion Cycle -20.80 -2.77 81.45 29.90 90.04 51.38 93.68 160.19 82.96 199.18 237.11 246.92
Working Capital Days 12.61 41.87 75.22 50.92 85.11 50.52 117.40 86.54 41.77 64.06 106.05 80.97
ROCE % 15.75% 17.31% 14.18% 12.36% 4.41% -1.47% 1.88% 4.22% 7.56% 6.02% -12.28% 4.01%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue from Construction Operations
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
Count
Order Book (Balance Revenue to be Recognized)
INR Lakhs
Fresh Order Inflow (Net)
INR Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
53.04% 51.16% 51.16% 51.16% 51.16% 47.30% 47.30% 47.30% 37.79% 37.79% 37.79% 37.79%
0.00% 0.00% 0.00% 0.00% 0.91% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
46.96% 48.83% 48.84% 48.83% 47.92% 52.70% 52.71% 52.71% 62.22% 62.21% 62.21% 62.22%
No. of Shareholders 5501,1552,1123,8683,3765,9996,8725,8775,3415,2485,2105,171

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP